23.07.2013 22:00:00

First Bancorp Reports Second Quarter Results

TROY, N.C., July 23, 2013 /PRNewswire/ -- First Bancorp (NASDAQ: FBNC), the parent company of First Bank, announced today net income available to common shareholders of $5.4 million, or $0.27 per diluted common share, for the three months ended June 30, 2013, compared to $2.5 million, or $0.15 per diluted common share, recorded in the second quarter of 2012.  For the six months ended June 30, 2013, the Company recorded net income available to common shareholders of $8.2 million, or $0.41 per diluted common share, compared to a net loss of $3.5 million, or ($0.21) per diluted common share, for the six months ended June 30, 2012.   The higher earnings were primarily a result of lower provisions for loan losses and lower foreclosed property losses and write-downs recorded during 2013, as well as higher net interest income.

Net Interest Income and Net Interest Margin

Net interest income for the second quarter of 2013 amounted to $35.6 million, an 8.0% increase from the $33.0 million recorded in the second quarter of 2012.  Net interest income for the six months ended June 30, 2013 amounted to $67.5 million, a 3.8% increase from the $65.0 million recorded in the comparable period of 2012.    

The Company's net interest margin (tax-equivalent net interest income divided by average earning assets) in the second quarter of 2013 was 5.10% compared to 4.68% for the second quarter of 2012.  For the six month period ended June 30, 2013, the Company's net interest margin was 4.90% compared to 4.64% for the same period in 2012.  The 5.10% margin realized in the second quarter of 2013 was a 41 basis point increase from the 4.69% net interest margin realized in the first quarter of 2013.  The higher margins were primarily a result of higher amounts of discount accretion on loans purchased in failed-bank acquisitions recognized during the respective periods, as well as lower overall funding costs.  As shown in the accompanying tables, loan discount accretion amounted to $6.6 million in the second quarter of 2013, $3.7 million in the first quarter of 2013, and $3.3 million in the second quarter of 2012.  The higher loan discount accretion was primarily due to continued resolution of the commercial loan portfolio assumed in the 2009 failed-bank acquisition of Cooperative Bank.

Excluding the discount accretion on purchased loans, the Company's net interest margin has been relatively stable, amounting to 4.17% for the second quarter of 2013, compared to 4.16% for the first quarter of 2013, and 4.22% in the second quarter of 2012.  See the Financial Summary for a table that presents the impact of the loan discount accretion, as well as other purchase accounting adjustments affecting net interest income.  Also see the Financial Summary for a reconciliation of the Company's net interest margin to the net interest margin excluding the loan discount accretion, and the note thereto that explains why this ratio is presented and caution regarding the use of this non-GAAP performance measure.  

The Company's cost of funds has steadily declined from 0.62% in the second quarter of 2012 to 0.41% in the second quarter of 2013.

Provision for Loan Losses and Asset Quality

The Company recorded total provisions for loan losses of $5.6 million in the second quarter of 2013 compared to $6.5 million for the second quarter of 2012.  For the six months ended June 30, 2013, the Company recorded total provisions for loans losses of $16.7 million compared to $28.0 million for the same period of 2012. As discussed below, the decrease in 2013 was primarily the result of an elevated provision for loan losses on non-covered loans recorded in the first quarter of 2012 – see explanation of the terms "covered" and "non-covered" in the section below entitled "Note Regarding Components of Earnings."

The provision for loan losses on non-covered loans amounted to $4.0 million in the second quarter of 2013 compared to $5.2 million in the second quarter of 2012.  For the first six months of 2013, the provision for loan losses on non-covered loans amounted to $9.8 million compared to $23.8 million for the same period of 2012.  The decrease for the six month period was primarily due to a high provision for loan losses recorded in the first quarter of 2012 that resulted from an internal review that applied more conservative assumptions to estimate the probable losses associated with some of the Company's nonperforming loan relationships, which the Company believed could lead to a more timely resolution of the related credits.  Many of these same loans were sold to a third party investor in January 2013, as discussed below. 

The provision for loan losses on covered loans amounted to $1.5 million in the second quarter of 2013 compared to $1.3 million in the second quarter of 2012.  For the six months ended June 30, 2013, the provision for loan losses on covered loans amounted to $6.9 million compared to $4.3 million for the same period of 2012.  The increase for the six month period in 2013 was primarily the result of several large credits that deteriorated during the first quarter of 2013 and were placed on nonaccrual status.

