07.11.2008 12:00:00
|
Reliant Energy Reports Third Quarter 2008 Results
Reliant Energy, Inc. reported open EBITDA of $105 million for the third quarter of 2008, compared to $443 million for the third quarter of 2007. The decline was primarily due to lower retail contribution margin from the effects of Hurricane Ike, which includes lower sales volumes, the sale of excess supply at a loss and the cancellation of planned price increases.
Adjusted EBITDA, which includes the effect of historical and operational wholesale hedges and gains on sales of assets and emission and exchange allowances, was $239 million for the third quarter of 2008, compared to $443 million for the third quarter of 2007. The improvement in historical and operational hedges was offset by the decline in retail contribution margin mentioned above.
"We are experiencing a series of unprecedented events in our industry and the economy as a whole,” said Mark Jacobs, president and chief executive officer. "It is important to step back from the financial turmoil and recognize that we have two valuable businesses, one with a diverse portfolio of wholesale generation assets and another with a strong and loyal retail customer franchise.” Jacobs added, "In September we announced a plan to unwind the credit-enhanced retail structure with Merrill Lynch and raise additional capital to support the transition. The Board of Directors is reviewing strategic alternatives to improve upon this plan.”
The loss from continuing operations before income taxes for the third quarter of 2008 was $1,600 million, compared to income of $224 million for the third quarter of 2007. The 2008 GAAP results include net unrealized losses from energy derivatives of $1,694 million. The reported numbers for 2007 include net unrealized losses from energy derivatives of $28 million.
Open EBITDA was $339 million for the first nine months of 2008, compared to $750 million for the same period of 2007. The decline was primarily due to lower retail contribution margin resulting from extraordinary market conditions in ERCOT in the second quarter combined with the financial impact of Hurricane Ike in the third quarter. Adjusted EBITDA was $610 million for the first nine months of 2008, compared to $689 million for the same period of 2007. Improvement in historical and operational hedges partially offset the decline in retail contribution margin. Free cash flow provided by continuing operations was $47 million for the first nine months of 2008, compared to a free cash flow provided by continuing operations of $8 million for the same period in 2007.
The loss from continuing operations before income taxes for the first nine months of 2008 was $418 million, compared to income of $180 million for the first nine months of 2007. The 2008 GAAP results include net unrealized losses from energy derivatives of $566 million and a $37 million charge for western states litigation and similar settlements. The reported numbers for 2007 include net unrealized gains from energy derivatives of $168 million, a $22 million charge for western states litigation and similar settlements and a $72 million charge for debt extinguishments. Operating cash flow from continuing operations was $261 million for the first nine months of 2008, compared to $332 million for the same period of 2007.
OUTLOOK
Reliant Energy’s outlook is based on forward commodity prices as of September 26, 2008 and includes a range for the retail segment contribution margin. The outlook also assumes an orderly unwind of the credit-enhanced retail structure, completion of the previously announced $1 billion of new capital commitments and a wind-down of the commercial and industrial part of the retail business, and also includes other assumptions and estimates by Reliant Energy.
As previously announced, the Board of Directors is conducting a full review of strategic alternatives to enhance stockholder value. The objective of this process is to consider a full range of possible strategic actions to determine the best alternative for enhancing stockholder value. The possible strategic actions include, but are not limited to, the sale of all or substantially all of Reliant Energy as well as the sale of some or all of our retail business. The outlook does not reflect these possible strategic actions.
The outlook range for open EBITDA is $305 to $355 million, $748 to $823 million and $855 to $930 million for the years ending December 31, 2008, 2009 and 2010, respectively. The outlook range for adjusted EBITDA, which includes the impact of historical and operational wholesale hedges and gains on the sales of assets and emission and exchange allowances, net is $728 to $778 million, $886 to $961 million and $902 to $977 million for the same periods. The outlook range for free cash flow provided by continuing operations is ($46) to $4 million, $440 to $516 million and $578 to $657 million for the years ending December 31, 2008, 2009 and 2010, respectively.
Open EBITDA Outlook Reconciliation |
||||||||||||||||
($ millions) | 2007A | 2008E | 2009E | 2010E | ||||||||||||
Income (loss) from continuing operations before income taxes | $ | 493 | ($101)–($51) | $605-$680 | $484-$559 | |||||||||||
Unrealized (gains) losses on energy derivatives | (445 | ) | 231 | (265 | ) | (102 | ) | |||||||||
Western states litigation and similar settlements | 22 | 37 | --- | --- | ||||||||||||
Debt extinguishments | 73 | 1 | --- | --- | ||||||||||||
Depreciation and amortization | 424 | 341 | 326 | 320 | ||||||||||||
Interest expense, net | 315 | 219 | 220 | 200 | ||||||||||||
Adjusted EBITDA | $ | 882 | $728 - $778 | $886-$961 | $902-$977 | |||||||||||
Historical and operational wholesale hedges | 92 | (339 | ) | (138 | ) | (47 | ) | |||||||||
Gains on sales of assets and emission and exchange allowances, net |
(26 |
) |
(84 |
) |
--- |
--- |
||||||||||
Open EBITDA | $ | 948 | $305 - $355 | $748-$823 | $855- 930 | |||||||||||
Free Cash Flow from Continuing Operations Outlook Reconciliation |
||||||||||||||||
($ millions) | 2007A | 2008E | 2009E | 2010E | ||||||||||||
Operating cash flow from continuing operations | $ | 755 | $303-$353 | $780 - $856 | $757-$836 | |||||||||||
Western states litigation and similar settlements payments |
57 |
37 |
--- |
--- |
||||||||||||
Change in margin deposits, net1 | (297 | ) | (26 | ) | (45 | ) | (18 | ) | ||||||||
Adjusted cash flow provided by continuing operations | $ | 515 | $314-$364 | $735 -$811 | $739-$818 | |||||||||||
Maintenance capital expenditures | (85 | ) | (90 | ) | (65 | ) | (79 | ) | ||||||||
Environmental capital expenditures and capitalized interest2 |
(104 |
) |
(242 |
) |
(154 |
) |
(20 |
) |
||||||||
Emission and exchange allowances activity, net | (85 | ) | (24 | ) | (27 | ) | (13 | ) | ||||||||
Preferred stock dividend | --- | (4 | ) | (49 | ) | (49 | ) | |||||||||
Free cash flow provided by (used in) continuing operations |
$ |
241 |
($46)-$4 |
$440-$516 |
$578-$657 |
|||||||||||
1. |
Outlook does not include obligations for collateral posting related to the unwind of the credit-enhanced retail structure. |
2. |
Estimate represents the low end of the range. |
NON-GAAP FINANCIAL MEASURES
This press release and the attached financial tables include the following non-GAAP financial measures:
Retail gross margin |
Retail contribution margin |
Open energy gross margin |
Open wholesale gross margin |
Open wholesale contribution margin |
EBITDA |
Adjusted EBITDA |
Open EBITDA |
Adjusted cash flow provided by continuing operations |
Free cash flow provided by continuing operations |
Gross debt |
A reconciliation of these financial measures and the most directly comparable GAAP measures is included above or in the attached financial tables. Additional information regarding these measures, including a discussion of their usefulness and purpose, is included in the Form 8-K furnished along with this press release. Certain factors that could affect GAAP financial measures are not accessible on a forward-looking basis, but could be material to future reported earnings and cash flows.
WEBCAST OF EARNINGS CONFERENCE CALL
Reliant Energy has scheduled its third quarter 2008 earnings conference call for Friday, November 7, 2008, at 7:00 a.m. CT. Interested parties may listen to a live audio broadcast of the conference call at www.reliant.com in the investors section. A replay of the call can be accessed approximately two hours after the completion of the call. A copy of the presentation accompanying the call is also available at this Website address.
