12.02.2019 23:01:00
|
West Fraser Announces 2018 Annual and Fourth Quarter Results
VANCOUVER, Feb. 12, 2019 /CNW/ - West Fraser today reported results for the fourth quarter and full year of 2018. Ted Seraphim, CEO of West Fraser stated, "The fourth quarter was challenging on a number of fronts including soft lumber markets, difficult weather conditions in the U.S. South, production curtailments in British Columbia as well as planned and unplanned downtime. In spite of these challenges, in 2018 we reported the highest level of EBITDA in company history, continued deploying capital to our mills with a number of high return projects completed and maintained our balanced capital allocation strategy. We increased our dividend twice and executed $675 million of share buybacks while maintaining significant financial flexibility. Lumber markets have begun to recover in the first quarter of 2019 and we remain encouraged by the long term outlook for lumber as we focus on the activities that generate the best outcomes for all our stakeholders."
Fourth Quarter
- Sales of $1.274 billion
- SPF US dollar #2 & Better 2x4 benchmark price decreased by 32%
- SYP US dollar #2 West 2x4 benchmark price decreased 11%, wider dimensions decreased more significantly
- Earnings of $29 million, basic EPS of $0.42
- Adjusted earnings of $43 million, Adjusted basic EPS of $0.63
- Adjusted EBITDA of $120 million or 9% of sales
- Quarterly cash dividend of $0.20 declared
- Repurchased 1,750,436 Common shares for $119 million at an average price of $67.89 per share
2018
- Sales of $6.118 billion, $984 million or 19% higher than 2017
- Earnings of $810 million, basic EPS of $10.88 per share
- Adjusted earnings of $945 million, Adjusted basic EPS of $12.70
- Adjusted EBITDA increased year-over-year by $378 million to $1.538 billion, 25% of sales
- Cash provided by operating activities of $909 million
- Reinvested $370 million through capital expenditure
- Returned $712 million of capital to shareholders through share buybacks and dividends
- Year-end liquidity strong with $491 million of available bank lines and $160 million of cash, net debt to capital ratio healthy at 17%
Results Compared to Previous Periods
($ millions except earnings per share ("EPS")) | Q4-18 | Q3-18 | YTD-18 | Q4-17 | YTD-17 |
Sales | 1,274 | 1,646 | 6,118 | 1,376 | 5,134 |
Adjusted EBITDA1 | 120 | 446 | 1,538 | 341 | 1,160 |
Operating earnings | 15 | 328 | 1,072 | 293 | 870 |
Earnings | 29 | 238 | 810 | 207 | 596 |
Basic EPS ($) | 0.42 | 3.25 | 10.88 | 2.66 | 7.63 |
Adjusted Earnings1 | 43 | 275 | 945 | 201 | 659 |
Adjusted basic EPS ($)1 | 0.63 | 3.76 | 12.70 | 2.58 | 8.44 |
1. | In this News Release, reference is made to Adjusted EBITDA, Adjusted earnings and Adjusted basic EPS (collectively "these measures"). We believe that, in addition to earnings, these measures are useful performance indicators. None of these measures is a generally accepted earnings measure under International Financial Reporting Standards ("IFRS") and none has a standardized meaning prescribed by IFRS. Investors are cautioned that these measures should not be considered as an alternative to earnings, EPS or cash flow, as determined in accordance with IFRS. As there is no standardized method of calculating any of these measures, our method of calculating each of them may differ from the methods used by other entities and, accordingly, our use of any of these measures may not be directly comparable to similarly titled measures used by other entities. Refer to the tables in the section titled "Non-IFRS Measures" in our year-end 2018 Management's Discussion & Analysis for details of these adjustments. |
Operational results
Our lumber segment generated an operating loss of $22 million (Q3-18 - $233 million income) and Adjusted EBITDA of $68 million (Q3-18 - $339 million). This quarter's results were unfavorably impacted by the significant decline in lumber prices, a decline in shipment volumes, log cost inflation in British Columbia and persistent wet weather in the U.S. South that affected log availability and pricing. Realized lumber prices were 21% lower than the third quarter which impacted Adjusted EBITDA for the segment by $201 million. In the fourth quarter, the differential between SYP narrow and wide dimension products increased relative to the third quarter which also contributed to the decline in the realized price. Lumber shipments declined approximately 10% from the third quarter as SPF shipments were higher in Q2 and Q3 due to backlogs from earlier in the year and due to wet weather in U.S. South which impacted construction job site activity. In addition, markets for lumber were softer in the fourth quarter of 2018 as new home construction eased in the second half of 2018 compared to its strong start in the first half of 2018. The decline in shipment volumes negatively impacted Adjusted EBITDA by a further $35 million compared to the third quarter of 2018. Costs, net of other revenues and before duties expense, were approximately 5% higher than the third quarter which impacted earnings by an additional $35 million. Higher log costs, maintenance downtime, commissioning of capital projects, temporary curtailments and production schedules that were interrupted by wet weather in the U.S. South all contributed to the increase in costs.
