24.10.2017 15:00:00

MutualFirst Announces Earnings for the Third Quarter of 2017

MUNCIE, Ind., Oct. 24, 2017 /PRNewswire/ -- MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the "Bank"), announced today net income available to common shareholders for the third quarter ended September 30, 2017 was $3.8 million, or $0.50 diluted earnings per common share.  This compared to net income available to common shareholders for the same period in 2016 of $3.5 million, or $0.47 diluted earnings per common share. Annualized return on average assets was 0.95% and return on average tangible common equity was 10.24% for the third quarter of 2017 compared to 0.92% and 9.96%, respectively, for the same period of last year. 

Net income available to common shareholders for the nine months ended September 30, 2017 was $10.9 million, or $1.45 diluted earnings per common share, compared to net income available to common shareholders of $10.0 million, or $1.32 diluted earnings per common share for the nine months ended September 30, 2016.  Annualized return on average assets was 0.92% and return on average tangible common equity was 10.14% for the first nine months of 2017 compared to 0.89% and 9.64%, respectively, for the same period of last year.

Other financial highlights for the third quarter and the nine months ended September 30, 2017 included:

  • Non-real estate consumer loan balances increased $10.0 million, or 21.8% on an annualized basis, in the third quarter of 2017 and increased $26.4 million, or 21.1% on an annualized basis for the first nine months of 2017.
  • Deposits increased $26.0 million, or 8.9% on an annualized basis, in the third quarter of 2017 and increased $45.6 million, or 5.3% on an annualized basis, in the first nine months of 2017.
  • Tangible common equity to total assets was 9.38% and tangible book value per common share was $20.06 as of September 30, 2017 compared to tangible common equity to total assets of 8.89% and tangible book value per common share of $18.82 as of December 31, 2016.
  • Net interest income for the third quarter of 2017 increased by $177,000 on a linked quarter basis and increased by $1.0 million compared to the third quarter of 2016.  Net interest income for the first nine months of 2017 increased $3.1 million compared to the same period in 2016.
  • Provision for loan losses increased $70,000 in the third quarter of 2017 compared to the linked quarter and increased $120,000 compared to the third quarter of 2016.  Provision for loan losses increased $270,000 in the first nine months of 2017 compared to the same period in 2016.
  • Net interest margin was 3.33% for the third quarter of 2017 compared to 3.29% in the second quarter of 2017 and 3.19% in the third quarter of 2016. Tax equivalent net interest margin was 3.44% for the third quarter of 2017 compared to 3.39% in the second quarter of 2017 and 3.29% in the third quarter of 2016. Net interest margin for the first nine months of 2017 increased 12 basis points compared to the same period in 2016.
  • Non-interest income in the third quarter of 2017 decreased by $236,000 on a linked quarter basis and decreased by $632,000 when compared to the third quarter of 2016.  Non-interest income decreased by $1.7 million for the first nine months of 2017 compared to the same period in 2016.
  • Non-interest expense increased in the third quarter of 2017 by $228,000 on a linked quarter basis and increased by $82,000 when compared to the third quarter of 2016.  Non-interest expenses increased by $49,000 for the first nine months of 2017 compared to the same period in 2016.
  • The efficiency ratio improved to 68.5% in the third quarter 2017 compared to 69.7% in the third quarter of 2016 and improved to 69.1% for the first nine months of 2017 compared to 71.0% for the first nine months of 2016.

On October 4, 2017, MutualFirst Financial, Inc. and Universal Bancorp announced that they had entered into a merger agreement, where Universal will be merged into MutualFirst. Upon closing, Universal's wholly owned subsidiary, BloomBank, will be merged into MutualFirst's wholly owned subsidiary, MutualBank. The companies expect the merger to close in the first quarter of 2018. More information about the merger can be found in the MFSF 8-K filed on October 4, 2017.

"We are pleased with another strong quarter of core performance and believe our pending merger with Universal will continue the momentum that we have generated over the last several years," said David W. Heeter, President and CEO. 

Balance Sheet

Assets increased $28.7 million, or 2.5% on an annualized basis, as of September 30, 2017 compared to December 31, 2016, primarily due to the increase in gross loans of $20.6 million, or 2.4% on an annualized basis.  The increase in the gross loan portfolio was primarily due to an increase in non-real estate consumer loans of $26.4 million, or 21.1% on an annualized basis, and in commercial loans of $10.7 million, or 3.2% on an annualized basis.  