Reliant Energy, Inc. (NYSE:RRI) based in Houston, provides electricity and energy services to retail and wholesale customers in the United States. The company provides service to approximately 1.8 million retail electricity customers primarily in Texas, including residential and small business customers. Reliant also serves commercial, industrial, governmental and institutional customers in Delaware, Illinois, Maryland, New Jersey, New York Pennsylvania, and Washington, D.C.
The company is one of the largest independent power producers in the nation with more than 14,000 megawatts of power generation capacity across the United States. These strategically located generating assets use natural gas, fuel oil and coal. For more information, visit http://www.reliant.com. Reliant Energy, Inc. routinely posts all important information on its web site.
This news release contains "forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are statements that contain projections, estimates or assumptions about our revenues, income, capital structure and other financial items, and our plans and objectives for future operations or about our future economic performance, transactions and dispositions and financings and approvals related thereto. In many cases you can identify forward-looking statements by terminology such as "anticipate," "estimate," "believe," "continue," "could," "intend," "may," "plan," "potential," "predict," "should," "will," "expect," "objective," "projection," "forecast," "goal," "guidance," "outlook," "effort," "target" and other similar words. However, the absence of these words does not mean that the statements are not forward-looking.
Actual results may differ materially from those expressed or implied by forward-looking statements as a result of many factors or events, including, but not limited to, ongoing negotiations with Merrill Lynch and GS Loan Partners, ability to complete the issuance of convertible preferred stock to an affiliate of First Reserve, outcome of strategic alternative review, legislative, regulatory and/or market developments, the outcome of pending lawsuits, governmental proceedings and investigations, the effects of competition, financial market conditions, access to capital, the timing and extent of changes in commodity prices and interest rates, weather conditions and other factors we discuss or refer to in the "Risk Factors” section of our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission.
Each forward-looking statement speaks only as of the date of the particular statement and we undertake no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
Reliant Energy, Inc. and Subsidiaries Consolidated Statements of Operations (Unaudited) |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
(thousands of dollars, except per share amounts) | ||||||||||||||||
Revenues: | ||||||||||||||||
Revenues (including $(6,173), $7,205, $(13,130) and $10,927 unrealized gains (losses)) (including $0, $39,805, $253,001 and $39,805 from affiliates) |
$ | 3,738,106 | $ | 3,543,192 | $ | 9,977,065 | $ | 8,555,708 | ||||||||
Expenses: | ||||||||||||||||
Cost of sales (including $(1,688,016), $(34,719), $(552,571) and $157,443 unrealized gains (losses)) (including $1,234, $37,782, $201,364 and $37,782 from affiliates) |
4,899,393 | 2,838,950 | 9,059,914 | 6,758,157 | ||||||||||||
Operation and maintenance | 201,987 | 209,374 | 643,888 | 674,081 | ||||||||||||
Selling, general and administrative | 114,870 | 99,796 | 275,934 | 290,477 | ||||||||||||
Western states litigation and similar settlements | 3,467 | - | 37,467 | 22,000 | ||||||||||||
Gains on sales of assets and emission and exchange allowances, net | (16,561 | ) | (16,769 | ) | (39,484 | ) | (18,496 | ) | ||||||||
Depreciation and amortization | 84,228 | 121,449 | 261,597 | 324,021 | ||||||||||||
Total operating expense | 5,287,384 | 3,252,800 | 10,239,316 | 8,050,240 | ||||||||||||
Operating Income (Loss) | (1,549,278 | ) | 290,392 | (262,251 | ) | 505,468 | ||||||||||
Other Income (Expense): | ||||||||||||||||
Income of equity investment, net | 1,405 | 1,549 | 2,600 | 4,075 | ||||||||||||
Debt extinguishments | (594 | ) | (1,320 | ) | (1,017 | ) | (72,589 | ) | ||||||||
Other, net | 4,593 | 1,590 | 4,619 | 2,084 | ||||||||||||
Interest expense | (62,484 | ) | (74,235 | ) | (188,815 | ) | (283,280 | ) | ||||||||
Interest income | 6,259 | 5,777 | 26,510 | 24,473 | ||||||||||||
Total other expense | (50,821 | ) | (66,639 | ) | (156,103 | ) | (325,237 | ) | ||||||||
Income (Loss) from Continuing Operations Before Income Taxes | (1,600,099 | ) | 223,753 | (418,354 | ) | 180,231 | ||||||||||
Income tax expense (benefit) | (562,208 | ) | 63,850 | (110,299 | ) | 41,028 | ||||||||||
Income (Loss) from Continuing Operations | (1,037,891 | ) | 159,903 | (308,055 | ) | 139,203 | ||||||||||
Income (loss) from discontinued operations | (29 | ) | 2,479 | 6,035 | (1,062 | ) | ||||||||||
Net Income (Loss) | $ | (1,037,920 | ) | $ | 162,382 | $ | (302,020 | ) | $ | 138,141 | ||||||
Basic Earnings Per Share: | ||||||||||||||||
Income (loss) from continuing operations | $ | (2.97 | ) | $ | 0.47 | $ | (0.89 | ) | $ | 0.41 | ||||||
Income (loss) from discontinued operations | - | - | 0.02 | (0.01 | ) | |||||||||||
Net income (loss) | $ | (2.97 | ) | $ | 0.47 | $ | (0.87 | ) | $ | 0.40 | ||||||
Diluted Earnings Per Share: | ||||||||||||||||
Income (loss) from continuing operations | $ | (2.97 | ) | $ | 0.45 | $ | (0.89 | ) | $ | 0.40 | ||||||
Income (loss) from discontinued operations | - | 0.01 | 0.02 | (0.01 | ) | |||||||||||
Net income (loss) | $ | (2.97 | ) | $ | 0.46 | $ | (0.87 | ) | $ | 0.39 | ||||||
Weighted Average Common Shares Outstanding (in thousands): | ||||||||||||||||
- Basic | 349,200 | 343,835 | 347,086 | 341,768 | ||||||||||||
- Diluted | 349,200 | 354,204 | 347,086 | 352,325 | ||||||||||||
Reference is made to Reliant Energy, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2007. |
||||||||||||||||