Our panels segment generated operating earnings in the quarter of $4 million (Q3-18 - $31 million) and Adjusted EBITDA of $9 million (Q3-18 - $34 million). Pricing in the plywood market was significantly softer in the fourth quarter of 2018 as compared to the prior quarter and the prior year.
Our pulp & paper segment generated operating earnings of $36 million (Q3-18 - $65 million) and Adjusted EBITDA of $47 million (Q3-18 - $73 million). In Q4 of 2018 we took a shut down at our Quesnel BCTMP mill to install new refining equipment that impacted production and shipments were further impacted by a delayed vessel sailing that shifted into January. After a relatively better third quarter of 2018 at our Hinton NBSK mill, we experienced further reliability and production challenges that reduced our production and shipments from the levels achieved in the third quarter. Pulp prices declined in Q4 as growing inventories tempered demand which also reduced earnings.
Outlook
Despite the record results, 2018 was a challenging year for West Fraser. Poor weather conditions and transportation difficulties early in 2018 impacted production and shipments which caused extreme volatility in lumber price and order patterns. Our year-over-year lumber production increase of 376 MMfbm came largely from the 2017 acquisition of the Gilman mills and was offset by challenges across our mills. We completed the modernization of our High Prairie, Alberta sawmill and are in the process of ramping up our new sawmill at Opelika, Alabama. We also completed a number of other productivity projects including additional continuous dry kilns, pulp refining upgrades and sawmill modernization projects.
We remain convinced of potential for further improvement in all our operations. Our consistent business approach, diversified operating footprint, continued reinvestment in our business and development of high-performance teams puts us in a strong position to compete in our sector and product markets.
Annual Financial Statements and Management's Discussion & Analysis ("MD&A")
The Company's consolidated financial statements for the year ended December 31, 2018 and related MD&A is available on the Company's website: www.westfraser.com and on the System for Electronic Document Analysis and Retrieval at www.sedar.com under the Company's profile.
Dividend Declared
The Board of Directors of the Company has declared a dividend of $0.20 per share on the Common shares and the Class B Common shares in the capital of the Company, payable on April 1, 2019 to shareholders of record on March 18, 2019.
Dividends are designated to be eligible dividends pursuant to subsection 89(14) of the Income Tax Act (Canada) and any applicable provincial legislation pertaining to eligible dividends.
The Company
West Fraser is a diversified wood products company producing lumber, LVL, MDF, plywood, pulp, newsprint, wood chips and energy with facilities in western Canada and the southern United States.
Forward‑Looking Statements
This Report contains historical information, descriptions of current circumstances and statements about potential future developments. The latter, which are forward‑looking statements, are presented to provide reasonable guidance to the reader but their accuracy depends on a number of assumptions and is subject to various risks and uncertainties. Actual outcomes and results will depend on a number of factors that could affect the ability of the Company to execute its business plans, including those matters described in the 2018 annual Management's Discussion & Analysis under "Risks and Uncertainties", and may differ materially from those anticipated or projected. Accordingly, readers should exercise caution in relying upon forward‑looking statements and the Company undertakes no obligation to publicly revise them to reflect subsequent events or circumstances, except as required by applicable securities laws.
Conference Call
Investors are invited to listen to the quarterly conference call on Wednesday, February 13, 2019 at 8:30 a.m. Pacific Time (11:30 a.m. Eastern Time) by dialing 1-888-390-0546 (toll‑ free North America). The call and an earnings presentation may also be accessed through West Fraser's website at www.westfraser.com.