The increase in gross loans was partially offset by a decline in the consumer residential loan portfolio of $16.5 million.  Mortgage loans held for sale increased by $723,000, since December 31, 2016.  The Bank sells longer term fixed rate mortgage loans to mitigate interest rate risk and generate fee income.  Mortgage loans sold during the first nine months of 2017 totaled $84.8 million compared to $110.4 million in the first nine months of 2016 as mortgage production slowed compared to the first nine months of 2016 due to higher interest rates and lower refinancing opportunities.

Deposits increased by $45.6 million in the first nine months of 2017.  The increase in deposits was a result of an increase in core deposits of $34.1 million and an increase of $11.4 million in certificates of deposit.

Allowance for loan losses was $12.4 million as of September 30, 2017 compared to $12.4 million as of December 31, 2016.  Net charge-offs in the first nine months of 2017 were $874,000, or 0.10% of average total loans on an annualized basis, compared to $654,000, or 0.08% of average total loans on an annualized basis in the first nine months of 2016.  The allowance for loan losses to non-performing loans as of September 30, 2017 was 290.4% compared to 230.1% as of December 31, 2016.  The allowance for loan losses to total loans as of September 30, 2017 was 1.04% compared to 1.06% as of December 31, 2016.  Non-performing loans to total loans at September 30, 2017 were 0.36% compared to 0.46% at December 31, 2016.  Non-performing assets to total assets were 0.30% at September 30, 2017 compared to 0.42% at December 31, 2016.

Stockholders' equity was $150.2 million at September 30, 2017, an increase of $10.2 million from December 31, 2016. The increase was primarily due to net income available to common shareholders of $10.9 million, an increase in accumulated other comprehensive income of $1.7 million and an increase of $1.2 million due to exercises of stock options.  These increases were partially offset by common stock dividends of $3.5 million for the first nine months of 2017.  The Company's tangible book value per common share as of September 30, 2017 increased to $20.06 compared to $18.82 as of December 31, 2016 and the tangible common equity ratio increased to 9.38% as of September 30, 2017 compared to 8.89% as of December 31, 2016.  MFSF's and the Bank's risk-based capital ratios were well in excess of "well-capitalized" levels as defined by all regulatory standards as of September 30, 2017.

Income Statement

Net interest income before the provision for loan losses increased $1.0 million for the quarter ended September 30, 2017 compared to the same period in 2016.  The increase in net interest income was primarily a result of an increase of $67.6 million in average interest earning assets, due to an increase of $61.2 million in average loans.  This increase was aided by an increase of 14 basis points in net interest margin to 3.33%, while the tax equivalent margin increased 15 basis points to 3.44%.  The increase in net interest margin was the result of average interest earning assets, primarily loans, repricing higher, due to recent increases in the Fed Funds rate, exceeding the increase in rates on average interest-bearing liabilities.  On a linked quarter basis, net interest income before the provision for loan losses increased $177,000 as net interest margin increased by 4 basis points. 

Net interest income before the provision for loan losses increased $3.1 million for the first nine months of 2017 compared to the same period in 2016.  The increase was a result of an increase of $76.2 million in average interest earning assets due to an increase in the average loan portfolio of $76.1 million and an increase of 12 basis points in net interest margin to 3.28% compared to 3.16% for the first nine months of 2016. The tax equivalent margin for the first nine months of 2017 was 3.38% compared to 3.25% for the comparable period in 2016.

Provision for loan losses in the third quarter of 2017 was $370,000 compared to $250,000 during last year's comparable period.  The increase was due to management's ongoing evaluation of the adequacy of the allowance for loan losses, which was partially attributable to an increasing loan portfolio and a slightly higher level in net charge offs of $418,000, or 0.14% of loans on an annualized basis, in the third quarter of 2017 compared to net charge offs of $267,000, or 0.09% of loans on an annualized basis, in the third quarter of 2016.   

The provision for loan losses for the first nine months of 2017 was $870,000 compared to $600,000 during last year's comparable period.  The increase was primarily due to our loan portfolio that has increased $55.3 million, or 4.9% over the last year.  Net charge-offs for the first nine months of 2017 equaled $874,000, or 0.10% of loans on an annualized basis, compared to $654,000, or 0.08% in the same period of 2016.

