24.02.2009 22:41:00

Range Announces Record 2008 Results

RANGE RESOURCES CORPORATION (NYSE: RRC) today announced its 2008 results. Production, reserves, revenues, oil and gas sales, cash flow and earnings all reached record high levels for the year. Reported revenues were $1.32 billion up 53%, oil and gas sales were $1.23 billion up 42%, net cash provided from operating activities was $825 million up 30% and reported GAAP net income was $346 million or $2.22 diluted earnings per share, up 50% over the prior year. The following measures are non-GAAP financial measures that we believe are most comparable to analysts’ estimates for the same amounts for the year. Please see the accompanying definitions and tables for the reconciliation of each of these non-GAAP measures. Oil and gas sales including cash-settled derivatives totaled $1.21 billion, a 28% increase over the prior year. Cash flow from operations before changes in working capital increased 27% to $853 million. Adjusted net income comparable to analysts’ estimates was $309 million, increasing 22% from the prior comparable year. Diluted earnings per share (adjusted) were $1.98, a 16% increase. On the same basis as analysts’ estimates, earnings per share and cash flow from operations per share for the fourth quarter and for the full-year 2008 exceeded the average First Call estimates. A 20% increase in production coupled with a 7% rise in realized prices drove the record results. Proved reserves increased 19% to 2.7 Tcfe at year-end 2008. Range replaced 405% of production during the year at an all-in cost of $3.10 per mcfe. During 2008, Range invested approximately $600 million to acquire roughly 400,000 net acres of leasehold. Drill bit only finding cost was $1.70 per mcfe.

Commenting, John H. Pinkerton, the Company’s Chairman and CEO, said, "Record highs were achieved in 2008 for all key metrics both on an absolute and per share basis. Operationally, production rose 20% and proved reserves increased 19%. Additionally, we added 400,000 net acres to our leasehold inventory at an attractive cost averaging $1,500 per acre. The majority of this acreage was added in our Marcellus Shale play. Looking ahead, we are well-positioned to continue to add value in the current lower commodity price environment. Our drilling plans for 2009 have been scaled back to focus on the Barnett Shale, the Nora Field and the Marcellus Shale. Each of these areas provides attractive rates of return at current price levels. Our balance sheet is strong, and we have substantial liquidity under our bank facility. We have 81% of our 2009 natural gas production hedged at an average floor price of $7.62 per mcf. Importantly, we continue to make solid progress with regard to delineating and expanding our emerging plays. The unrisked resource potential of the drilling inventory and emerging plays is 8 to 10 times larger than our current proven reserves and will serve as the catalyst for our future growth for many years to come. We look at 2009 as being a year where we may be able to capture unique opportunities in our core operating areas.”

Production for the year totaled 141 Bcfe, comprised of 114 Bcf of gas and 4.5 million barrels of oil and liquids. Production rose in each quarter of the year and averaged 386 Mmcfe per day. Range has now achieved sequential production growth for 24 consecutive quarters. Wellhead prices, after adjustment for all cash-settled hedges and derivatives, rose 7% to $8.58 per mcfe. The average gas price rose 6% to $8.15 per mcf, as the average oil price rose 13% to $68.20 per barrel. The cash margin per mcfe for 2008 rose to a record $6.04 per mcfe, 7% higher than 2007.

Reported revenues for the fourth quarter were $345 million up 54%, net cash provided from operating activities was $224 million up 20% and net income was $94 million or $0.60 per diluted share, up 173% over the prior year. The amounts corresponding to analysts’ estimates for the same measures, which are non-GAAP measures for the fourth quarter of 2008, are as follows (see the accompanying tables for the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measure): Oil and gas revenues, including all cash-settled derivatives, declined 3% to $255 million, production increased by 17% to 403 Mmcfe per day, realized prices decreased 17% to $6.86 per mcfe, and cash flow from operations before changes in working capital decreased 13% to $165 million and diluted earnings per share (adjusted) decreased 21% to $0.33.