Reliant Energy, Inc. and Subsidiaries Results of Operations by Segment - Adjusted and Open (Unaudited) |
||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2008 | 2007 | Change | 2008 | 2007 | Change | |||||||||||||||||||
(millions of dollars) | ||||||||||||||||||||||||
Retail Energy: | ||||||||||||||||||||||||
Revenues | $ | 2,778 | $ | 2,608 | $ | 170 | $ | 7,123 | $ | 6,303 | $ | 820 | ||||||||||||
Cost of sales | 4,385 | 2,281 | 2,104 | 7,468 | 5,307 | 2,161 | ||||||||||||||||||
Unrealized (gains) losses on energy derivatives | 1,654 | 8 | 1,646 | 624 | (248 | ) | 872 | |||||||||||||||||
Retail gross margin | 47 | 335 | (288 | ) | 279 | 748 | (469 | ) | ||||||||||||||||
Operation and maintenance | 67 | 65 | 2 | 190 | 186 | 4 | ||||||||||||||||||
Selling and marketing | 49 | 34 | 15 | 119 | 94 | 25 | ||||||||||||||||||
Bad debt expense | 31 | 30 | 1 | 44 | 68 | (24 | ) | |||||||||||||||||
Retail contribution margin | (100 | ) | 206 | (306 | ) | (74 | ) | 400 | (474 | ) | ||||||||||||||
Unrealized gains (losses) on energy derivatives | (1,654 | ) | (8 | ) | (1,646 | ) | (624 | ) | 248 | (872 | ) | |||||||||||||
Contribution margin, including unrealized gains/losses on energy derivatives (1) | (1,754 | ) | 198 | (1,952 | ) | (698 | ) | 648 | (1,346 | ) | ||||||||||||||
Wholesale Energy: | ||||||||||||||||||||||||
Revenues | $ | 1,033 | $ | 1,053 | $ | (20 | ) | $ | 3,057 | $ | 2,598 | $ | 459 | |||||||||||
Cost of sales | 588 | 675 | (87 | ) | 1,797 | 1,796 | 1 | |||||||||||||||||
Historical and operational wholesale hedges | (117 | ) | 17 | (134 | ) | (231 | ) | 80 | (311 | ) | ||||||||||||||
Unrealized (gains) losses on energy derivatives | 40 | 20 | 20 | (58 | ) | 80 | (138 | ) | ||||||||||||||||
Open wholesale gross margin | 368 | 415 | (47 | ) | 971 | 962 | 9 | |||||||||||||||||
Operation and maintenance | 134 | 144 | (10 | ) | 452 | 489 | (37 | ) | ||||||||||||||||
Bad debt expense | - | (1 | ) | 1 | 1 | (2 | ) | 3 | ||||||||||||||||
Open wholesale contribution margin | 234 | 272 | (38 | ) | 518 | 475 | 43 | |||||||||||||||||
Historical and operational wholesale hedges | 117 | (17 | ) | 134 | 231 | (80 | ) | 311 | ||||||||||||||||
Unrealized gains (losses) on energy derivatives | (40 | ) | (20 | ) | (20 | ) | 58 | (80 | ) | 138 | ||||||||||||||
Contribution margin, including historical and operational wholesale hedges and unrealized gains/losses on energy derivatives (1) |
311 | 235 | 76 | 807 | 315 | 492 | ||||||||||||||||||
Other Operations: | ||||||||||||||||||||||||
Revenues | $ | 4 | $ | 3 | $ | 1 | $ | 11 | $ | 10 | $ | 1 | ||||||||||||
Cost of sales | - | - | - | - | - | - | ||||||||||||||||||
Operation and maintenance | 3 | 4 | (1 | ) | 7 | 5 | 2 | |||||||||||||||||
Other operations contribution margin (1) | 1 | (1 | ) | 2 | 4 | 5 | (1 | ) | ||||||||||||||||
Eliminations: | ||||||||||||||||||||||||
Revenues | $ | (77 | ) | $ | (120 | ) | $ | 43 | $ | (214 | ) | $ | (355 | ) | $ | 141 | ||||||||
Cost of sales | (74 | ) | (117 | ) | 43 | (205 | ) | (345 | ) | 140 | ||||||||||||||
Operation and maintenance | (2 | ) | (2 | ) | - | (5 | ) | (5 | ) | - | ||||||||||||||
Total | (1 | ) | (1 | ) | - | (4 | ) | (5 | ) | 1 | ||||||||||||||
Consolidated: | ||||||||||||||||||||||||
Retail contribution margin | $ | (100 | ) | $ | 206 | $ | (306 | ) | $ | (74 | ) | $ | 400 | $ | (474 | ) | ||||||||
Open wholesale contribution margin | 234 | 272 | (38 | ) | 518 | 475 | 43 | |||||||||||||||||
Other operations contribution margin | 1 | (1 | ) | 2 | 4 | 5 | (1 | ) | ||||||||||||||||
Eliminations | (1 | ) | (1 | ) | - | (4 | ) | (5 | ) | 1 | ||||||||||||||
Total | 134 | 476 | (342 | ) | 444 | 875 | (431 | ) | ||||||||||||||||
Other general and administrative | (35 | ) | (36 | ) | 1 | (112 | ) | (131 | ) | 19 | ||||||||||||||
Income of equity investment, net | 2 | 1 | 1 | 3 | 4 | (1 | ) | |||||||||||||||||
Other, net | 4 | 2 | 2 | 4 | 2 | 2 | ||||||||||||||||||
Open EBITDA | 105 | 443 | (338 | ) | 339 | 750 | (411 | ) | ||||||||||||||||
Historical and operational wholesale hedges | 117 | (17 | ) | 134 | 231 | (80 | ) | 311 | ||||||||||||||||
Gains on sales of assets and emission and exchange allowances, net | 17 | 17 | - | 40 | 19 | 21 | ||||||||||||||||||
Adjusted EBITDA | 239 | 443 | (204 | ) | 610 | 689 | (79 | ) | ||||||||||||||||
Unrealized gains (losses) on energy derivatives | (1,694 | ) | (28 | ) | (1,666 | ) | (566 | ) | 168 | (734 | ) | |||||||||||||
Western states litigation and similar settlements | (3 | ) | - | (3 | ) | (37 | ) | (22 | ) | (15 | ) | |||||||||||||
Debt extinguishments | (1 | ) | (1 | ) | - | (1 | ) | (72 | ) | 71 | ||||||||||||||
EBITDA | (1,459 | ) | 414 | (1,873 | ) | 6 | 763 | (757 | ) | |||||||||||||||
Depreciation and amortization | (85 | ) | (122 | ) | 37 | (262 | ) | (324 | ) | 62 | ||||||||||||||
Interest expense | (63 | ) | (74 | ) | 11 | (189 | ) | (283 | ) | 94 | ||||||||||||||
Interest income | 7 | 6 | 1 | 27 | 24 | 3 | ||||||||||||||||||
Income (loss) from continuing operations before income taxes | $ | (1,600 | ) | $ | 224 | $ | (1,824 | ) | $ | (418 | ) | $ | 180 | $ | (598 | ) | ||||||||
(1) Segment profit and loss measure. | ||||||||||||||||||||||||
Reference is made to Reliant Energy, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2007. |
||||||||||||||||||||||||
Reliant Energy, Inc. and Subsidiaries Consolidated Balance Sheets (Unaudited) |
||||||||
September 30, 2008 |
December 31, 2007 | |||||||
ASSETS | (thousands of dollars) | |||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 793,857 | $ | 754,962 | ||||
Restricted cash | 5,956 | 3,251 | ||||||
Accounts and notes receivable, principally customer, net of allowance of $42,780 and $36,724 |
1,257,036 | 1,082,746 | ||||||
Inventory | 325,620 | 285,408 | ||||||
Derivative assets | 804,184 | 663,049 | ||||||
Margin deposits | 135,308 | 139,834 | ||||||
Accumulated deferred income taxes | 189,559 | 114,559 | ||||||
Investment in and receivables from Channelview, net | 61,442 | 83,253 | ||||||