Total non-covered nonperforming assets amounted to $79.1 million at June 30, 2013 (2.66% of total non-covered assets), which compares to $106.1 million at December 31, 2012 and $132.5 million at June 30, 2012.  The decrease in 2013 compared to both periods in 2012 was due primarily to a combination of loan sales and foreclosed property write-downs that occurred in the fourth quarter of 2012 and the first quarter of 2013, as discussed in the following paragraph.

In the fourth quarter of 2012, the Company identified approximately $68 million of non-covered higher-risk loans that it targeted for sale to a third-party investor.  Based on an offer to purchase these loans that was received in December, the Company wrote the loans down by approximately $38 million in the fourth quarter of 2012 to their estimated liquidation value of approximately $30 million and reclassified them as "loans held for sale."  The sale of these loans was completed on January 23, 2013.  Of the $68 million in loans targeted for sale, approximately $38.2 million had been classified as nonaccrual loans, and $10.5 million had been classified as accruing troubled-debt-restructurings.  Additionally, in the fourth quarter of 2012, the Company recorded write-downs totaling $10.6 million on substantially all of its non-covered foreclosed properties in connection with efforts to accelerate the sale of these assets.

Non-covered nonaccrual loans increased from $33.0 million at December 31, 2012 to $42.3 million at June 30, 2013, due primarily to several larger credits that deteriorated during the first and second quarters of 2013.  Non-covered foreclosed real estate decreased from $26.3 million at December 31, 2012 to $15.4 million at June 30, 2013 as a result of strong sales activity during the first half of 2013, which was consistent with the Company's intent discussed above to accelerate the disposition of foreclosed properties.

Total covered nonperforming assets have steadily declined in the past year, amounting to $89.1 million at June 30, 2013 compared to $129.0 million at June 30, 2012.  Within this category, foreclosed real estate declined from $70.9 million at June 30, 2012 to $32.0 million at June 30, 2013.  The Company is experiencing increased property sales activity, particularly along the North Carolina coast, which is where most of the Company's covered foreclosed properties are located.  Covered nonaccrual loans increased from $33.5 million at December 31, 2012 to $50.3 million at June 30, 2013, due primarily to several large loans that deteriorated during the first quarter of 2013.

Noninterest Income

Total noninterest income for the second quarter of 2013 was $4.5 million compared to $1.8 million for the same period of 2012.  For the six months ended June 30, 2013, noninterest income amounted to $11.6 million compared to $7.1 million for the six months ended June 30, 2012. 

Core noninterest income for the second quarter of 2013 was $7.2 million, an increase of 15.9% over the $6.2 million reported for the second quarter of 2012.  For the first six months of 2013, core noninterest income amounted to $13.7 million, a 13.3% increase from the $12.1 million recorded in the comparable period of 2012.  Core noninterest income includes i) service charges on deposit accounts, ii) other service charges, commissions, and fees, iii) fees from presold mortgages, iv) commissions from financial product sales, and v) bank-owned life insurance income.  The largest component of the increases in core noninterest income was in the amount of fees from presold mortgages recorded by the Company.  The increase in these fees was due to high mortgage loan refinancing activity, as well as increased volume resulting from additional mortgage loan personnel that the Company has added in recent quarters.

Noncore components of noninterest income resulted in net losses of $2.7 million in the second quarter of 2013 compared to net losses of $4.4 million in the second quarter of 2012.  For the six months ended June 30, 2013 and 2012, the Company recorded net losses of $2.1 million and $4.9 million, respectively, related to the noncore components of noninterest income.  The largest variances related to foreclosed property gains/losses and indemnification asset income (expense) – see discussion below. 

Non-covered foreclosed property gains/losses amounted to gains of $0.8 million and $1.5 million for the three and six months ended June 30, 2013, respectively, compared to losses of $1.3 million and $2.0 million for the same periods of 2012.  Stabilization in real estate market values and lower carrying values following the December 2012 write-down discussed above impacted these variances.

Losses on covered foreclosed properties were less during the three and six month periods ended June 30, 2013, amounting to $0.5 million and $5.1 million, respectively, compared to $6.6 million and $11.1 million during the comparable periods of 2012, respectively.  The lower losses in 2013 were primarily a result of lower levels of covered foreclosed properties, as well as stabilization in real estate market values.