As previously noted, Range replaced 405% of production in 2008. Drilling alone replaced 367% of production. Proved reserves at December 31, 2008 totaled 2.7 Tcfe, including 2.2 Tcf of natural gas and 73 million barrels of crude oil and liquids. Reserves increased 421 Bcfe or 19% compared to the prior year. At year-end, reserves were 83% natural gas by volume, and the reserve life index stood at 18 years based on fourth quarter production rates. The percentage of proved undeveloped reserves increased to 38% versus 36% in 2007. Independent petroleum consultants reviewed 87% of the reserves by volume. At year-end, the pretax present value of proved reserves, based on constant prices and costs, discounted at 10% totaled $3.4 billion, and the after tax standardized measure was $2.6 billion. The reserve value was based on year-end benchmark prices of $5.71 per Mmbtu and $44.60 per barrel NYMEX. The Company’s all-in finding and development cost averaged $3.10 per mcfe. Drill bit only finding cost was $1.70 per mcfe.

2009 Capital Spending –

Range’s 2009 capital spending budget is currently $700 million which is expected to approximate cash flow based upon current commodity prices. We will monitor commodity prices and oil field service costs throughout the year and remain flexible to adjust our capital spending. Range is targeting 10% year-over-year production growth for 2009 with the current capital budget. The production growth target is entirely attributable to the Company’s drilling program. We currently anticipate spending $540 million to drill 500 wells (315 net) wells, $100 million for leasehold, $20 million for seismic and $40 million for pipelines and facilities. Nearly 90% of the drilling capital is attributable to Barnett Shale, Nora Field and Marcellus Shale, where well economics are attractive even at current service costs and natural gas prices. Range is considering the sale of a few properties in 2009. Proceeds from any asset sales will be used to seize opportunities that add per share value, such as drilling more wells at lower service costs, adding leasehold in key areas, making opportunistic acquisitions in our existing core operating areas or paying down debt.

Operational Highlights –

During the fourth quarter, the Marcellus Shale division continued to make outstanding progress in completion design and efficiencies and has brought to sales another significant producer. Our most recent horizontal well brought online had a maximum 24-hour rate to sales of 10.3 Mmcfe per day. This rate was achieved after being produced under compressor-constrained conditions for 14 days. Of the last eleven Marcellus wells announced, four had initial rates of 9.9 Mmcfe per day or more. The best well had an initial rate of 24.5 Mmcfe per day. We are also announcing results from two vertical delineation wells in the northeast part of the Marcellus play. These two vertical wells achieved 24-hour initial production rates of 6.3 Mmcfe per day and 2.3 Mmcfe per day. The 6.3 Mmcfe per day is the highest reported 24-hour initial rate from a vertical well in the Marcellus play to date. These initial vertical well results are very encouraging, and Range intends to analyze further opportunities including horizontal development in the northeast portion of the play. Since late October 2008, 13 new Marcellus horizontal wells have been brought online to the new gas processing facility. The 24-hour maximum production rate for those 13 wells averaged 6.9 Mmcfe per day. Again, several of those wells have been produced under constrained conditions. Currently there are 14 wells, including seven horizontals that have been fraced and are waiting on processing capacity expansion before they are turned to sales. In early April 2009, processing capacity is expected to expand from 30 to 60 Mmcf per day. Additional expansions are planned that would bring processing capacity to 180 Mmcf per day by late 2009 or early 2010. Plans are to drill more than 60 wells in the Marcellus Shale play in 2009. The targeted production exit rate for 2009 is 80 – 100 Mmcfe per day net. On the regulatory front, progress has been made in the permitting process for Marcellus Shale wells, and Range has a majority of its 2009 drilling permits already in hand. Range has also secured water withdrawal and disposal capacity for several years of activity in the Marcellus Shale.

During the quarter, four horizontal Huron Shale wells were drilled at the Nora Field in Virginia. To date, nine horizontals have been completed to the Huron Shale and one horizontal Berea well has been completed. Of the seven horizontal Huron Shale wells that are currently on production, the initial production rates have averaged 1.1 Mmcf per day. The initial production rate on the Berea horizontal well was 1.5 Mmcf per day. For 2009, Range plans 220 coal bed, 60 tight gas sand and 20 horizontal Huron Shale wells in the Nora field where Range has a 50% working interest. In West Virginia, Range completed a horizontal Big Lime well on its 77,000 acre Widen property in late 2008 with encouraging results and plans two additional horizontal wells in 2009 to continue testing this horizon.