Prepayments and other current assets | 132,378 | 104,314 | ||||||
Assets held for sale | 446,458 | - | ||||||
Current assets of discontinued operations | - | 2,133 | ||||||
Total current assets | 4,151,798 | 3,233,509 | ||||||
Property, plant and equipment, gross | 6,604,285 | 6,852,170 | ||||||
Accumulated depreciation | (1,756,344 | ) | (1,629,953 | ) | ||||
Property, Plant and Equipment, net | 4,847,941 | 5,222,217 | ||||||
Other Assets: | ||||||||
Goodwill, net | 357,490 | 379,644 | ||||||
Other intangibles, net | 389,381 | 405,338 | ||||||
Derivative assets | 340,423 | 376,535 | ||||||
Prepaid lease | 288,132 | 270,133 | ||||||
Accumulated deferred income taxes | 175,395 | 70,410 | ||||||
Other ($36,991 and $29,016 accounted for at fair value) | 204,824 | 234,014 | ||||||
Total other assets | 1,755,645 | 1,736,074 | ||||||
Total Assets | $ | 10,755,384 | $ | 10,191,800 | ||||
LIABILITIES AND EQUITY | ||||||||
Current Liabilities: | ||||||||
Current portion of long-term debt and short-term borrowings | $ | 12,193 | $ | 52,546 | ||||
Accounts payable, principally trade | 820,319 | 687,046 | ||||||
Derivative liabilities | 1,279,446 | 885,346 | ||||||
Margin deposits | 7,100 | 250 | ||||||
Other | 513,253 | 426,839 | ||||||
Liabilities held for sale | 62,483 | - | ||||||
Current liabilities of discontinued operations | 2,952 | - | ||||||
Total current liabilities | 2,697,746 | 2,052,027 | ||||||
Other Liabilities: | ||||||||
Derivative liabilities | 695,063 | 473,516 | ||||||
Other | 244,897 | 278,641 | ||||||
Long-term liabilities of discontinued operations | 3,542 | 3,542 | ||||||
Total other liabilities | 943,502 | 755,699 | ||||||
Long-term Debt | 2,874,785 | 2,902,346 | ||||||
Commitments and Contingencies | ||||||||
Temporary Equity Stock-based Compensation | 7,121 | 4,694 | ||||||
Stockholders' Equity: | ||||||||
Preferred stock; par value $0.001 per share (125,000,000 shares authorized; none outstanding) |
- | - | ||||||
Common stock; par value $0.001 per share (2,000,000,000 shares authorized; 349,770,636 and 344,579,508 issued) |
111 | 106 | ||||||
Additional paid-in capital | 6,237,692 | 6,215,512 | ||||||
Accumulated deficit | (1,937,546 | ) | (1,635,526 | ) | ||||
Accumulated other comprehensive loss | (68,027 | ) | (103,058 | ) | ||||
Total stockholders' equity | 4,232,230 | 4,477,034 | ||||||
Total Liabilities and Equity | $ | 10,755,384 | $ | 10,191,800 | ||||
Reference is made to Reliant Energy, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2007. |
||||||||
Reliant Energy, Inc. and Subsidiaries Consolidated Statements of Cash Flows (Unaudited) |
|||||||||
Nine Months Ended September 30, | |||||||||
2008 | 2007 | ||||||||
(thousands of dollars) | |||||||||
Cash Flows from Operating Activities: | |||||||||
Net income (loss) | $ | (302,020 | ) | $ | 138,141 | ||||
(Income) loss from discontinued operations | (6,035 | ) | 1,062 | ||||||
Net income (loss) from continuing operations | (308,055 | ) | 139,203 | ||||||
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities: | |||||||||
Depreciation and amortization | 261,597 | 324,021 | |||||||
Deferred income taxes | (140,798 | ) | 25,246 | ||||||
Net changes in energy derivatives | 589,054 | (126,819 | ) | ||||||
Amortization of deferred financing costs | 6,446 | 47,817 | |||||||
Gains on sales of assets and emission and exchange allowances, net | (39,484 | ) | (18,496 | ) | |||||
Debt extinguishments | 1,017 | 72,589 | |||||||
Income of equity investment, net | (2,600 | ) | (4,075 | ) | |||||
Western states litigation and similar settlements | 37,467 | - | |||||||
Other, net | (361 | ) | 8,909 | ||||||
Changes in other assets and liabilities: | |||||||||
Accounts and notes receivable, net | (187,077 | ) | (368,989 | ) | |||||
Change in notes, receivables and payables with affiliates, net | 4,183 | (4,225 | ) | ||||||
Inventory | (42,484 | ) | (6,117 | ) | |||||
Margin deposits, net | 11,376 | 200,928 | |||||||
Net derivative assets and liabilities | (37,845 | ) | (30,949 | ) | |||||
Western states litigation and similar settlements payments | - | (35,000 | ) | ||||||
Accounts payable | 107,675 | 172,789 | |||||||
Other current assets | (16,384 | ) | (14,586 | ) | |||||
Other assets | (2,902 | ) | (35,155 | ) | |||||
Taxes payable/receivable | 11,852 | (12,334 | ) | ||||||
Other current liabilities | 16,648 | 6,352 | |||||||
Other liabilities | (8,683 | ) | (9,168 | ) | |||||
Net cash provided by continuing operations from operating activities | 260,642 | 331,941 | |||||||
Net cash provided by (used in) discontinued operations from operating activities | 7,459 | (3,754 | ) | ||||||
Net cash provided by operating activities | 268,101 | 328,187 | |||||||
Cash Flows from Investing Activities: | |||||||||
Capital expenditures | (215,695 | ) | (135,473 | ) | |||||
Proceeds from sales of assets, net | 18,429 | 30,380 | |||||||
Proceeds from sales of emission and exchange allowances | 38,685 | 6,794 | |||||||
Purchases of emission allowances | (26,053 | ) | (52,160 | ) | |||||
Restricted cash | (2,705 | ) | 4,716 | ||||||
Other, net | 3,312 | 5,295 | |||||||
Net cash used in continuing operations from investing activities | (184,027 | ) | (140,448 | ) | |||||
Net cash provided by discontinued operations from investing activities | - | 520 | |||||||
Net cash used in investing activities | (184,027 | ) | (139,928 | ) | |||||
Cash Flows from Financing Activities: | |||||||||
Payments of long-term debt | (57,704 | ) | (1,497,887 | ) | |||||
Proceeds from long-term debt | - | 1,300,000 | |||||||
Increase in short-term borrowings and revolving credit facilities, net | - | 6,554 | |||||||
Payments of financing costs | - | (31,245 | ) | ||||||
Payments of debt extinguishments | (1,017 | ) | (72,589 | ) | |||||
Proceeds from issuances of stock | 13,542 | 39,401 | |||||||
Net cash used in financing activities | (45,179 | ) | (255,766 | ) | |||||
Net Change in Cash and Cash Equivalents | 38,895 | (67,507 | ) | ||||||