Non-interest income for the third quarter of 2017 was $4.4 million, a decrease of $632,000 compared to the third quarter of 2016.  This decrease was primarily a result of a decline of $538,000 in net gain on sale of mortgage loans in the third quarter of 2017 compared to the same period in 2016.  This was primarily due to lower production due to weaker demand as interest rates increased and refinancing activity slowed. This decrease was partially offset by an increase of $136,000 in service fee income primarily due to increased interchange income. On a linked quarter basis, non-interest income decreased $236,000 due to a decrease of $234,000 in gain on sale of securities.

Non-interest income for the first nine months of 2017 was $13.2 million, a decrease of $1.7 million compared to the first nine months of 2016.  The reasons for the decrease include a decline of $1.2 million in gain on sale of mortgage loans primarily due to slower production; a decline of $647,000 in other income due to one-time income received in the second quarter 2016, not repeated in 2017; a decline of $409,000 in gain on sale of securities.  These decreases were partially offset by an increase of $348,000 in service fee income as described earlier.

Non-interest expense increased $82,000 when comparing the third quarter of 2017 with the same period in 2016.  The increase was primarily due to an increase of $196,000 in occupancy expense due to a loss of rental income from an office building sold in the fourth quarter of 2016 and an increase of $118,000 in data processing fees due to general inflationary increases and increased usage of services offered by our core processor. These increases were partially offset by a decline of $194,000 in other expense due to a higher level of fraud losses in the third quarter of 2016 not repeated in 2017. On a linked quarter basis, non-interest expense increased $228,000 partially due to increased health insurance expenses.

Non-interest expense increased $49,000 when comparing the first nine months of 2017 with the same period in 2016.  Net occupancy expense increased by $521,000 due to a loss of rental income from an office building sold in the fourth quarter of 2016.  Data processing increased by $232,000 due to general inflationary increases and increased usage of services offered by our core processor and ATM and debit card expense increased $157,000 due to increased debit card transactions.  These increases were primarily offset by a decrease of $656,000 in other expenses due to a decreased level of operating expenses and reduction in fraud expenses and a decrease of $141,000 in advertising expense.

The effective tax rate for the third quarter of 2017 was 23.2% compared to 25.8% in the same quarter of 2016. The reason for the decline was an increase in tax free income partially due to an increase in holdings of tax free municipal securities and a tax benefit from stock options exercised in the third quarter of 2017. 

The effective tax rate for the first nine months of 2017 was 24.4% compared to 24.9% for the same period in 2016. The reason for the decline was an increase in tax free income partially due to an increase in holdings of tax free municipal securities and tax benefits from stock options exercised in 2017.

Heeter concluded, "Overall, we are pleased with our continued progress toward achieving the goals we set out in our strategic plan.  We are excited about the future and we believe partnering with Universal will help to increase shareholder value."

MutualFirst Financial, Inc. is the parent company of MutualBank, an Indiana-based financial institution since 1889. MutualBank has twenty-seven full-service retail financial centers in Allen, Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana. MutualBank has two offices located in Fishers and Crawfordsville, Indiana specializing in wealth management and trust services and a loan origination office in New Buffalo, Michigan. MutualBank also operates a wholly owned subsidiary named Summit Mortgage which operates out of Fort Wayne, Indiana. MutualBank provides a full range of financial services including commercial and business banking, personal banking, wealth management, trust services, investments and internet banking services. The Company's stock is traded on the NASDAQ National Market under the symbol "MFSF". Additional information can be found online at www.bankwithmutual.com.

Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.

 

MutualFirst Financial, Inc. Selected Financials













(Audited)



September 30,

June 30,

December 31,

September 30,

Balance Sheet (Unaudited):

2017

2017

2016

2016


(000)

(000)

(000)

(000)

Assets





Cash and cash equivalents

$25,751

$25,168

$26,860

$25,143

Interest-bearing time deposits

1,937

2,046

993

980

Investment securities - AFS

260,072

256,642

249,913

256,865

Loans held for sale

4,786

8,796

4,063

8,311

Loans, gross

1,190,145

1,184,353

1,169,502

1,134,876

Allowance for loan losses

(12,378)

(12,426)

(12,382)

(12,587)