In the Fort Worth Basin's Barnett Shale play, Range completed what it believes to be the best well in Hill County to date, for both the Company and the industry. The initial production rate from the Ellig #1-H was 9.0 Mmcfe per day, and it has averaged 4.8 Mmcfe per day over the first 30 days of production. Additional activity in the Fort Worth Basin included the completion of a pilot project to test 250-foot well spacing in southern Tarrant County. The first two pilot wells had a combined initial production rate of 14.0 Mmcfe per day. Range has more than 1,000 additional locations to drill in the core of the Barnett Shale play. The division plans 64 (61 net) new wells for 2009 in the North Texas Barnett Shale play.

Activity for the Midcontinent division in the fourth quarter included the drilling of 16 (6.2 net) wells with an 88% success rate. In the Texas Panhandle, Range's initial offset to its St. Louis discovery yielded production from the St. Louis Lime at a rate of 2.3 (0.9 net) Mmcfe per day. A second offset completed for 3.0 (1.1 net) Mmcfe per day, with a third well currently being completed. Two additional wells in the Watonga-Chickasha Trend commenced production during the quarter at rates of 2.0 (1.5 net) Mmcfe per day and 1.5 (1.2 net) Mmcfe per day. A deep Anadarko Basin well encountered significant Springer production, commencing sales at a rate of 10.9 (3.5 net) Mmcfe per day. Drilling has also continued in the Ardmore Basin Woodford Play, where three wells are currently being completed. The division plans 44 (25 net) new wells for 2009.

The Company will host a conference call on Wednesday, February 25 at 1:00 p.m. ET to review these results. To participate in the call, please dial 877-407-8035 and ask for the Range Resources 2008 financial results conference call. A replay of the call will be available through March 4 at 877-660-6853. The conference ID for the replay is 312118 and the Account number is 286.

A simultaneous webcast of the call may be accessed over the Internet at www.rangeresources.com or www.vcall.com. To listen, please go to either website in time to register and install any necessary software. The webcast will be archived for replay on the Company’s website for 15 days.

Non-GAAP Financial Measures:

Earnings for 2008 included $83.9 million in mark-to-market gains on certain derivative transactions, derivative ineffective hedging gains of $1.7 million, $20.2 million gain on sale of properties, non-cash stock compensation expense of $6.5 million and an abandonment and impairment expense related to unproved properties of $47.9 million. Excluding such items, income before income taxes would have been $491 million, a 20% increase over the prior year. Adjusting for the after-tax effect of these items, the Company’s earnings would have been $309 million in 2008 or $2.05 per share ($1.98 per diluted share). If similar items were excluded, 2007 earnings would have been $254 million or $1.77 per share ($1.70 per diluted share). Earnings for 2007 included a mark-to-market derivative loss of $78.8 million, ineffective hedging losses of $0.8 million, $52.3 million of non-cash stock compensation and an abandonment and impairment expense related to unproved properties of $6.8 million. (See reconciliation of non-GAAP earnings in the accompanying table.) The Company believes results excluding these items are more comparable to estimates provided by security analysts and, therefore, are useful in evaluating operational trends of the Company and its performance relative to other oil and gas producing companies.

Cash flow from operations before changes in working capital as defined in this release represents net cash provided by operations before changes in working capital and exploration expense adjusted for certain non-cash compensation items. Cash flow from operations before changes in working capital is widely accepted by the investment community as a financial indicator of an oil and gas company’s ability to generate cash to internally fund exploration and development activities and to service debt. Cash flow from operations before changes in working capital is also useful because it is widely used by professional research analysts in valuing, comparing, rating and providing investment recommendations of companies in the oil and gas exploration and production industry. In turn, many investors use this published research in making investment decisions. Cash flow from operations before changes in working capital is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operations, investing, or financing activities as an indicator of cash flows, or as a measure of liquidity. A table is included which reconciles Net cash provided by operations to Cash flow from operations before changes in working capital as used in this release. On its website, the Company provides additional comparative information on prior periods for cash flow, cash margins and non-GAAP earnings as used in this release.