Cash and Cash Equivalents at Beginning of Period | 754,962 | 463,909 | |||||||
Cash and Cash Equivalents at End of Period | $ | 793,857 | $ | 396,402 | |||||
Free Cash Flow Reconciliation (Unaudited) |
|||||||||
Nine Months Ended September 30, | |||||||||
2008 | 2007 | ||||||||
(millions of dollars) | |||||||||
Operating cash flow from continuing operations | $ | 261 | $ | 332 | |||||
Western states litigation and similar settlements payments | - | 57 | |||||||
Change in margin deposits, net | (11 | ) | (201 | ) | |||||
Adjusted cash flow provided by continuing operations | 250 | 188 | |||||||
Capital expenditures | (216 | ) | (135 | ) | |||||
Proceeds from sales of emission and exchange allowances | 39 | 7 | |||||||
Purchases of emission allowances | (26 | ) | (52 | ) | |||||
Free cash flow provided by continuing operations | $ | 47 | $ | 8 | |||||
Reference is made to Reliant Energy, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2007. |
|||||||||
Reliant Energy, Inc. and Subsidiaries Retail Energy Data (Unaudited) |
||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2008 | 2007 | Change | 2008 | 2007 | Change | |||||||||||||
(in millions) | (in millions) | |||||||||||||||||
Mass gross margin | $ | 30 | $ | 244 | $ | (214) | $ | 225 | $ | 595 | $ | (370) | ||||||
Commercial and industrial gross margin | (5) | 101 | (106) | 57 | 163 | (106) | ||||||||||||
Market usage adjustments | 22 | (10) | 32 | (3) | (10) | 7 | ||||||||||||
Retail gross margin | 47 | 335 | (288) | 279 | 748 | (469) | ||||||||||||
Operation and maintenance | (67) | (65) | (2) | (190) | (186) | (4) | ||||||||||||
Selling and marketing | (49) | (34) | (15) | (119) | (94) | (25) | ||||||||||||
Bad debt expense | (31) | (30) | (1) | (44) | (68) | 24 | ||||||||||||
Retail contribution margin | (100) | 206 | (306) | (74) | 400 | (474) | ||||||||||||
Unrealized gains (losses) on energy derivatives | (1,654) | (8) | (1,646) | (624) | 248 | (872) | ||||||||||||
Total retail energy contribution margin, including unrealized gains/losses on energy derivatives (1) |
$ | (1,754) | $ | 198 | $ | (1,952) | $ | (698) | $ | 648 | $ | (1,346) | ||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||||
(gigawatt hours) | (gigawatt hours) | |||||||||||||||||
Electricity Sales to End-Use Retail Customers: | ||||||||||||||||||
Mass: | ||||||||||||||||||
Residential: | ||||||||||||||||||
Houston | 4,113 | 4,740 | 10,012 | 10,848 | ||||||||||||||
Non-Houston | 2,692 | 2,774 | 6,482 | 6,622 | ||||||||||||||
Small Business: | ||||||||||||||||||
Houston | 817 | 926 | 2,160 | 2,421 | ||||||||||||||
Non-Houston | 450 | 467 | 1,111 | 1,127 | ||||||||||||||
Total Mass | 8,072 | 8,907 | 19,765 | 21,018 | ||||||||||||||
Commercial and Industrial: | ||||||||||||||||||
ERCOT (2) | 9,768 | 10,491 | 28,254 | 27,601 | ||||||||||||||
Non-ERCOT | 1,901 | 1,364 | 4,716 | 3,472 | ||||||||||||||
Total Commercial and Industrial | 11,669 | 11,855 | 32,970 | 31,073 | ||||||||||||||
Market usage adjustments | 47 | 12 | (50) | (68) | ||||||||||||||
Total | 19,788 | 20,774 | 52,685 | 52,023 | ||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||||
(in thousands, metered locations) | (in thousands, metered locations) | |||||||||||||||||
Weighted Average Retail Customer Count: | ||||||||||||||||||
Mass: | ||||||||||||||||||
Residential: | ||||||||||||||||||
Houston | 995 | 1,052 | 996 | 1,067 | ||||||||||||||
Non-Houston | 552 | 571 | 546 | 564 | ||||||||||||||
Small Business: | ||||||||||||||||||
Houston | 109 | 115 | 109 | 117 | ||||||||||||||
Non-Houston | 40 | 37 | 39 | 35 | ||||||||||||||
Total Mass | 1,696 | 1,775 | 1,690 | 1,783 | ||||||||||||||
Commercial and Industrial (2) | 89 | 91 | 91 | 88 | ||||||||||||||
Total | 1,785 | 1,866 | 1,781 | 1,871 | ||||||||||||||
September 30, | December 31, | |||||||||||||||||
2008 | 2007 | |||||||||||||||||
(in thousands, metered locations) | ||||||||||||||||||
Retail Customers: | ||||||||||||||||||
Mass: | ||||||||||||||||||
Residential: | ||||||||||||||||||
Houston | 986 | 1,016 | ||||||||||||||||
Non-Houston | 552 | 555 | ||||||||||||||||
Small Business: | ||||||||||||||||||
Houston | 109 | 109 | ||||||||||||||||
Non-Houston | 41 | 38 | ||||||||||||||||
Total Mass | 1,688 | 1,718 | ||||||||||||||||
Commercial and Industrial (2) | 89 | 93 | ||||||||||||||||
Total | 1,777 | 1,811 | ||||||||||||||||
(1) Retail energy segment profit and loss measure. | ||||||||||||||||||
(2) Includes customers of the Texas General Land Office for whom we provide services. | ||||||||||||||||||
Reference is made to Reliant Energy, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2007. |
||||||||||||||||||
Reliant Energy, Inc. and Subsidiaries Wholesale Energy Data (Unaudited) |
|||||||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | ||||||||||||||||||||||||||||
GWh | % Economic (1) | GWh | % Economic (1) | GWh | % Economic (1) | GWh | % Economic (1) | ||||||||||||||||||||||||
Economic Generation (2) (3): | |||||||||||||||||||||||||||||||
PJM Coal | 4,838.2 | 66 | % | 5,973.6 | 82 | % | 16,118.7 | 74 | % | 18,100.9 | 83 | % | |||||||||||||||||||
MISO Coal | 938.3 | 34 | % | 1,941.8 | 70 | % | 4,346.0 | 52 | % | 6,186.5 | 75 | % | |||||||||||||||||||
PJM/MISO Gas | 766.0 | 9 | % | 775.1 | 11 | % | 1,178.8 | 5 | % | 1,189.1 | 6 | % | |||||||||||||||||||
West | 1,405.9 | 20 | % | 2,303.5 | 33 | % | 1,952.9 | 9 | % | 3,211.0 | 16 | % | |||||||||||||||||||
Other | 63.5 | 3 | % | 1,021.5 | 38 | % | 70.4 | 2 | % | 3,771.7 | 55 | % | |||||||||||||||||||
Total | 8,011.9 | 29 | % | 12,015.5 | 45 | % | 23,666.8 | 31 | % | 32,459.2 | 41 | % | |||||||||||||||||||
Commercial Capacity Factor (4): | |||||||||||||||||||||||||||||||
PJM Coal | 89.9 | % | 89.5 | % | 86.0 | % | 81.5 | % | |||||||||||||||||||||||
MISO Coal | 94.7 | % | 85.7 | % | 84.3 | % | 65.6 | % | |||||||||||||||||||||||
PJM/MISO Gas | 90.2 | % | 93.0 | % | 90.8 | % | 90.7 | % | |||||||||||||||||||||||
West | 96.9 | % | 96.7 | % | 93.9 | % | 96.3 | % | |||||||||||||||||||||||