Net loans

1,177,767

1,171,927

1,157,120

1,122,289

Premises and equipment, net

21,281

20,886

21,200

31,668

FHLB of Indianapolis stock

11,183

11,183

10,925

10,751

Deferred tax asset, net

10,487

10,800

12,037

10,723

Cash value of life insurance

52,430

52,155

51,594

51,309

Other real estate owned and repossessed assets

438

709

1,199

876

Goodwill

1,800

1,800

1,800

1,800

Core deposit and other intangibles

172

233

391

475

Other assets

13,710

13,604

15,038

12,632

Total assets

$1,581,814

$1,575,949

$1,553,133

$1,533,822






Liabilities and Stockholders' Equity





Deposits

$1,198,962

$1,172,985

$1,153,382

$1,125,760

FHLB advances

212,563

235,991

240,591

239,091

Other borrowings

4,221

4,211

4,189

8,921

Other liabilities

15,843

16,436

14,933

16,840

Stockholders' equity

150,225

146,326

140,038

143,210

Total liabilities and stockholders' equity

$1,581,814

$1,575,949

$1,553,133

$1,533,822

 

 


Three Months

Three Months

Three Months

Three Months


Nine Months

Nine Months


Ended

Ended

Ended

Ended


Ended

Ended


September 30,

June 30,

December 31,

September 30,


September 30,

September 30,

Income Statement (Unaudited):

2017

2017

2016

2016


2017

2016


(000)

(000)

(000)

(000)


(000)

(000)









Total interest and dividend income

$15,026

$14,652

$13,943

$13,567


$43,787

$39,859

Total interest expense

2,762

2,565

2,374

2,330


7,723

6,873









   Net interest income

12,264

12,087

11,569

11,237


36,064

32,986

Provision for loan losses

370

300

250

250


870

600

Net interest income after provision 








  for loan losses

11,894

11,787

11,319

10,987


35,194

32,386









  Non-interest income








Service fee income

1,651

1,714

1,707

1,515


4,765

4,417

Net realized gain on sales of AFS securities

45

279

162

92


453

862

Commissions

1,260

1,318

1,287

1,259


3,774

3,762

Net gain on sale of loans

1,010

945

866

1,548


2,725

3,895

Net servicing fees

109

96

93

91


306

239

Increase in cash value of life insurance

275

288

285

284


835

874

Net gain (loss) on sale of other real estate and repossessed assets

(14)

(75)

(65)

72


(35)

(145)

Other income

98

105

131

205


405

1,052

Total non-interest income

4,434

4,670

4,466

5,066


13,228

14,956









  Non-interest expense








Salaries and employee benefits

6,871

6,534

7,335

6,941


20,131

20,092

Net occupancy expenses

788

763

469

592


2,360

1,839

Equipment expenses

442

438

399

448


1,307

1,419

Data processing fees

604

541

525

486


1,699

1,467

Advertising and promotion

290

303

158

350


905

1,046

ATM and debit card expense

457

410

408

391


1,284

1,127

Deposit insurance

181

168

164

165


562

624

Professional fees

372

408

538

419


1,175

1,269

Software subscriptions and maintenance

525

567

548

540


1,661

1,569

Other real estate and repossessed assets

39

33

26

(39)


120

47

Other expenses

876

1,052

910

1,070


2,864

3,520

Total non-interest expense

11,445

11,217

11,480

11,363


34,068

34,019









Income before income taxes

4,883

5,240

4,305

4,690


14,354

13,323

Income tax provision

1,132

1,342

1,068

1,208


3,499

3,319

Net income available to common shareholders

$3,751

$3,898

$3,237

$3,482


$10,855

$10,004









Pre-tax pre-provision earnings (1)

$5,253

$5,540

$4,555

$4,940


$15,224

$13,923

 

 

Average Balances,  Net Interest Income, Yield Earned and Rates Paid









Three



Three




months ended



months ended




9/30/2017



9/30/2016



Average

Interest

Average

Average

Interest

Average


Outstanding

Earned/

Yield/

Outstanding

Earned/

Yield/


Balance

Paid

Rate

Balance

Paid

Rate


(000)

(000)

(annualized)

(000)

(000)

(annualized)

Interest-earning Assets:







 Interest -bearing deposits

$18,080

$28

0.62%

$21,601

$17

0.31%

 Mortgage-backed securities:







Available-for-sale

153,464

917

2.39

167,784

950

2.26

 Investment securities:







Available-for-sale

103,047

854

3.31

79,392

623

3.14

 Loans receivable

1,189,645

13,109

4.41

1,128,407

11,866

4.21

Stock in FHLB of Indianapolis

11,183

118

4.22

10,644

111

4.17

Total interest-earning assets (2)

1,475,419

15,026

4.07

1,407,828

13,567

3.85

Non-interest earning assets, net of allowance 







  for loan losses and unrealized gain/loss

97,572



112,119



     Total assets

$1,572,991



$1,519,947

















Interest-Bearing Liabilities:







 Demand and NOW accounts

$306,906

346

0.45

$276,636

163

0.24

 Savings deposits

139,097

4

0.01

135,867

4

0.01

 Money market accounts

173,170

179

0.41

172,041

116

0.27

 Certificate accounts

383,426

1,275

1.33

360,463

1,049

1.16

 Total deposits

1,002,599

1,804

0.72

945,007

1,332

0.56

 Borrowings

215,327

958

1.78

232,687

998

1.72

  Total interest-bearing liabilities

1,217,926

2,762

0.91

1,177,694

2,330

0.79

Non-interest bearing deposit accounts

190,997



183,428



Other liabilities

15,603



16,668



  Total liabilities

1,424,526



1,377,790



Stockholders' equity

148,465



142,157



    Total liabilities and stockholders' equity

$1,572,991



$1,519,947










Net interest earning assets

$257,493



$230,134










Net interest income


$12,264



$11,237









Net interest rate spread (4)



3.17%



3.06%








Net yield on average interest-earning assets (4)



3.33%



3.19%








Net yield on average interest-earning assets, tax equivalent (3)(4)



3.44%



3.29%








Average interest-earning assets to







  average interest-bearing liabilities



121.14%



119.54%

 

 



Nine



Nine




months ended



months ended




9/30/2017



9/30/2016



Average

Interest

Average

Average

Interest

Average


Outstanding

Earned/

Yield/

Outstanding

Earned/

Yield/


Balance

Paid

Rate

Balance

Paid

Rate


(000)

(000)

(annualized)

(000)

(000)

(annualized)

Interest-earning Assets:







 Interest -bearing deposits

$21,188

$89

0.56%

$24,650

$60

0.32%

 Mortgage-backed securities:







Available-for-sale

158,064

2,893

2.44

177,341

3,115

2.34

 Investment securities:







Available-for-sale

96,194

2,344

3.25

73,946

1,756

3.17

 Loans receivable

1,181,566

38,112

4.30

1,105,501

34,601

4.17

Stock in FHLB of Indianapolis

11,161

349

4.17

10,539

327

4.14

Total interest-earning assets (2)

1,468,173

43,787

3.98

1,391,977

39,859

3.82

Non-interest earning assets, net of allowance 







  for loan losses and unrealized gain/loss

97,736



113,806



     Total assets

$1,565,909



$1,505,783

















Interest-Bearing Liabilities:







 Demand and NOW accounts

$301,553

846

0.37

$271,901

481

0.24

 Savings deposits

139,433

11

0.01

135,649

11

0.01

 Money market accounts

171,497

431

0.34

168,424

333

0.26

 Certificate accounts

385,240

3,615

1.25

353,079

3,075

1.16

 Total deposits

997,723

4,903

0.66

929,053

3,900

0.56

 Borrowings

221,750

2,820

1.70

234,733

2,973

1.69

  Total interest-bearing liabilities

1,219,473

7,723

0.84

1,163,786

6,873

0.79

Non-interest bearing deposit accounts

186,059



185,448



Other liabilities

15,585



15,811



  Total liabilities

1,421,117



1,365,045



Stockholders' equity

144,792



140,738



    Total liabilities and stockholders' equity

$1,565,909



$1,505,783










Net interest earning assets

$248,700



$228,191










Net interest income


$36,064



$32,986









Net interest rate spread (4)



3.13%



3.03%








Net yield on average interest-earning assets (4)



3.28%



3.16%








Net yield on average interest-earning assets, tax equivalent (3)(4)



3.38%



3.25%








Average interest-earning assets to







  average interest-bearing liabilities



120.39%



119.61%

 

 


Three Months

Three Months

Three Months

Three Months


Nine Months

Nine Months


Ended

Ended

Ended

Ended


Ended

Ended


September 30,

June 30,

December 31,

September 30,


September 30,

September 30,

  Selected Financial Ratios and Other Financial Data (Unaudited):