The cash prices realized for oil and natural gas production including the amounts realized on cash settled derivatives is a critical component in the Company’s performance tracked by investors and professional research analysts in valuing, comparing, rating and providing investment recommendations and forecasts of companies in the oil and gas exploration and production industry. In turn, many investors use this published research in making investment decisions. Due to the GAAP disclosures of various hedging and derivative transactions, such information is now reported in various lines of the income statement. The Company believes that it is important to furnish a table reflecting the details of the various components of each income statement line to better inform the reader the details of each amount and provide a summary of the realized cash-settled amounts which historically were reported as oil and gas sales revenues. This information will serve to bridge the gap between various readers’ understanding and fully disclose the information needed.

RANGE RESOURCES CORPORATION (NYSE: RRC) is an independent oil and gas company operating in the Southwestern, Appalachian and Gulf Coast regions of the United States.

Except for historical information, statements made in this release, including those relating to expected reserves quantities, targeted capital expenditures, number of wells to be drilled, assessments of financial condition and liquidity, drilling inventory, unrisked resource potential and emerging plays resource potential are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements are based on assumptions and estimates that management believes are reasonable based on currently available information; however, management’s assumptions and the Company’s future performance are subject to a wide range of business risks and uncertainties and there is no assurance that these goals and projections can or will be met. Any number of factors could cause actual results to differ materially from those in the forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements. Further information on risks and uncertainties is available in the Company’s filings with the Securities and Exchange Commission, which are incorporated by reference.

Finding costs from all sources is calculated by taking all cash expenditures for drilling, development, acreage and acquisitions divided by the sum of extensions, discoveries, additions, purchases and all pricing and performance revisions to reserve volumes. Drill bit finding costs is calculated by taking all cash expenditures for drilling and development costs divided by the sum of extensions, discoveries, additions and performance revisions to reserves volumes.

The Securities and Exchange Commission permits oil and gas companies, in filings made with the SEC, to disclose only proved reserves, which are estimates that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. Range uses the terms "probable" and "possible" reserves, "unproven" or "unrisked resource potential” or "upside” or other descriptions of volumes of reserves or resources potentially recoverable through additional drilling or recovery techniques that the SEC's guidelines strictly prohibit us from including in filings with the SEC. These estimates are by their nature more speculative than estimates of proved reserves and accordingly are subject to substantially greater risk of being actually realized by Range. Resource potential refers to Range's internal estimates of hydrocarbon quantities that may be potentially discovered through exploratory drilling or recovered with additional drilling or recovery techniques. Resource potential does not constitute reserves within the meaning of the Society of Petroleum Engineer's Petroleum Resource Management System and does not include any proved reserves. Area wide unproven, unrisked resource potential has not been risked by Range's management. Actual quantities that may be ultimately recovered from Range's interests will differ substantially. Factors affecting ultimate recovery include the scope of Range's drilling program, which will be directly affected by the availability of capital, drilling and production costs, availability of drilling services and equipment, drilling results, lease expirations, transportation constraints, regulatory approvals and other factors; and actual drilling results, including geological and mechanical factors affecting recovery rates. Estimates of resource potential may change significantly as development of our resource plays provides additional data. Investors are urged to consider closely the disclosure in our most recent Annual Report on Form 10-K, available from our website at www.rangeresources.com or by written request to 100 Throckmorton Street, Suite 1200, Fort Worth, Texas 76102. You can also obtain this form by calling the SEC at 1-800-SEC-0330.

           

RANGE RESOURCES CORPORATION

 
STATEMENTS OF INCOME

Based on GAAP reported earnings with additional details of items included in each line in Form 10-K

Three Months Ended December 31,

Twelve Months Ended December 31,

(Unaudited, in thousands, except per share data)   2008     2007     2008     2007  
 
Revenues
Oil and gas sales (a) $ 223,834 $ 240,901 $ 1,226,560 $ 862,537
Cash-settled derivative gain (a)(c) 30,832 21,033 (15,428 ) 71,822
Transportation and gathering 826 1,184 5,060 2,684

Transportation and gathering - non-cash stock compensation (b)

(139

)

(97

)

(483

)

(394

)

Change in mark-to-market on unrealized derivatives (c)