Other | 81.7 | % | 93.1 | % | 81.7 | % | 91.8 | % | |||||||||||||||||||||||
Total | 91.6 | % | 90.8 | % | 86.6 | % | 81.5 | % | |||||||||||||||||||||||
Generation (3): | GWh | GWh | GWh | GWh | |||||||||||||||||||||||||||
PJM Coal | 4,349.3 | 5,345.4 | 13,864.4 | 14,752.9 | |||||||||||||||||||||||||||
MISO Coal | 888.5 | 1,664.1 | 3,664.6 | 4,059.1 | |||||||||||||||||||||||||||
PJM/MISO Gas | 690.9 | 721.0 | 1,070.6 | 1,078.6 | |||||||||||||||||||||||||||
West | 1,361.7 | 2,228.2 | 1,834.0 | 3,091.9 | |||||||||||||||||||||||||||
Other | 51.9 | 951.3 | 57.5 | 3,464.0 | |||||||||||||||||||||||||||
Total | 7,342.3 | 10,910.0 | 20,491.1 | 26,446.5 | |||||||||||||||||||||||||||
Open Energy Unit Margin ($/MWh) (5): | |||||||||||||||||||||||||||||||
PJM Coal | $ | 29.66 | $ | 31.05 | $ | 33.25 | $ | 31.45 | |||||||||||||||||||||||
MISO Coal | 21.38 | 29.45 | 25.65 | 29.07 | |||||||||||||||||||||||||||
PJM/MISO Gas | 28.95 | 38.83 | 37.36 | 35.23 | |||||||||||||||||||||||||||
West | 5.14 | 12.57 | NM | (6 | ) | 7.76 | |||||||||||||||||||||||||
Other | 19.27 | 9.46 | 17.39 | 6.64 | |||||||||||||||||||||||||||
Weighted average total | $ | 23.97 | $ | 25.66 | $ | 29.04 | $ | 25.22 | |||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||
2008 | 2007 | Change | 2008 | 2007 | Change | ||||||||||||||||||||||||||
Open energy gross margin (7): | (in millions) | (in millions) | |||||||||||||||||||||||||||||
PJM Coal | $ | 129 | $ | 166 | $ | (37 | ) | $ | 461 | $ | 464 | $ | (3 | ) | |||||||||||||||||
MISO Coal | 19 | 49 | (30 | ) | 94 | 118 | (24 | ) | |||||||||||||||||||||||
PJM/MISO Gas | 20 | 28 | (8 | ) | 40 | 38 | 2 | ||||||||||||||||||||||||
West | 7 | 28 | (21 | ) | (1 | ) | 24 | (25 | ) | ||||||||||||||||||||||
Other | 1 | 9 | (8 | ) | 1 | 23 | (22 | ) | |||||||||||||||||||||||
Total | 176 | 280 | (104 | ) | 595 | 667 | (72 | ) | |||||||||||||||||||||||
Other margin (8): | |||||||||||||||||||||||||||||||
PJM Coal | 40 | 20 | 20 | 84 | 42 | 42 | |||||||||||||||||||||||||
MISO Coal | 13 | 6 | 7 | 18 | 11 | 7 | |||||||||||||||||||||||||
PJM/MISO Gas | 46 | 43 | 3 | 106 | 79 | 27 | |||||||||||||||||||||||||
West | 83 | 48 | 35 | 139 | 107 | 32 | |||||||||||||||||||||||||
Other | 10 | 18 | (8 | ) | 29 | 56 | (27 | ) | |||||||||||||||||||||||
Total | 192 | 135 | 57 | 376 | 295 | 81 | |||||||||||||||||||||||||
Open wholesale gross margin | 368 | 415 | (47 | ) | 971 | 962 | 9 | ||||||||||||||||||||||||
Operation and maintenance | (134 | ) | (144 | ) | 10 | (452 | ) | (489 | ) | 37 | |||||||||||||||||||||
Bad debt expense | - | 1 | (1 | ) | (1 | ) | 2 | (3 | ) | ||||||||||||||||||||||
Open wholesale contribution margin | 234 | 272 | (38 | ) | 518 | 475 | 43 | ||||||||||||||||||||||||
Historical and operational wholesale hedges | |||||||||||||||||||||||||||||||
Power | (18 | ) | (48 | ) | 30 | (53 | ) | (159 | ) | 106 | |||||||||||||||||||||
Fuel | 117 | 14 | 103 | 249 | 24 | 225 | |||||||||||||||||||||||||
Tolling/Other | 18 | 17 | 1 | 35 | 55 | (20 | ) | ||||||||||||||||||||||||
Total historical and operational wholesale hedges | 117 | (17 | ) | 134 | 231 | (80 | ) | 311 | |||||||||||||||||||||||
Unrealized gains (losses) on energy derivatives | (40 | ) | (20 | ) | (20 | ) | 58 | (80 | ) | 138 | |||||||||||||||||||||
Total wholesale energy contribution margin, including historical and operational wholesale hedges and unrealized gains/losses on energy derivatives (9) |
$ | 311 | $ | 235 | $ | 76 | $ | 807 | $ | 315 | $ | 492 | |||||||||||||||||||
(1) Represents economic generation (hours) divided by maximum generation hours (maximum plant capacity multiplied by 8,760 hours). | |||||||||||||||||||||||||||||||
(2) Estimated generation at 100% plant availability based on an hourly analysis of when it is economical to generate based on the price of power, fuel, emission allowances and variable operating costs. |
|||||||||||||||||||||||||||||||
(3) Excludes generation related to power purchase agreements, including tolling agreements. | |||||||||||||||||||||||||||||||
(4) Generation divided by economic generation. | |||||||||||||||||||||||||||||||
(5) Represents open energy gross margin divided by generation. | |||||||||||||||||||||||||||||||
(6) NM is not meaningful. | |||||||||||||||||||||||||||||||
(7) Open energy gross margin is calculated using the power sales prices received by the plants less delivered spot fuel prices. This figure excludes the effects of other margin, our historical and operational wholesale hedges and unrealized gains/losses on energy derivatives. |
|||||||||||||||||||||||||||||||
(8) Other margin represents power purchase agreements, capacity payments, ancillary services revenues and selective commercial hedge strategies. | |||||||||||||||||||||||||||||||
(9) Wholesale energy segment profit and loss measure. | |||||||||||||||||||||||||||||||
Reference is made to Reliant Energy, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2007. |
|||||||||||||||||||||||||||||||
Reliant Energy, Inc. and Subsidiaries PJM Coal and MISO Coal (Unaudited) |
||||||||||||||||||
Capacity | Heat Rate | Q3 economic generation (GWh) | Q3 commercial capacity factor | Q3 generation (GWh) | ||||||||||||||
Unit Name (1) | (MW) | (MMBtu/MWh) | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | ||||||||||
Cheswick | 580 | 10.0 | 489.0 | 903.9 | 96.3 | % | 90.2 | % | 471.0 | 815.6 | ||||||||
Conemaugh (2) | 280 | 9.4 | 551.8 | 606.9 | 89.1 | % | 93.4 | % | 491.7 | 566.7 | ||||||||
Elrama | 460 | 11.3 | 145.1 | 682.9 | 87.5 | % | 70.7 | % | 127.0 | 482.9 | ||||||||
Keystone (2) | 282 | 9.5 | 606.4 | 606.1 | 97.5 | % | 95.2 | % | 591.3 | 577.2 | ||||||||
Portland | 401 | 9.8 | 608.1 | 688.9 | 89.7 | % | 94.8 | % | 545.4 | 653.0 | ||||||||
Seward | 521 | 9.6 | 1,088.0 | 1,076.5 | 88.3 | % | 95.6 | % | 960.9 | 1,029.0 | ||||||||
Shawville (2) | 597 | 10.3 | 1,050.7 | 1,007.4 | 83.0 | % | 84.8 | % | 871.7 | 854.4 | ||||||||
Titus | 243 | 10.8 | 299.1 | 401.0 | 97.1 | % | 91.4 | % | 290.3 | 366.6 | ||||||||