West Fraser shares trade on the Toronto Stock Exchange under the symbol: "WFT".
West Fraser Timber Co. Ltd. | ||||
Condensed Consolidated Balance Sheets | ||||
(in millions of Canadian dollars, except where indicated - unaudited) | ||||
December 31 | December 31 | |||
2018 | 2017 | |||
Assets | ||||
Current assets | ||||
Cash and short-term investments | $ | 160 | $ | 258 |
Receivables | 332 | 352 | ||
Income taxes receivable | 48 | - | ||
Inventories (note 4) | 791 | 670 | ||
Prepaid expenses | 14 | 11 | ||
1,345 | 1,291 | |||
Property, plant and equipment | 2,056 | 1,892 | ||
Timber licences | 513 | 533 | ||
Goodwill and other intangibles | 767 | 731 | ||
Export duty deposits | 75 | 37 | ||
Other assets | 32 | 27 | ||
Deferred income tax assets | 3 | 6 | ||
$ | 4,791 | $ | 4,517 | |
Liabilities | ||||
Current liabilities | ||||
Cheques issued in excess of funds on deposit | $ | 13 | $ | - |
Operating loans | 61 | - | ||
Payables and accrued liabilities | 448 | 441 | ||
Income taxes payable | 34 | 104 | ||
Reforestation and decommissioning obligations | 39 | 38 | ||
595 | 583 | |||
Long-term debt | 692 | 636 | ||
Other liabilities | 316 | 347 | ||
Deferred income tax liabilities | 292 | 225 | ||
1,895 | 1,791 | |||
Shareholders' Equity | ||||
Share capital | 491 | 549 | ||
Accumulated other comprehensive earnings | 170 | 108 | ||
Retained earnings | 2,235 | 2,069 | ||
2,896 | 2,726 | |||
$ | 4,791 | $ | 4,517 |
Number of Common shares and Class B Common shares outstanding at February 11, 2019 was 69,385,161. |
West Fraser Timber Co. Ltd. | ||||||||
Condensed Consolidated Statements of Changes in Shareholders' Equity | ||||||||
(in millions of Canadian dollars, except where indicated - unaudited) | ||||||||
October 1 to December 31 | January 1 to December 31 | |||||||
2018 | 2017 | 2018 | 2017 | |||||
Share capital | ||||||||
Balance - beginning of period | $ | 503 | $ | 547 | $ | 549 | $ | 549 |
Issuance of Common shares | 1 | 2 | 1 | 2 | ||||
Repurchase of Common shares | (13) | - | (59) | (2) | ||||
Balance - end of period | $ | 491 | $ | 549 | $ | 491 | $ | 549 |
Accumulated other comprehensive earnings | ||||||||
Balance - beginning of period | $ | 129 | $ | 105 | $ | 108 | $ | 150 |
Translation gain (loss) on foreign operations | 41 | 3 | 62 | (42) | ||||
Balance - end of period | $ | 170 | $ | 108 | $ | 170 | $ | 108 |
Retained earnings | ||||||||
Balance - beginning of period | $ | 2,354 | $ | 1,902 | $ | 2,069 | $ | 1,542 |
Actuarial gain (loss) on post-retirement benefits | (28) | (32) | 24 | (26) | ||||
Repurchase of Common shares | (106) | - | (617) | (15) | ||||
Earnings for the period | 29 | 207 | 810 | 596 | ||||
Dividends | (14) | (8) | (51) | (28) | ||||
Balance - end of period | $ | 2,235 | $ | 2,069 | $ | 2,235 | $ | 2,069 |
Shareholders' Equity | $ | 2,896 | $ | 2,726 | $ | 2,896 | $ | 2,726 |
West Fraser Timber Co. Ltd. | ||||||||
Condensed Consolidated Statements of Earnings and Comprehensive Earnings | ||||||||
(in millions of Canadian dollars, except where indicated - unaudited) | ||||||||
October 1 to December 31 | January 1 to December 31 | |||||||
2018 | 2017 | 2018 | 2017 | |||||
Sales | $ | 1,274 | $ | 1,376 | $ | 6,118 | $ | 5,134 |
Costs and expenses | ||||||||
Cost of products sold | 917 | 811 | 3,617 | 3,124 | ||||
Freight and other distribution costs | 174 | 163 | 732 | 633 | ||||