88,777

(38,598

)

83,867

(78,769

)

Ineffective hedging gain (loss) (c) (166 ) (1,322 ) 1,696 (820 )
Gain (loss) on sale of properties (d) 116 (2 ) 20,166 20
Other (d)   782     284     1,509     5,011  
$ 344,862   $ 223,383   54 % $ 1,322,947   $ 862,091   53 %
 
Expenses
Direct operating 34,959 28,779 139,618 105,659
Direct operating – non-cash stock compensation (b) 718 487 2,769 1,840
Production and ad valorem taxes 10,066 9,485 55,172 42,443
Exploration 11,484 12,793 63,560 39,872
Exploration – non-cash stock compensation (b) 1,002 884 4,130 3,473
Abandonment and impairment of unproved properties 36,638 4,887 47,906 6,750
General and administrative 19,580 14,561 68,464 51,422

General and administrative – non-cash stock compensation (b)

6,728

4,535

23,844 18,248
Deferred compensation plan (e) (15,324 ) (10 ) (24,689 ) 28,332
Interest 27,387 21,381 99,748 77,737
Depletion, depreciation and amortization   80,893     66,643     299,831     220,578  
  214,131     164,425   30 %   780,353     596,354   31 %
 
Income from continuing operations before income taxes 130,731 58,958 122 % 542,594 265,737 104 %
 
Income taxes
Current 59 (96 ) 4,268 320
Deferred   36,996     24,743     192,168     98,441  
  37,055     24,647     196,436     98,761  
 
Income from continuing operations 93,676 34,311 173 % 346,158 166,976 107 %
 
Discontinued operations, net of taxes   -     -     -     63,593  
 
Net income $ 93,676   $ 34,311   173 % $ 346,158   $ 230,569   50 %
 

Basic

Income from continuing operations $ 0.61 $ 0.23 $ 2.29 $ 1.16
Discontinued operations   -     -     -     0.44  
Net income $ 0.61   $ 0.23   165 % $ 2.29   $ 1.60   43 %
 
Diluted
Income from continuing operations $ 0.60 $ 0.22 $ 2.22 $ 1.11
Discontinued operations   -     -     -     0.43  
Net income $ 0.60   $ 0.22   173 % $ 2.22   $ 1.54   44 %
 
Weighted average shares outstanding, as reported

Basic

152,989 146,982 4 % 151,116 143,791 5 %
Diluted 157,118 153,032 3 % 155,943 149,911 4 %

(a) See separate oil and gas sales information table.

(b) Costs associated with FASB 123R and restricted stock amortization, which have been reflected in the categories associated with the direct personnel costs, which are combined with the cash costs in the 10-K.

(c) Included in Derivative fair value income in 10-K.

(d) Included in Other revenues in the 10-K.

(e) Reflects the change in the market value of the vested Company stock and, in the prior year, other investments during the period held in the deferred compensation plan.

   

RANGE RESOURCES CORPORATION

 

STATEMENTS OF INCOME

 

Twelve Months

Twelve Months Ended December 31,

Restated for Gulf of Mexico Discontinued Operations, a non-GAAP Presentation

(Unaudited, in thousands)

Ended December 31, 2008

2007 As Reported

 

GOM Discontinued Operations

 

2007 Including GOM

Revenues
Oil and gas sales (a) $ 1,226,560 $ 862,537 $ 9,938 $ 872,475
Cash-settled derivative gain (a) (15,428 ) 71,822 - 71,822
Transportation and gathering 5,060 2,684 10 2,694
Transportation and gathering – stock based compensation (483 ) (394 ) - (394 )
Change in mark-to-market on unrealized derivatives 83,867 (78,769 ) - (78,769 )
Ineffective hedging gain (loss) 1,696 (820 ) - (820 )
Equity method investment (218 ) 974 - 974
Gain (loss) on sale of properties 20,166 20 - 20
Interest and other   1,727     4,037     (1 )   4,036  
  1,322,947     862,091     9,947     872,038  
 