PJM Coal Total | 3,364 | 4,838.2 | 5,973.6 | 89.9 | % | 89.5 | % | 4,349.3 | 5,345.4 | |||||||||
Capacity | Heat Rate | Q3 economic generation (GWh) | Q3 commercial capacity factor | Q3 generation (GWh) | ||||||||||||||
Unit Name (1) | (MW) | (MMBtu/MWh) | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | ||||||||||
Avon Lake | 721 | 9.3 | 487.7 | 1,161.1 | 99.9 | % | 82.7 | % | 487.3 | 960.8 | ||||||||
New Castle | 328 | 10.6 | 259.7 | 443.0 | 96.8 | % | 91.7 | % | 251.4 | 406.4 | ||||||||
Niles | 216 | 10.5 | 190.9 | 337.7 | 78.5 | % | 87.9 | % | 149.8 | 296.9 | ||||||||
MISO Coal Total | 1,265 | 938.3 | 1,941.8 | 94.7 | % | 85.7 | % | 888.5 | 1,664.1 | |||||||||
Capacity | Heat Rate | Q3 YTD economic generation (GWh) | Q3 YTD commercial capacity factor | Q3 YTD generation (GWh) | ||||||||||||||
Unit Name (1) | (MW) | (MMBtu/MWh) | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | ||||||||||
Cheswick | 580 | 10.0 | 1,929.5 | 2,788.0 | 94.1 | % | 78.0 | % | 1,816.0 | 2,174.1 | ||||||||
Conemaugh (2) | 280 | 9.4 | 1,727.8 | 1,793.4 | 88.9 | % | 86.9 | % | 1,535.6 | 1,559.0 | ||||||||
Elrama | 460 | 11.3 | 1,211.4 | 2,294.8 | 83.1 | % | 68.1 | % | 1,007.0 | 1,561.9 | ||||||||
Keystone (2) | 282 | 9.5 | 1,810.5 | 1,788.6 | 98.1 | % | 86.1 | % | 1,776.2 | 1,539.5 | ||||||||
Portland | 401 | 9.8 | 2,011.7 | 2,045.4 | 76.4 | % | 80.2 | % | 1,536.6 | 1,640.5 | ||||||||
Seward | 521 | 9.6 | 3,251.6 | 3,195.5 | 81.8 | % | 77.3 | % | 2,658.3 | 2,469.9 | ||||||||
Shawville (2) | 597 | 10.3 | 3,143.0 | 3,061.9 | 83.6 | % | 90.3 | % | 2,628.3 | 2,763.7 | ||||||||
Titus | 243 | 10.8 | 1,033.2 | 1,133.3 | 87.7 | % | 92.1 | % | 906.4 | 1,044.3 | ||||||||
PJM Coal Total | 3,364 | 16,118.7 | 18,100.9 | 86.0 | % | 81.5 | % | 13,864.4 | 14,752.9 | |||||||||
Capacity | Heat Rate | Q3 YTD economic generation (GWh) | Q3 YTD commercial capacity factor | Q3 YTD generation (GWh) | ||||||||||||||
Unit Name (1) | (MW) | (MMBtu/MWh) | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | ||||||||||
Avon Lake | 721 | 9.3 | 2,432.0 | 3,663.3 | 83.6 | % | 55.6 | % | 2,033.3 | 2,036.7 | ||||||||
New Castle | 328 | 10.6 | 1,063.1 | 1,442.2 | 88.9 | % | 73.9 | % | 945.4 | 1,066.0 | ||||||||
Niles | 216 | 10.5 | 850.9 | 1,081.0 | 80.6 | % | 88.5 | % | 685.9 | 956.4 | ||||||||
MISO Coal Total | 1,265 | 4,346.0 | 6,186.5 | 84.3 | % | 65.6 | % | 3,664.6 | 4,059.1 | |||||||||
(1) Unless otherwise indicated, the Company owns a 100% interest in each facility listed. | ||||||||||||||||||
(2) The Company leases a 100% interest in the Shawville facility, a 16.67% interest in the Keystone facility and a 16.45% interest in the Conemaugh facility under facility interest lease agreements, which expire in 2026, 2034 and 2034, respectively. |
||||||||||||||||||
Reference is made to Reliant Energy, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2007. |
||||||||||||||||||
Reliant Energy, Inc. and Subsidiaries PJM/MISO Gas (Unaudited) |
||||||||||||||||||
Capacity | Heat Rate | Q3 economic generation (GWh) | Q3 commercial capacity factor | Q3 generation (GWh) | ||||||||||||||
Unit Name (1) | (MW) | (MMBtu/MWh) | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | ||||||||||
Aurora (2) | 878 | 10.5 | 23.1 | 35.5 | 100.0 | % | 99.2 | % | 23.1 | 35.2 | ||||||||
Blossburg | 19 | 14.6 | 0.7 | 1.8 | 100.0 | % | 100.0 | % | 0.7 | 1.8 | ||||||||
Brunot Island | 289 | 10.4 | 0.8 | 5.1 | 100.0 | % | 88.2 | % | 0.8 | 4.5 | ||||||||
Gilbert | 536 | 11.0 | 18.1 | 23.6 | 100.0 | % | 73.7 | % | 18.1 | 17.4 | ||||||||
Glen Gardner | 160 | 14.6 | 0.5 | 3.7 | 100.0 | % | 78.4 | % | 0.5 | 2.9 | ||||||||
Hamilton | 20 | 14.8 | 0.1 | 0.2 | 100.0 | % | 100.0 | % | 0.1 | 0.2 | ||||||||
Hunterstown | 60 | 14.8 | 1.1 | 2.4 | 100.0 | % | 100.0 | % | 1.1 | 2.4 | ||||||||
Hunterstown CCGT | 810 | 7.0 | 709.1 | 635.9 | 89.7 | % | 93.1 | % | 635.8 | 591.9 | ||||||||
Mountain | 40 | 14.3 | 1.6 | 7.4 | 100.0 | % | 100.0 | % | 1.6 | 7.4 | ||||||||
Orrtanna | 20 | 14.4 | 0.2 | 1.0 | 100.0 | % | 100.0 | % | 0.2 | 1.0 | ||||||||
Portland | 169 | 11.2 | 0.9 | 4.3 | 100.0 | % | 83.7 | % | 0.9 | 3.6 | ||||||||
Sayreville | 224 | 13.8 | 5.4 | 6.0 | 68.5 | % | 95.0 | % | 3.7 | 5.7 | ||||||||
Shawnee | 20 | 14.0 | - | 0.2 | 0.0 | % | 100.0 | % | - | 0.2 | ||||||||
Shawville 5-7 (3) | 6 | 10.2 | - | - | 0.0 | % | 0.0 | % | - | - | ||||||||
Titus | 31 | 17.4 | - | - | 0.0 | % | 0.0 | % | - | - | ||||||||
Tolna | 40 | 14.2 | 0.7 | 2.3 | 100.0 | % | 100.0 | % | 0.7 | 2.3 | ||||||||
Warren | 68 | 12.8 | - | - | 0.0 | % | 0.0 | % | - | - | ||||||||
Werner | 212 | 13.8 | 1.8 | 5.2 | 94.4 | % | 78.8 | % | 1.7 | 4.1 | ||||||||
Shelby | 356 | 9.8 | 1.9 | 40.5 | 100.0 | % | 99.8 | % | 1.9 | 40.4 | ||||||||
PJM/MISO Gas Total | 3,958 | 766.0 | 775.1 | 90.2 | % | 93.0 | % | 690.9 | 721.0 | |||||||||
Capacity | Heat Rate | Q3 YTD economic generation (GWh) | Q3 YTD commercial capacity factor | Q3 YTD generation (GWh) | ||||||||||||||
Unit Name (1) | (MW) | (MMBtu/MWh) | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | ||||||||||
Aurora (2) | 878 | 10.5 | 34.4 | 51.1 | 100.0 | % | 85.1 | % | 34.4 | 43.5 | ||||||||
Blossburg | 19 | 14.6 | 7.9 | 5.8 | 92.4 | % | 100.0 | % | 7.3 | 5.8 | ||||||||
Brunot Island | 289 | 10.4 | 2.1 | 8.8 | 100.0 | % | 93.2 | % | 2.1 | 8.2 | ||||||||
Gilbert | 536 | 11.0 | 36.8 | 50.2 | 100.0 | % | 72.3 | % | 36.8 | 36.3 | ||||||||
Glen Gardner | 160 | 14.6 | 3.0 | 5.9 | 86.7 | % | 86.4 | % | 2.6 | 5.1 | ||||||||
Hamilton | 20 | 14.8 | 0.4 | 2.0 | 100.0 | % | 100.0 | % | 0.4 | 2.0 | ||||||||
Hunterstown | 60 | 14.8 | 2.6 | 7.6 | 100.0 | % | 98.7 | % | 2.6 | 7.5 | ||||||||
Hunterstown CCGT | 810 | 7.0 | 1,016.3 | 938.7 | 90.8 | % | 91.6 | % | 922.9 | 859.6 | ||||||||
Mountain | 40 | 14.3 | 5.3 | 12.8 | 100.0 | % | 100.0 | % | 5.3 | 12.8 | ||||||||
Orrtanna | 20 | 14.4 | 0.5 | 3.9 | 100.0 | % | 100.0 | % | 0.5 | 3.9 | ||||||||
Portland | 169 | 11.2 | 10.3 | 11.1 | 100.0 | % | 94.6 | % | 10.3 | 10.5 | ||||||||
Sayreville | 224 | 13.8 | 44.2 | 11.3 | 71.7 | % | 57.5 | % | 31.7 | 6.5 | ||||||||