Export duties | 37 | (17) | 202 | 48 | ||||
Amortization | 69 | 59 | 257 | 210 | ||||
Selling, general and administration | 63 | 61 | 231 | 217 | ||||
Equity-based compensation | (1) | 6 | 7 | 32 | ||||
1,259 | 1,083 | 5,046 | 4,264 | |||||
Operating earnings | 15 | 293 | 1,072 | 870 | ||||
Finance expense | (9) | (8) | (37) | (31) | ||||
Other (note 5) | 22 | 10 | 37 | 7 | ||||
Earnings before tax | 28 | 295 | 1,072 | 846 | ||||
Tax recovery (provision) (note 6) | 1 | (88) | (262) | (250) | ||||
Earnings | $ | 29 | $ | 207 | $ | 810 | $ | 596 |
Earnings per share (dollars) (note 7) | ||||||||
Basic | $ | 0.42 | $ | 2.66 | $ | 10.88 | $ | 7.63 |
Diluted | $ | 0.29 | $ | 2.66 | $ | 10.62 | $ | 7.63 |
Comprehensive earnings | ||||||||
Earnings | $ | 29 | $ | 207 | $ | 810 | $ | 596 |
Other comprehensive earnings | ||||||||
Translation gain (loss) on foreign operations | 41 | 3 | 62 | (42) | ||||
Actuarial gain (loss) on post-retirement benefits | (28) | (32) | 24 | (26) | ||||
Comprehensive earnings | $ | 42 | $ | 178 | $ | 896 | $ | 528 |
West Fraser Timber Co. Ltd. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(in millions of Canadian dollars, except where indicated - unaudited) | ||||||||
October 1 to December 31 | January 1 to December 31 | |||||||
2018 | 2017 | 2018 | 2017 | |||||
Cash provided by operations | ||||||||
Earnings | $ | 29 | $ | 207 | $ | 810 | $ | 596 |
Adjustments | ||||||||
Amortization | 69 | 59 | 257 | 210 | ||||
Finance expense | 9 | 8 | 37 | 31 | ||||
Foreign exchange gain on long-term financing | (6) | - | (10) | (10) | ||||
Foreign exchange gain on long-term duty deposits | (4) | (1) | (5) | (1) | ||||
Export duty deposits | (5) | (36) | (31) | (36) | ||||
Post-retirement expense | 24 | 25 | 84 | 82 | ||||
Contributions to post-retirement benefit plans | (24) | (21) | (103) | (69) | ||||
Tax provision (recovery) | (1) | 88 | 262 | 250 | ||||
Income taxes paid | (41) | (14) | (316) | (73) | ||||
Other | 8 | (4) | (2) | (16) | ||||
Changes in non-cash working capital | ||||||||
Receivables | 72 | 21 | 39 | (34) | ||||
Inventories | (77) | (83) | (105) | (64) | ||||
Prepaid expenses | 7 | 5 | (3) | (1) | ||||
Payables and accrued liabilities | (48) | - | (5) | 37 | ||||
12 | 254 | 909 | 902 | |||||
Cash provided by (used for) financing | ||||||||
Proceeds from long-term debt | - | - | - | 250 | ||||
Proceeds from operating loans | 63 | - | 63 | - | ||||
Finance expense paid | (12) | (11) | (32) | (23) | ||||
Repurchase of Common shares | (118) | - | (675) | (17) | ||||
Dividends | (14) | (8) | (37) | (28) | ||||
Other | - | 1 | - | (1) | ||||
(81) | (18) | (681) | 181 | |||||
Cash used for investing | ||||||||
Acquisition | - | (1) | - | (526) | ||||
Additions to capital assets | (86) | (112) | (370) | (336) | ||||
Government assistance | 1 | 1 | 6 | 3 | ||||
Other | 9 | 2 | 10 | 5 | ||||
(76) | (110) | (354) | (854) | |||||
Change in cash | (145) | 126 | (126) | 229 | ||||
Foreign exchange effect on cash | 10 | - | 15 | (6) | ||||
Cash - beginning of period | 282 | 132 | 258 | 35 | ||||
Cash - end of period | $ | 147 | $ | 258 | $ | 147 | $ | 258 |
Cash consists of | ||||||||
Cash and short-term investments | $ | 160 | $ | 258 | ||||
Cheques issued in excess of funds on deposit | (13) | - | ||||||
$ | 147 | $ | 258 |
West Fraser Timber Co. Ltd.