Expenses
Direct operating 139,618 105,659 2,477 108,136
Direct operating – stock based compensation 2,769 1,840 - 1,840
Production and ad valorem taxes 55,172 42,443 105 42,548
Exploration 63,560 39,872 - 39,872
Exploration – stock based compensation 4,130 3,473 - 3,473
Abandonment and impairment of unproved properties 47,906 6,750 - 6,750
General and administrative 68,464 51,422 47 51,469
General and administrative – stock based compensation 23,844 18,248 - 18,248
Non-cash compensation deferred compensation plan (24,689 ) 28,332 - 28,332
Interest expense 99,748 77,737 594 78,331
Depletion, depreciation and amortization   299,831     220,578     3,325     223,903  
  780,353     596,354     6,548     602,902  
 
Income from continuing operations before income taxes 542,594 265,737 3,399 269,136
 
Income taxes provision
Current 4,268 320 - 320
Deferred   192,168     98,441     1,190     99,631  
196,436 98,761 1,190 99,951
 
Income from continuing operations 346,158 166,976 2,209 169,185
 
Discontinued operations – Austin Chalk, net of tax - (411 ) - (411 )
Discontinued operations – Gulf of Mexico, net of tax   -     64,004     (2,209 )   61,795  
 
Net income $ 346,158   $ 230,569   $ -   $ 230,569  
 
OPERATING HIGHLIGHTS

(Unaudited)

 
Average Daily Production
Oil (bbl) 8,428 9,205 106 9,311
Natural gas liquids (bbl) 3,786 3,054 - 3,054
Gas (mcf) 312,359 245,465 2,612 248,077
Equivalents (mcfe) (b) 385,642 319,016 3,251 322,267
 
Average Prices Realized (c)
Oil (bbl) $ 68.20 $ 60.16 $ 58.17 $ 60.13
Natural gas liquids (bbl) $ 49.43 $ 41.40 $ - $ 41.40
Gas (mcf) $ 8.15 $ 7.66 $ 8.06 $ 7.66
Equivalents (mcfe) (b) $ 8.58 $ 8.02 $ 7.56 $ 8.03
 
Direct Operating Costs per mcfe (d)
Field expenses $ 0.92 $ 0.85 $ 1.78 $ 0.86
Workovers $ 0.07   $ 0.06   $ 0.31   $ 0.06  
Total operating costs $ 0.99   $ 0.91   $ 2.09   $ 0.92  

(a) See separate oil and gas sales information table.

(b) Oil and natural gas liquids are converted to gas equivalents on a basis of six mcf per barrel.

(c) Average prices, including all cash-settled derivatives.

(d) Excludes non-cash stock compensation.

   

RANGE RESOURCES CORPORATION

 
BALANCE SHEETS

(In thousands)

December 31, 2008
Unaudited

December 31, 2007
Audited

 
Assets
Current assets $ 182,881 $ 208,796
Current unrealized derivative gain 221,430 53,018
Oil and gas properties 4,852,710 3,503,808
Transportation and field assets 86,228 61,126

Unrealized derivative gain

5,231 1,082
Other   214,063     188,678  
$ 5,562,543   $ 4,016,508  
 
Liabilities and Stockholders’ Equity
Current liabilities $ 351,449 $ 273,073
Current asset retirement obligation 2,055 1,903
Current unrealized derivative loss 10 30,457
 
Bank debt 693,000 303,500
Subordinated notes   1,097,668     847,158  
Total long-term debt   1,790,668     1,150,658  
 
Deferred taxes 783,391 590,786
Unrealized derivative loss - 45,819
Deferred compensation liability 93,247 120,223
Long-term asset retirement obligation and other 83,890 75,567
 
Common stock and retained earnings 2,388,883 1,760,181
Treasury stock (8,557 ) (5,334 )
Other comprehensive loss   77,507     (26,825 )
Total stockholders’ equity   2,457,833     1,728,022  
$ 5,562,543   $ 4,016,508  
   

RANGE RESOURCES CORPORATION

 
CASH FLOWS FROM OPERATIONS
(Unaudited, in thousands)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