Shawnee | 20 | 14.0 | 0.1 | 0.3 | 100.0 | % | 100.0 | % | 0.1 | 0.3 | ||||||||
Shawville 5-7 (3) | 6 | 10.2 | - | - | 0.0 | % | 0.0 | % | - | - | ||||||||
Titus | 31 | 17.4 | - | - | 0.0 | % | 0.0 | % | - | - | ||||||||
Tolna | 40 | 14.2 | 1.7 | 6.3 | 100.0 | % | 100.0 | % | 1.7 | 6.3 | ||||||||
Warren | 68 | 12.8 | - | - | 0.0 | % | 0.0 | % | - | - | ||||||||
Werner | 212 | 13.8 | 9.4 | 14.6 | 86.2 | % | 84.9 | % | 8.1 | 12.4 | ||||||||
Shelby | 356 | 9.8 | 3.8 | 58.7 | 100.0 | % | 98.6 | % | 3.8 | 57.9 | ||||||||
PJM/MISO Gas Total | 3,958 | 1,178.8 | 1,189.1 | 90.8 | % | 90.7 | % | 1,070.6 | 1,078.6 | |||||||||
(1) Unless otherwise indicated, the Company owns a 100% interest in each facility listed. | ||||||||||||||||||
(2) Excludes generation during periods the unit operated under power purchase agreements. | ||||||||||||||||||
(3) The Company leases a 100% interest in the Shawville facility under a facility interest lease agreement, which expires in 2026. | ||||||||||||||||||
Reference is made to Reliant Energy, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2007. |
||||||||||||||||||
Reliant Energy, Inc. and Subsidiaries West and Other (Unaudited) |
||||||||||||||||||
Capacity | Heat Rate | Q3 economic generation (GWh) | Q3 commercial capacity factor |
|
Q3 generation (GWh) | |||||||||||||
Unit Name (1) | (MW) | (MMBtu/MWh) | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | ||||||||||
Bighorn (2) | 598 | 7.2 | 582.3 | 919.9 | 94.8 | % | 99.9 | % | 552.2 | 918.8 | ||||||||
Coolwater | 622 | 10.1 | 189.0 | 387.5 | 96.8 | % | 96.5 | % | 182.9 | 373.9 | ||||||||
Ellwood (3) | 54 | 13.3 | - | - | 0.0 | % | 0.0 | % | - | - | ||||||||
Etiwanda (3) | 640 | 10.0 | - | - | 0.0 | % | 0.0 | % | - | - | ||||||||
Mandalay (3) | 560 | 10.9 | 219.3 | 260.5 | 97.3 | % | 88.6 | % | 213.3 | 230.8 | ||||||||
Ormond Beach | 1,516 | 9.6 | 415.3 | 735.6 | 99.5 | % | 95.8 | % | 413.3 | 704.7 | ||||||||
West Total | 3,990 | 1,405.9 | 2,303.5 | 96.9 | % | 96.7 | % | 1,361.7 | 2,228.2 | |||||||||
Capacity | Heat Rate | Q3 economic generation (GWh) | Q3 commercial capacity factor | Q3 generation (GWh) | ||||||||||||||
Unit Name (1) | (MW) | (MMBtu/MWh) | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | ||||||||||
Channelview (4) | 830 | 6.1 | - | 784.8 | 0.0 | % | 99.9 | % | - | 784.4 | ||||||||
Choctaw | 800 | 7.0 | 62.9 | 236.7 | 81.6 | % | 70.5 | % | 51.3 | 166.9 | ||||||||
Indian River (3) | 587 | 10.5 | - | - | 0.0 | % | 0.0 | % | - | - | ||||||||
Osceola (3) | 470 | 11.0 | 0.6 | - | 100.0 | % | 0.0 | % | 0.6 | - | ||||||||
Other Total | 2,687 | 63.5 | 1,021.5 | 81.7 | % | 93.1 | % | 51.9 | 951.3 | |||||||||
Capacity | Heat Rate | Q3 YTD economic generation (GWh) | Q3 YTD commercial capacity factor | Q3 YTD generation (GWh) | ||||||||||||||
Unit Name (1) | (MW) | (MMBtu/MWh) | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | ||||||||||
Bighorn (2) | 598 | 7.2 | 582.8 | 1,437.0 | 94.8 | % | 99.9 | % | 552.7 | 1,435.8 | ||||||||
Coolwater | 622 | 10.1 | 363.3 | 524.2 | 90.9 | % | 96.4 | % | 330.3 | 505.5 | ||||||||
Ellwood (3) | 54 | 13.3 | - | - | 0.0 | % | 0.0 | % | - | - | ||||||||
Etiwanda (3) | 640 | 10.0 | - | - | 0.0 | % | 0.0 | % | - | - | ||||||||
Mandalay (3) | 560 | 10.9 | 381.0 | 380.6 | 96.0 | % | 92.0 | % | 365.8 | 350.3 | ||||||||
Ormond Beach | 1,516 | 9.6 | 625.8 | 869.2 | 93.5 | % | 92.1 | % | 585.2 | 800.3 | ||||||||
West Total | 3,990 | 1,952.9 | 3,211.0 | 93.9 | % | 96.3 | % | 1,834.0 | 3,091.9 | |||||||||
Capacity | Heat Rate | Q3 YTD economic generation (GWh) | Q3 YTD commercial capacity factor | Q3 YTD generation (GWh) | ||||||||||||||
Unit Name (1) | (MW) | (MMBtu/MWh) | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | ||||||||||
Channelview (4) | 830 | 6.1 | - | 3,520.1 | 0.0 | % | 93.2 | % | - | 3,282.3 | ||||||||
Choctaw | 800 | 7.0 | 66.9 | 250.6 | 80.7 | % | 72.1 | % | 54.0 | 180.7 | ||||||||
Indian River (3) | 587 | 10.5 | - | - | 0.0 | % | 0.0 | % | - | - | ||||||||
Osceola (3) | 470 | 11.0 | 3.5 | 1.0 | 100.0 | % | 100.0 | % | 3.5 | 1.0 | ||||||||
Other Total | 2,687 | 70.4 | 3,771.7 | 81.7 | % | 91.8 | % | 57.5 | 3,464.0 | |||||||||
(1) Unless otherwise indicated, the Company owns a 100% interest in each facility listed. | ||||||||||||||||||
(2) Bighorn facility was sold in October 2008. | ||||||||||||||||||
(3) Excludes generation during periods the unit operated under power purchase agreements. | ||||||||||||||||||
(4) Channelview was deconsolidated on August 20, 2007 and the Channelview facility was sold on July 1, 2008. | ||||||||||||||||||
Reference is made to Reliant Energy, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2007. |
||||||||||||||||||
Reliant Energy, Inc. and Subsidiaries Capital Expenditures Forecast (Unaudited) |
||||||||
2008E |
2009E |
2010E |
||||||
(in millions) | ||||||||
Maintenance capital expenditures: | ||||||||
Retail energy | $ | 26 | $ | 13 | $ | 13 | ||
Wholesale energy | 43 | 37 | 51 | |||||
Other operations | 21 | 15 | 15 | |||||
90 | 65 | 79 | ||||||
Environmental (1) | 225 | 124 | 18 | |||||
Capitalized interest | 17 | 30 | 2 | |||||
Total capital expenditures | $ | 332 | $ | 219 | $ | 99 | ||
(1) Estimate represents the low end of the range. | ||||||||
|
Reliant Energy, Inc. and Subsidiaries Gross Debt (Unaudited) |
||||
September 30, 2008 | ||||
(in millions) | ||||
Debt: | ||||
Senior secured revolver | $ | - | ||
Senior secured notes | 667 | |||
Senior unsecured notes | 1,300 | |||
Orion Power 12% notes (1) | 420 | |||
PEDFA fixed-rate bonds for Seward plant | 500 | |||
Warrants | (1 | ) | ||
Other (2) | 1 | |||
Total GAAP debt | 2,887 | |||
REMA operating leases (off-balance sheet) | 443 | |||
Gross Debt (3) | $ | 3,330 | ||
(1) Orion 12% notes include purchase accounting adjustments of $20 million. | ||||
(2) Other subsidiary debt. | ||||
(3) Gross debt includes off-balance sheet REMA leases of $443 million. |
Analysen zu NRG Energy Inc.mehr Analysen
Aktien in diesem Artikel
NRG Energy Inc. | 94,68 | 5,36% |