2017

2017

2016

2016


2017

2016

























Share and per share data:








 Average common shares outstanding:








   Basic

7,373,408

7,344,233

7,324,233

7,324,233


7,350,182

7,414,328

   Diluted

7,513,078

7,487,489

7,474,090

7,470,577


7,493,831

7,560,583

 Per common share:








   Basic earnings

$0.51

$0.53

$0.44

$0.48


$1.48

$1.35

   Diluted earnings 

$0.50

$0.52

$0.43

$0.47


$1.45

$1.32

   Dividends

$0.16

$0.16

$0.16

$0.14


$0.48

$0.42









Dividend payout ratio

32.00%

30.77%

37.21%

29.79%


33.10%

31.82%









Performance Ratios:








   Return on average assets (ratio of net








      income to average total assets)(4)

0.95%

0.99%

0.83%

0.92%


0.92%

0.89%

   Return on average tangible common equity (ratio of net 








      income to average tangible common equity)(4)

10.24%

10.92%

9.31%

9.96%


10.14%

9.64%

   Interest rate spread information:








    Average during the period(4)

3.17%

3.14%

3.08%

3.06%


3.13%

3.03%









    Net interest margin(4)(5)

3.33%

3.29%

3.20%

3.19%


3.28%

3.16%









Efficiency Ratio

68.54%

66.94%

71.59%

69.70%


69.11%

70.96%









    Ratio of average interest-earning








     assets to average interest-bearing








     liabilities

121.14%

120.47%

118.24%

119.54%


120.39%

119.61%









Allowance for loan losses:








       Balance beginning of period

$12,426

$12,382

$12,587

$12,604


$12,382

$12,641

        Net charge-offs (recoveries):








Real Estate:








Commercial

0

(1)

0

0


(1)

29

Commercial construction and development

0

0

0

0


0

0

Consumer closed end first mortgage

126

80

93

123


247

302

Consumer open end and junior liens

13

8

4

(2)


21

45

Total real estate loans

139

87

97

121


267

376

Other loans:








Auto

1

19

8

17


27

(9)

Boat/RV

161

91

99

59


395

152

Other

46

52

71

90


114

155

Commercial and industrial

71

7

180

(20)


71

(20)

Total other

279

169

358

146


607

278









Net charge offs (recoveries)

418

256

455

267


874

654

Provision for loan losses

370

300

250

250


870

600

Balance end of period

$12,378

$12,426

$        12,382

$12,587


$12,378

$12,587









    Net loan charge-offs to average loans (4)

0.14%

0.09%

0.16%

0.09%


0.10%

0.08%

 


September 30,

June 30,

December 31,

September 30,


2017

2017

2016

2016






Total shares outstanding

7,389,394

7,344,233

7,324,233

7,324,233

Tangible book value per common share

$20.06

$19.65

$18.82

$19.24

Tangible common equity to tangible assets

9.38%

9.17%

8.89%

9.20%






 Nonperforming assets (000's)





Non-accrual loans





Real Estate:





Commercial

$929

$1,199

$912

$1,230

Commercial construction and development

-

-

-

-

Consumer closed end first mortgage

2,132

1,679

3,626

3,704

Consumer open end and junior liens

245

238

335

231

Total real estate loans

3,306

3,116

4,873

5,165

Other loans:





Auto

13

4

5

3

Boat/RV

288

342

224

113

Other

2

10

24

62

Commercial and industrial

76

39

18

13

Total other

379

395

271

191

Total non-accrual loans

3,685

3,511

5,144

5,356

Accruing loans past due 90 days or more

577

27

237

478

Total nonperforming loans

4,262

3,538

5,381

5,834

    Real estate owned

96

326

718

547

    Other repossessed assets

342

383

481

329

 Total nonperforming assets

$4,700

$4,247

$6,580

$6,710






Performing restructured loans (6)

$1,405

$2,071

$3,031

$2,646






Asset Quality Ratios:





Non-performing assets to total assets 

0.30%

0.27%

0.42%

0.44%

Non-performing loans to total loans

0.36%

0.30%

0.46%

0.51%

Allowance for loan losses to non-performing loans

290.4%

351.2%

230.1%

215.8%

Allowance for loan losses to loans receivable

1.04%

1.05%

1.06%

1.11%

 