As discussed below, indemnification asset income (expense) is recorded to reflect additional (decreased) amounts expected to be received from the FDIC due to covered loan and foreclosed property losses arising during the period.  In the second quarter of 2013, higher loan discount accretion and relatively low levels of loan and foreclosed property losses on covered assets resulted in a net reduction in the indemnification asset, which resulted in $3.4 million of indemnification asset expense compared to $3.6 million in indemnification asset income recorded in the second quarter of 2012.  For the six months ended June 30, 2013, indemnification asset income amounted to $1.5 million compared to income of $7.7 million for the same period of 2012.

Noninterest Expenses

Noninterest expenses amounted to $25.8 million in the second quarter of 2013 compared to $23.4 million recorded in the second quarter of 2012.  Noninterest expenses for the six months ended June 30, 2013 amounted to $49.0 million compared to $47.8 million recorded in the first half of 2012. 

During the second quarter of 2013, the Company accrued approximately $1.6 million in severance expenses (included in "other operating expenses") due to the separation from service of several employees during the quarter, including the Company's former chief executive officer. 

The Company experienced declines in employee benefit expense as a result of freezing two defined benefit pension plans on December 31, 2012. The Company recorded pension income of $0.2 million and $0.3 million for the three and six months ended June 30, 2013, respectively, compared to pension expense of $0.6 million and $1.7 million for the three and six months ended June 30, 2012, respectively.

Balance Sheet and Capital

Total assets at June 30, 2013 amounted to $3.2 billion, a 2.4% decrease from a year earlier.  Total loans at June 30, 2013 amounted to $2.4 billion, a 0.3% decrease from a year earlier, and total deposits amounted to $2.8 billion at June 30, 2013, a 0.7% decrease from a year earlier. 

The decrease in loans over the past year was a result of the loan sale previously discussed, as well as the progressive decline in the amount of covered loans.  Partially offsetting the decrease was internal loan growth, as well as $16 million in loans added in a branch acquisition.  Excluding the acquired growth, the Company's non-covered loans have increased by $80 million since December 31, 2012, representing annualized growth of 7.7%.  The Company is seeing improved loan demand as the economy in its market areas improves.

The overall decrease in deposits over the past year was a result of declines in all time deposit categories, including brokered deposits, internet deposits, and all other time deposits.  The decrease in loans and strong growth in transaction deposit accounts allowed the Company to lessen its reliance on time deposits, which is typically its highest cost of funds.

As previously reported, during the first quarter of 2013, the Company completed the acquisition of two branches from Four Oaks Bank & Trust Company, which resulted in the addition of $16 million in loans and $57 million in deposits.

The Company remains well-capitalized by all regulatory standards, with a Total Risk-Based Capital Ratio at June 30, 2013 of 16.58% compared to the 10.00% minimum required to be considered well-capitalized.  The Company's tangible common equity to tangible assets ratio was 6.93% at June 30, 2013, an increase of 57 basis points from a year earlier, which is primarily due to the Company's capital raise that occurred in the fourth quarter of 2012.

Comments of the President and Other Business Matters

Richard H. Moore, President and CEO of First Bancorp, commented, "The quarterly earnings reported today are the highest since 2009.  We are optimistic that the positive trends we are seeing in our bank and in our market areas will continue."

The following is a list of business development and other miscellaneous matters affecting the Company:

  • On May 6, 2013, the Company opened a new branch in Blacksburg, Virginia, which is the Company's 8th branch in southwestern Virginia.  The Company has served this market with a loan production office since 2004 and is pleased to have upgraded its presence with a full-service branch. 
  • On July 17, 2013, the Company closed two bank branches located in Jefferson, South Carolina and Little River, South Carolina.
  • On June 13, 2013, the Company announced a quarterly cash dividend of $0.08 cents per share payable on July 25, 2013 to shareholders of record on June 30, 2013.  This is the same dividend rate as the Company declared in the second quarter of 2012.

Note Regarding Components of Earnings

The Company's results of operation are significantly affected by the on-going accounting for two FDIC-assisted failed bank acquisitions.  In the discussion above, the term "covered" is used to describe assets included as part of FDIC loss share agreements, which generally result in the FDIC reimbursing the Company for 80% of losses incurred on those assets.  The term "non-covered" refers to the Company's legacy assets, which are not included in any type of loss share arrangement.

For covered loans that deteriorate in terms of repayment expectations, the Company records immediate allowances through the provision for loan losses.  For covered loans that experience favorable changes in credit quality compared to what was expected at the acquisition date, including loans that payoff, the Company records positive adjustments to interest income over the life of the respective loan – also referred to as loan discount accretion.  For covered foreclosed properties that are sold at gains or losses or that are written down to lower values, the Company records the gains/losses within noninterest income. 