  2008       2007     2008       2007  
 
Net income $ 93,676 $ 34,311 $ 346,158 $ 230,569
Adjustments to reconcile net income to net cash provided by operations:
Income from discontinued operations - - - (63,593 )
Gain from equity investment 388 306 218 (974 )
Deferred income tax expense (benefit) 36,996 24,743 192,168 98,441
Depletion, depreciation and amortization 80,893 66,643 299,831 220,578
Exploration dry hole costs 4,034 6,077 13,371 15,149
Abandonment and impairment of unproved properties 36,638 4,887 47,906 6,750
Mark-to-market losses on oil and gas derivatives not designated as hedges (88,778 ) 38,598 (83,868 ) 78,769
Ineffective hedging (gain) loss 167 1,322 (1,695 ) 820
Allowance for bad debt - - 450 -
Amortization of deferred financing costs and other 763 610 2,900 2,277
Deferred and stock-based compensation (6,792 ) 7,382 6,621 54,152
(Gain) loss on sale of assets and other 358 (35 ) (19,507 ) 2,212
 
Changes in working capital:
Accounts receivable 71,169 (20,975 ) 6,701 (50,570 )
Inventory and other (3,983 ) 632 (9,246 ) (1,040 )
Accounts payable 7,736 17,043 10,663 28,640
Accrued liabilities   (8,886 )   5,028     12,096     9,922  
Net changes in working capital   66,036     1,728     20,214     (13,048 )
Net cash provided from continuing operations $ 224,379   $ 186,572   $ 824,767   $ 632,102  
   
RECONCILIATION OF CASH FLOWS, a non-GAAP measure
(Unaudited, in thousands)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

  2008       2007     2008       2007  
 
Net cash provided from continuing operations, as reported $ 224,379 $ 186,572 $ 824,767 $ 632,102
 
Net change in working capital (66,036 ) (1,728 ) (20,214 ) 13,048
 
Exploration expense 7,450 6,716 50,189 24,723
 
Cash flow from Gulf of Mexico properties - - - 6,829
 
Other   (807 )   (1,658 )   (1,411 )   (3,123 )
 
Cash flow from operations before changes in working capital, non-GAAP measure $ 164,986   $ 189,902   $ 853,331   $ 673,579  
 
 
ADJUSTED WEIGHTED AVERAGE SHARES OUTSTANDING
(Unaudited, in thousands)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

  2008     2007     2008     2007  
 
Basic:
Weighted average shares outstanding 155,398 149,323 153,435 145,869
Stock held by deferred compensation plan   (2,409 )   (2,341 )   (2,319 )   (2,078 )
  152,989     146,982     151,116     143,791  
 
Dilutive:
Weighted average shares outstanding 155,398 149,323 153,435 145,869
Dilutive stock options under treasury method   1,720     3,709     2,508     4,042  
  157,118     153,032     155,943     149,911  
 

RANGE RESOURCES CORPORATION

     
OIL AND GAS SALES INFORMATION

A Non-GAAP Measure Including Gulf of Mexico Discontinued Operations

(Unaudited, in thousands, except per unit data)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

  2008       2007     2008       2007    
 
Oil and gas sales components:
Oil sales $ 40,842 $ 65,667 $ 298,482 $ 228,944
NGL sales 13,250 14,361 68,491 46,152
Gas sales 147,348 170,780 923,161 591,402
 
Cash-settled hedges (effective):
Crude oil 4,292 (16,687 ) (72,135 ) (23,752 )
Natural gas   18,102     6,780     8,561     29,729  
Total oil and gas sales, as reported $ 223,834   $ 240,901   -7 % $ 1,226,560   $ 872,475   41 %
 
Derivative fair value income (loss) components:
Cash-settled derivatives (ineffective):
Crude oil $ 1,052 $ (799 ) $ (15,991 ) $ (844 )
Natural gas 29,780 21,832 563 72,666
 
Change in mark-to-market on unrealized derivatives 88,777 (39,920 ) 83,867 (78,769 )
Unrealized ineffectiveness   (166 )   -     1,696     (820 )
Total derivative fair value income (loss), as reported $ 119,443   $ (18,887 ) $ 70,135   $ (7,767 )
 
Oil and gas sales, including cash-settled derivatives:
Oil sales $ 46,186 $ 48,181 $ 210,356 $ 204,348
Natural gas liquid sales 13,250 14,361 68,491 46,152
Gas sales   195,230     199,392     932,285     693,797  
Total $ 254,666   $ 261,934   -3 % $ 1,211,132   $ 944,297   28 %
 