 


Three Months

Three Months

Three Months

Three Months


Nine Months

Nine Months


Ended

Ended

Ended

Ended


Ended

Ended


September 30,

June 30,

December 31,

September 30,


September 30,

September 30,

Non-GAAP Measurements (7)

2017

2017

2016

2016


2017

2016









Total stockholders' equity (GAAP)

$150,225

$146,326

$140,038

$143,210


$150,225

$143,210

Less: Intangible assets

1,972

2,033

2,191

2,275


1,972

2,275

Tangible common equity (non-GAAP)

$148,253

$144,293

$137,847

$140,935


$148,253

$140,935









Total assets (GAAP)

$1,581,814

$1,575,949

$1,553,133

$1,533,822


$1,581,885

$1,533,822

Less: Intangible assets

1,972

2,033

2,191

2,275


1,972

2,275

Tangible assets (non-GAAP)

$1,579,842

$1,573,916

$1,550,942

$1,531,547


$1,579,913

$1,531,547









Tangible common equity to tangible assets (non-GAAP)

9.38%

9.17%

8.89%

9.20%


9.38%

9.20%









Book value per common share (GAAP)

$20.33

$19.92

$19.12

$19.55


$20.33

$19.55

Less: Effect of intangible assets

0.27

0.27

0.30

0.31


0.27

0.31

Tangible book value per common share

$20.06

$19.65

$18.82

$19.24


$20.06

$19.24









Return on average stockholders' equity (GAAP)

10.11%

10.77%

9.17%

9.80%


10.00%

9.48%

Add: Effect of intangible assets

0.13%

0.15%

0.14%

0.16%


0.14%

0.16%

Return on average tangible common equity (non-GAAP)

10.24%

10.92%

9.31%

9.96%


10.14%

9.64%









Total tax free interest income (GAAP)








Loans receivable

$106

$106

$110

$107


$320

$333

Investment securities

702

661

614

561


2,009

1,578

Total tax free interest income

$808

$767

$724

$668


$2,329

$1,911

Total tax free interest income, gross (at 34%)

$1,224

$1,162

$1,097

$1,012


$3,529

$2,895









Net interest margin, tax equivalent (non-GAAP)








Net interest income (GAAP)

$12,264

$12,087

$11,569

$11,237


$36,064

$32,986

Add: Tax effect tax free interest income at 34%

416

395

373

344


1,200

984

Net interest income (non-GAAP)

12,680

12,482

11,942

11,581


37,264

33,970

Divided by: Average interest-earning assets

1,475,419

1,471,259

1,445,375

1,407,828


1,468,173

1,391,977

Net interest margin, tax equivalent

3.44%

3.39%

3.30%

3.29%


3.38%

3.25%









Ratio Summary:








Return on average equity

10.11%

10.77%

9.17%

9.80%


10.00%

9.48%

Return on average tangible common equity

10.24%

10.92%

9.31%

9.96%


10.14%

9.64%

Return on average assets

0.95%

0.99%

0.83%

0.92%


0.92%

0.89%

Tangible common equity to tangible assets

9.38%

9.17%

8.89%

9.20%


9.38%

9.20%

Net interest margin, tax equivalent

3.44%

3.39%

3.30%

3.29%


3.38%

3.25%


(1) Pre-tax pre-provision income is calculated by taking net income available to common shareholders and adding income tax provision and provision for loan losses.


(2) Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.


(3) Tax equivalent margin is calculated by taking non-taxable interest and grossing up by 34% applicable tax rate.


(4) Ratios for the three and nine month periods have been annualized.


(5) Net interest income divided by average interest earning assets.


(6) Performing restructured loans are excluded from non-performing ratios.  Restructured loans that are on non-accrual are in the non-accrual loan categories.


(7) This earnings release and selected financials contain GAAP financial measures and non-GAAP financial measures where management believes it to be helpful in understanding MutualFirst's results of operations or financial position. This table shows non-GAAP financial measures and  the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure.

 

 

View original content:http://www.prnewswire.com/news-releases/mutualfirst-announces-earnings-for-the-third-quarter-of-2017-300541491.html

SOURCE MutualFirst Financial, Inc.

Nachrichten zu MutualFirst Financial IncShsmehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu MutualFirst Financial IncShsmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!