The adjustments discussed above are recorded within the income statement line items noted without consideration of the FDIC loss share agreements.  Because favorable changes in covered assets result in lower expected FDIC claims, and unfavorable changes in covered assets result in higher expected FDIC claims, the FDIC indemnification asset is adjusted to reflect those expectations.  The net increase or decrease in the indemnification asset is reflected within noninterest income.

The adjustments noted above can result in volatility within individual income statement line items.  Because of the FDIC loss share agreements and the associated indemnification asset, pretax income resulting from amounts recorded as provisions for loan losses on covered loans, discount accretion, and losses from covered foreclosed properties is generally only impacted by 20% of these amounts due to the corresponding adjustments made to the indemnification asset.

First Bancorp is a bank holding company headquartered in Troy, North Carolina with total assets of approximately $3.2 billion.  Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that operates 97 branches, with 82 branches operating in North Carolina, 7 branches in South Carolina (Cheraw, Dillon, Florence, and Latta), and 8 branches in Virginia (Abingdon, Blacksburg, Christiansburg, Dublin, Fort Chiswell, Radford, Salem and Wytheville), where First Bank does business as First Bank of Virginia. First Bank also has a loan production office in Greenville, North Carolina. First Bancorp's common stock is traded on the NASDAQ Global Select Market under the symbol "FBNC."

Please visit our website at www.FirstBancorp.com.

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties.  Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often characterized by the use of qualifying words (and their derivatives) such as "expect," "believe," "estimate," "plan," "project," "anticipate," or other statements concerning opinions or judgments of the Company and its management about future events.  Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company's customers, the Company's level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions.  For additional information about the factors that could affect the matters discussed in this paragraph, see the "Risk Factors" section of the Company's most recent annual report on Form 10-K available at www.sec.gov.  Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements.  The Company is also not responsible for changes made to the press release by wire services, internet services or other media.

 



First Bancorp and Subsidiaries
Financial Summary – Page 1


Three Months Ended

June 30,

 

Percent

($ in thousands except per share data – unaudited)

2013


2012

Change






INCOME STATEMENT










Interest income





   Interest and fees on loans

$            37,030


35,636


   Interest on investment securities

1,301


1,640


   Other interest income

173


178


      Total interest income

38,504


37,454

2.8%

Interest expense





   Interest on deposits

2,646


4,013


   Other, primarily borrowings

256


490


      Total interest expense

2,902


4,503

(35.6%)

        Net interest income

35,602


32,951

8.0%

Provision for loan losses – non-covered loans

4,043


5,194

(22.2%)

Provision for loan losses – covered loans

1,548


1,273

21.6%

Total provision for loan losses

5,591


6,467

(13.5%)

Net interest income after provision for loan losses

30,011


26,484

13.3%

Noninterest income





   Service charges on deposit accounts

3,254


2,967


   Other service charges, commissions, and fees

2,340


2,167


   Fees from presold mortgages

820


489


   Commissions from financial product sales

579


432


   Bank-owned life insurance income

212


162


   Foreclosed property gains (losses) – non-covered

777


(1,318)


   Foreclosed property losses and write-downs – covered

(520)


(6,554)


   Indemnification asset income (expense), net

(3,407)


3,558


   Securities gains (losses)

7


(3)


   Other gains (losses)

425


(130)


      Total noninterest income

4,487


1,770

153.5%

Noninterest expenses





   Salaries expense

11,003


10,173


   Employee benefit expense

2,546


2,777


   Occupancy and equipment expense

2,865


2,779


   Intangibles amortization

220


223


   Other operating expenses

9,122


7,496


      Total noninterest expenses

25,756


23,448

9.8%

Income before income taxes

8,742


4,806

81.9%

Income taxes

3,154


1,516

108.0%

Net income

5,588


3,290

69.8%






Preferred stock dividends

(217)


(829)







Net income available to common shareholders

$              5,371


2,461

118.2%











Earnings per common share – basic

$               0.27


0.15

80.0%

Earnings per common share – diluted

0.27


0.15

80.0%






ADDITIONAL INCOME STATEMENT INFORMATION





   Net interest income, as reported

$            35,602


32,951


   Tax-equivalent adjustment (1)

373


387


   Net interest income, tax-equivalent

$            35,975


33,338

7.9%









 

(1)     This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status.  This amount has been computed assuming a 39% tax rate and is reduced by the related nondeductible portion of interest expense.