Production during the period:
Oil (bbl) 741,391 799,676 -7 % 3,084,529 3,398,534 -9 %
Natural gas liquid (bbl) 392,335 277,105 42 % 1,385,701 1,114,730 24 %
Gas (mcf) 30,293,825 25,124,892 21 % 114,323,436 90,547,993 26 %
Equivalent (mcfe) (a) 37,096,181 31,585,578 17 % 141,144,816 117,627,577 20 %
 
Production – average per day:
Oil (bbl) 8,059 8,692 -7 % 8,428 9,311 -9 %
Natural gas liquid (bbl) 4,264 3,012 42 % 3,786 3,054 24 %
Gas (mcf) 329,281 273,097 21 % 312,359 248,077 26 %
Equivalent (mcfe) (a) 403,219 343,322 17 % 385,642 322,267 20 %
 
Average prices realized, including cash-settled hedges and derivatives:
Crude oil (per bbl) $ 62.30 $ 60.25 3 % $ 68.20 $ 60.13 13 %
Natural gas liquid (per bbl) $ 33.77 $ 51.83 -35 % $ 49.43 $ 41.40 19 %
Gas (per mcf) $ 6.44 $ 7.94 -19 % $ 8.15 $ 7.66 6 %
Equivalent (per mcfe) (a) $ 6.86 $ 8.29 -17 % $ 8.58 $ 8.03 7 %

(a) Oil and natural gas liquids are converted to gas equivalents on a basis of six mcf per barrel.

 

RANGE RESOURCES CORPORATION

 
RECONCILIATION OF INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES  
AS REPORTED TO INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
EXCLUDING CERTAIN NON-CASH ITEMS, a non-GAAP measure
(Unaudited, in thousands, except per share data)  

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

  2008       2007       2008       2007  
 
As reported $ 130,731 $ 58,958 122 % $ 542,594 $ 265,737 104 %
Adjustment for certain non-cash items
(Gain) loss on sale of properties (116 ) 2 (20,166 ) (20 )
Gulf of Mexico – discontinued operations - - - 3,399
Change in mark-to-market on unrealized derivatives (88,777 ) 38,598 (83,867 ) 78,769
Ineffective hedging (gain) loss 166 1,322 (1,696 ) 820
Abandonment and impairment of unproved properties 36,638 4,887 47,906 6,750
Transportation and gathering – non-cash stock compensation 139 97 483 394
Direct operating – non-cash stock compensation 718 487 2,769 1,840
Exploration expenses – non-cash stock compensation 1,002 884 4,130 3,473
General & administrative – non-cash stock compensation 6,728 4,535 23,844 18,248
Deferred compensation plan – non-cash stock compensation   (15,324 )   (10 )   (24,689 )   28,332  
 
As adjusted 71,905 109,760 -34 % 491,308 407,742 20 %
 
Income taxes, adjusted
Current 59 (96 ) 4,268 320
Deferred   19,933     46,065     177,807     153,001  
Net income excluding items listed above, a non-GAAP measure $ 51,913   $ 63,791   -19 % $ 309,233   $ 254,421   22 %
 
Non-GAAP earnings per share

Basic

$ 0.34   $ 0.43   -21 % $ 2.05   $ 1.77   16 %
Diluted $ 0.33   $ 0.42   -21 % $ 1.98   $ 1.70   16 %
 
GAAP diluted shares outstanding   157,118     153,032   3 %   155,943     149,911   4 %
   
HEDGING POSITION

As of February 24, 2009

Gas Oil
(Unaudited) Volume   Average Volume   Average
Hedged Hedge Hedged Hedge
(Mmbtu/d) Prices (Bbl/d) Prices
 
Calendar 2009 Swaps 86,342 $7.73 - -
Calendar 2009 Collars 191,027 $7.57 - $8.39 8,000 $64.01 - $76.00
 

Note: Details as to the Company’s hedges are posted on its website and are updated periodically.

Analysen zu Range Resources Corp.mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

Range Resources Corp. 33,39 -0,12% Range Resources Corp.