 

First Bancorp and Subsidiaries
Financial Summary – Page 2


Six Months Ended

June 30,

 

Percent

($ in thousands except per share data – unaudited)

2013


2012

Change






INCOME STATEMENT










Interest income





   Interest and fees on loans

$            70,581


70,678


   Interest on investment securities

2,685


3,391


   Other interest income

327


317


      Total interest income

73,593


74,386

(1.1%)

Interest expense





   Interest on deposits

5,558


8,306


   Other, primarily borrowings

512


1,038


      Total interest expense

6,070


9,344

(35.0%)

        Net interest income

67,523


65,042

3.8%

Provision for loan losses – non-covered loans

9,814


23,751

(58.7%)

Provision for loan losses – covered loans

6,926


4,271

62.2%

Total provision for loan losses

16,740


28,022

(40.3%)

Net interest income after provision for loan losses

50,783


37,020

37.2%

Noninterest income





   Service charges on deposit accounts

6,189


5,814


   Other service charges, commissions, and fees

4,515


4,359


   Fees from presold mortgages

1,567


900


   Commissions from financial product sales

978


815


   Bank-owned life insurance income

420


173


   Foreclosed property gains (losses) – non-covered

1,535


(2,006)


   Foreclosed property losses and write-downs – covered

(5,136)


(11,101)


   Indemnification asset income (expense), net

1,490


7,663


   Securities gains

7


449


   Other gains

30


53


      Total noninterest income

11,595


7,119

62.9%

Noninterest expenses





   Salaries expense

21,680


20,347


   Employee benefit expense

5,173


6,691


   Occupancy and equipment expense

5,627


5,630


   Intangibles amortization

419


446


   Other operating expenses

16,081


14,709


      Total noninterest expenses

48,980


47,823

2.4%

Income (loss) before income taxes

13,398


(3,684)

n/m

Income taxes (benefit)

4,710


(1,792)

n/m

Net income (loss)

8,688


(1,892)

n/m






Preferred stock dividends

(462)


(1,589)







Net income (loss) available to common shareholders

$              8,226


(3,481)

n/m











Earnings (loss) per common share – basic

$               0.42


(0.21)

n/m

Earnings (loss) per common share – diluted

0.41


(0.21)

n/m






ADDITIONAL INCOME STATEMENT INFORMATION





   Net interest income, as reported

$            67,523


65,042


   Tax-equivalent adjustment (1)

745


774


   Net interest income, tax-equivalent

$            68,268


65,816

3.7%









(1)     This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status.  This amount has been computed assuming a 39% tax rate and is reduced by the related nondeductible portion of interest expense.

n/m = not meaningful

 

First Bancorp and Subsidiaries
Financial Summary – Page 3


 

Three Months Ended

June 30,


Six Months Ended

June 30,

PERFORMANCE RATIOS (annualized)

2013

2012


2013

2012

Return on average assets (1)

0.66%

0.30%


0.51%

(0.21%)

Return on average common equity (2)

7.42%

3.55%


5.73%

(2.48%)

Net interest margin – tax-equivalent (3)

5.10%

4.68%


4.90%

4.64%

Net charge-offs to average loans – non-covered

0.74%

0.79%


0.63%

1.14%







COMMON SHARE DATA






Cash dividends declared – common

$         0.08

0.08


$         0.16

0.16

Stated book value – common

14.70

16.29


14.70

16.29

Tangible book value – common

11.19

12.21


11.19

12.21

Common shares outstanding at end of period

19,679,659

16,973,008


19,679,659

16,973,008

Weighted average shares outstanding – basic

19,673,634

16,952,624


19,671,468

16,938,620

Weighted average shares outstanding – diluted

20,415,103

16,952,624


20,412,456

16,938,620







CAPITAL RATIOS






Tangible equity to tangible assets

9.16%

8.31%


9.16%

8.31%

Tangible common equity to tangible assets

6.93%

6.36%


6.93%

6.36%

Tier I leverage ratio

10.63%

9.98%


10.63%

9.98%

Tier I risk-based capital ratio

15.32%

14.96%


15.32%

14.96%

Total risk-based capital ratio

16.58%

16.23%


16.58%

16.23%







AVERAGE BALANCES ($ in thousands)






Total assets

$  3,244,775

3,313,764


$  3,236,619

3,307,918

Loans

2,409,037

2,438,471


2,395,949

2,434,682

Earning assets

2,827,171

2,863,866


2,808,958

2,855,419

Deposits

2,818,247

2,811,673


2,810,746

2,795,592

Interest-bearing liabilities

2,423,297

2,572,379


2,431,596

2,570,825

Shareholders' equity

361,224

342,352


360,293

345,273







(1)  Calculated by dividing annualized net income (loss) available to common shareholders by average assets.
(2)  Calculated by dividing annualized net income (loss) available to common shareholders by average common equity.
(3)  See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

 

 

 

TREND INFORMATION

($ in thousands except per share data)

For the Three Months Ended

 

INCOME STATEMENT

June 30, 

2013

March 31, 

2013

December 31, 

2012

September 30, 

2012

June 30, 

2012







Net interest income – tax-equivalent (1)

$    35,975

32,293

36,062

34,849

33,338

Taxable equivalent adjustment (1)

373

372

377

376

387

Net interest income

35,602

31,921

35,685

34,473

32,951

Provision for loan losses – non-covered

4,043

5,771

40,272

5,970

5,194

Provision for loan losses – covered

1,548

5,378

4,305

1,103

1,273

Noninterest income

4,487

7,108

(8,533)

2,803

1,770

Noninterest expense

25,756

23,224

25,795

23,657

23,448

Income (loss) before income taxes

8,742

4,656

(43,220)

6,546

4,806

Income tax expense (benefit)

3,154

1,556

(17,283)

2,123

1,516

Net income (loss)

5,588

3,100

(25,937)

4,423

3,290

Preferred stock dividends

(217)

(245)

(532)

(688)

(829)

Net income (loss) available to common shareholders

5,371

2,855

(26,469)

3,735

2,461







Earnings (loss) per common share – basic

0.27

0.15

(1.53)

0.22

0.15

Earnings (loss) per common share – diluted

0.27

0.14

(1.53)

0.22

0.15


See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

 

First Bancorp and Subsidiaries
Financial Summary – Page 4

 

CONSOLIDATED BALANCE SHEETS

($ in thousands)

 

At June 30,

2013


At Mar. 31,

2013


 

At Dec. 31,

2012


 

At June 30,

2012


One Year

Change

Assets










Cash and due from banks

$        82,798


73,205


96,588


58,872


40.6%

Interest bearing deposits with banks

154,802


243,139


144,919


203,313


(23.9%)

     Total cash and cash equivalents

237,600


316,344


241,507


262,185


(9.4%)











Investment securities

240,995


225,863


223,416


228,089


5.7%

Presold mortgages

4,552


4,584


8,490


4,053


12.3%











Loans – non-covered

2,190,583


2,132,683


2,094,143


2,114,906


3.6%

Loans – covered by FDIC loss share agreements

240,279


263,468


282,314


322,895


(25.6%)

     Total loans

2,430,862


2,396,151


2,376,457


2,437,801


(0.3%)

Allowance for loan losses – non-covered

(44,816)


(44,761)


(41,643)


(47,523)


(5.7%)

Allowance for loan losses – covered

(6,035)


(5,028)


(4,759)


(5,931)


1.8%

     Total allowance for loan losses

(50,851)


(49,789)


(46,402)


(53,454)


(4.9%)

     Net loans

2,380,011


2,346,362


2,330,055


2,384,347


(0.2%)











Loans held for sale



30,393



Premises and equipment

77,597


77,823


74,371


73,642


5.4%

FDIC indemnification asset

92,950


100,594


102,559


116,902


(20.5%)

Intangible assets

69,109


69,330


68,943


69,287


(0.3%)

Foreclosed real estate – non-covered

15,425


20,115


26,285


37,895


(59.3%)

Foreclosed real estate – covered

32,005


30,156


47,290


70,850


(54.8%)

Bank-owned life insurance

43,276


27,193


27,857


27,380


58.1%

Other assets

53,890


62,581


63,744


54,125


(0.4%)

     Total assets

$   3,247,410


3,280,945


3,244,910


3,328,755


(2.4%)





















Liabilities










Deposits:










     Non-interest bearing checking accounts

$      454,785


429,202


413,195


381,353


19.3%

     Interest bearing checking accounts

546,203


539,270


519,573


472,342


15.6%

     Money market accounts

560,612


568,092


551,209


541,319


3.6%

     Savings accounts

166,497


166,510


158,578


160,137


4.0%

     Brokered deposits

109,510


118,117


130,836


152,087


(28.0%)

     Internet time deposits

6,847


7,689


10,060


23,439


(70.8%)

     Other time deposits > $100,000

501,811


532,747


530,015


557,828


(10.0%)

     Other time deposits

472,088


495,940


507,894


549,793


(14.1%)

          Total deposits

2,818,353


2,857,567


2,821,360


2,838,298


(0.7%)











Borrowings

46,394


46,394


46,394


111,394


(58.4%)

Other liabilities

22,558


19,752


21,039


38,989


(42.1%)

     Total liabilities

2,887,305


2,923,713


2,888,793


2,988,681


(3.4%)











Shareholders' equity










Preferred stock

70,787


70,787


70,787


63,500


11.5%

Common stock

132,097


131,896


131,877


105,437


25.3%

Retained earnings

158,708


154,911


153,629


179,298


(11.5%)

Accumulated other comprehensive income (loss)

(1,487)


(362)


(176)


(8,161)


81.8%

     Total shareholders' equity

360,105


357,232


356,117


340,074


5.9%

Total liabilities and shareholders' equity

$   3,247,410


3,280,945


3,244,910


3,328,755


(2.4%)











 

 

 

First Bancorp and Subsidiaries
Financial Summary - Page 5


For the Three Months Ended

 

YIELD INFORMATION

June 30,

    2013

March 31,

2013

December 31, 

2012

September 30, 

2012

June 30, 

2012







Yield on loans

6.17%

5.71%

6.15%

6.06%

5.88%

Yield on securities – tax-equivalent (1)

2.88%

3.23%

3.41%

3.45%

3.69%

Yield on other earning assets

0.38%

0.33%

0.34%

0.31%

0.35%

   Yield on all interest earning assets

5.52%

5.15%

5.53%

5.44%

5.31%







Rate on interest bearing deposits

0.45%

0.49%

0.56%

0.61%

0.66%

Rate on other interest bearing liabilities

2.21%

2.24%

1.40%

1.60%

1.54%

   Rate on all interest bearing liabilities

0.48%

0.53%

0.59%

0.66%

0.70%

     Total cost of funds

0.41%

0.45%

0.51%

0.57%

0.62%







        Net interest margin – tax-equivalent (2)

5.10%

4.69%

5.01%

4.86%

4.68%

        Average prime rate

3.25%

3.25%

3.25%

3.25%

3.25%







___________________________________________________________________________________________________________________________

(1)  See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.
(2)  Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period.  See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

 

 

 


For the Three Months Ended

NET INTEREST INCOME PURCHASE

ACCOUNTING ADJUSTMENTS

($ in thousands)

 

June 30,

2013


 

March 31,

2013


 

December 31,

2012


 

September 30,

2012


 

June 30,

2012











Interest income – reduced by premium

amortization on loans

$        (116)


(116)


(116)


(116)


(116)

Interest income – increased by accretion of

loan discount (1)

 

6,612


 

3,658


 

6,011


 

4,587


 

3,290

Interest expense – reduced by premium

amortization of deposits

 

8


 

9


 

13


 

17


 

22

     Impact on net interest income

$       6,504


3,551


5,908


4,488


3,196

 

(1)     Indemnification asset income is reduced by 80% of the amount of the accretion of loan discount, and therefore the net effect is that pretax income is positively impacted by 20% of the amounts in this line item.

 

 











First Bancorp and Subsidiaries
Financial Summary - Page 6

 

ASSET QUALITY DATA ($ in thousands)

June 30, 2013


March 31, 2013


Dec. 31, 2012


Sept. 30, 2012


June 30, 2012











Non-covered nonperforming assets










Nonaccrual loans

$      42,338


38,917


33,034


69,413


73,918

Troubled debt restructurings – accruing

21,333


24,378


24,848


38,522


20,684

Accruing loans > 90 days past due

-


-


-


-


-

     Total non-covered nonperforming loans

63,671


63,295


57,882


107,935


94,602

Nonperforming loans held for sale



21,938


-


-

Foreclosed real estate

15,425


20,115


26,285


38,065


37,895

Total non-covered nonperforming assets

$      79,096


83,410


106,105


146,000


132,497











Covered nonperforming assets (1)










Nonaccrual loans

$      50,346


51,221


33,491


37,619


39,075

Troubled debt restructurings – accruing

6,790


10,582


15,465


17,945


19,054

Accruing loans > 90 days past due

-


-


-


-


-

     Total covered nonperforming loans

57,136


61,803


48,956


55,564


58,129

Foreclosed real estate

32,005


30,156


47,290


58,367


70,850

Total covered nonperforming assets

$     89,141


91,959


96,246


113,931


128,979











     Total nonperforming assets

$   168,237


175,369


202,351


259,931


261,476

 

Asset Quality Ratios – All Assets










Net charge-offs to average loans – annualized

0.75%


1.32%


7.76%


1.80%


0.96%

Nonperforming loans to total loans

4.97%


5.22%


4.50%


6.70%


6.27%

Nonperforming assets to total assets

5.18%


5.35%


6.24%


7.82%


7.86%

Allowance for loan losses to total loans

2.09%


2.08%


1.95%


2.03%


2.19%











Asset Quality Ratios – Based on Non-covered Assets only








Net charge-offs to average non-covered loans – annualized

0.74%


0.51%


8.09%


1.57%


0.79%

Non-covered nonperforming loans to non-covered loans

2.91%


2.97%


2.76%


5.05%


4.47%

Non-covered nonperforming assets to total non-covered assets

2.66%


2.79%


3.64%


4.93%


4.51%

Allowance for loan losses (non-covered)

      to non-covered loans

2.05%


2.10%


1.99%


2.11%


2.25%











___________________________________________________________________________________________________________________

(1)  Covered nonperforming assets consist of assets that are included in loss-share agreements with the FDIC.

 

 

 

First Bancorp and Subsidiaries
Financial Summary - Page 7


For the Three Months Ended

NET INTEREST MARGIN, EXCLUDING

LOAN DISCOUNT ACCRETION –

RECONCILIATION    

($ in thousands)

 

 

June 30,  2013


 

 

March 31,  2013


 

 

Dec. 31,  2012


 

 

Sept. 30, 2012


 

 

June 30, 2012











Net interest income, as reported

$       35,602


31,921


35,685


34,473


32,951

Tax-equivalent adjustment

373


372


377


376


387

Net interest income, tax-equivalent (A)

$       35,975


32,293


36,062


34,849


33,338

 

Average earning assets (B)

 

$  2,827,171


 

2,790,745


 

2,864,243


 

2,855,083


 

2,863,866

Tax-equivalent net interest margin, annualized – as reported –  (A)/(B)

 

5.10%


 

4.69%


 

5.01%


 

4.86%


 

4.68%











Net interest income, tax-equivalent

$       35,975


32,293


36,062


34,849


33,338

Loan discount accretion

6,612


3,658


6,011


4,587


3,290

Net interest income, tax-equivalent, excluding loan discount accretion  (A)

 

$       29,363


 

28,635


 

30,051


 

30,262


 

30,048

 

Average earnings assets  (B)

 

$  2,827,171


 

2,790,745


 

2,864,243


 

2,855,083


 

2,863,866

Tax-equivalent net interest margin, excluding impact of loan discount accretion, annualized – (A) / (B)

 

4.17%


 

4.16%


 

4.17%


 

4.22%


 

4.22%

 

 

Note:  The measure "tax-equivalent net interest margin, excluding impact of loan discount accretion" is a non-GAAP performance measure.  Management of the Company believes that it is useful to calculate and present the Company's net interest margin without the impact of loan discount accretion for the reasons explained in the remainder of this paragraph.  Loan discount accretion is a non-cash interest income adjustment related to the Company's acquisition of two failed banks and represents the portion of the fair value discount that was initially recorded on the acquired loans that is being recognized into income over the lives of the loans.  At June 30, 2013, the Company had a remaining loan discount balance of $53.3 million compared to $94.0 million at June 30, 2012.  For the related loans that perform and pay-down over time, the loan discount will also be reduced, with a corresponding increase to interest income.  Therefore management of the Company believes it is useful to also present this ratio to reflect the Company's net interest margin excluding this non-cash, temporary loan discount accretion adjustment to aid investors in comparing financial results between periods.  The Company cautions that non-GAAP financial measures should be considered in addition to, but not as a substitute for, the Company's reported GAAP results.

SOURCE First Bancorp

news about First BanCorpto the shares news

no news available.

analysis to First BanCorpto the shares analysis

portfolio#add_instrument#headline
portfolio#add_instrument#ad
portfolio#add_instrument#error

shares#in#this#news

First BanCorp 44,66 2,17% First BanCorp