Notes to Condensed Consolidated Interim Financial Statements
(figures are in millions of dollars, except where indicated - unaudited)
1. Nature of operations
West Fraser Timber Co. Ltd. ("West Fraser", "we", "us" or "our") is a diversified wood products company producing lumber, LVL, MDF, plywood, pulp, newsprint, wood chips and energy with facilities in western Canada and the southern United States. Our executive office is located at 858 Beatty Street, Suite 501, Vancouver, British Columbia. West Fraser was formed by articles of amalgamation under the Business Corporations Act (British Columbia) and is registered in British Columbia, Canada. Our Common shares are listed for trading on the Toronto Stock Exchange under the symbol WFT.
2. Basis of presentation and statement of compliance
These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting as issued by the International Accounting Standards Board and use the same accounting policies and methods of their application as the December 31, 2018 annual audited consolidated financial statements. These condensed consolidated interim financial statements should be read in conjunction with our 2018 annual audited consolidated financial statements.
3. Seasonality of operations
Our operating results are subject to seasonal fluctuations that impact quarter-to-quarter operating results. Log availability has a direct impact on our operations. We build up log inventory in Canada during the winter to sustain our lumber and plywood production during the second quarter when logging is curtailed due to wet land conditions. Wildfires in Western Canada and hurricanes in the U.S. South may periodically affect operations including logging, manufacturing and transportation.
4. Inventories
Inventories at December 31, 2018 were written down by $30 million (September 30, 2018 - $14 million; December 31, 2017 - $9 million) to reflect net realizable value being lower than cost.
5. Other
October 1 to December 31 | January 1 to December 31 | |||||||
2018 | 2017 | 2018 | 2017 | |||||
Foreign exchange gain (loss) on working capital | $ | 9 | $ | 1 | $ | 13 | $ | (11) |
Foreign exchange gain (loss) on intercompany financing1 | 41 | 4 | 65 | (15) | ||||
Foreign exchange gain (loss) on long-term debt | (35) | (3) | (55) | 25 | ||||
Insurance gain on disposal of equipment2 | - | 7 | - | 7 | ||||
Foreign exchange gain on export duty deposits receivable | 4 | 1 | 5 | 1 | ||||
Other3 | 3 | - | 9 | - | ||||
$ | 22 | $ | 10 | $ | 37 | $ | 7 |
1. | Relates to US$600 million from January to mid - December and US$550 million thereafter (2017 - US$600 |
2. | Represents the insurance gain of $7 million recognized in 2017 related to equipment damaged at our |
3. | Other includes gain on disposal of intangible assets and gain on sale of lumber futures. |
6. Tax provision
The tax provision differs from the amount that would have resulted from applying the British Columbia statutory income tax rate to earnings before tax is as follows:
October 1 to December 31 | January 1 to December 31 | |||||||
2018 | 2017 | 2018 | 2017 | |||||
Income tax expense at statutory rate of 27% (2017 – 26%) | $ | (7) | $ | (77) | $ | (289) | $ | (220) |
Non-taxable amounts | 2 | 1 | 2 | (6) | ||||
Rate differentials between jurisdictions and on specified activities | 2 | (7) | 20 | (20) | ||||
Unrecognized capital losses | - | - | 1 | 1 | ||||
Impact of statutory tax changes1 | - | (6) | - | (6) | ||||
Other | 4 | 1 | 4 | 1 | ||||
Tax recovery (provision) | $ | 1 | $ | (88) | $ | (262) | $ | (250) |
1. | Represents the re-measurement of deferred income tax assets and liabilities for the British Columbia tax rate change from 11% to 12% and the impact of United States Tax Reform, both of which were substantively enacted as at December 31, 2017. |
7. Earnings per share
Basic earnings per share is calculated based on earnings available to Common shareholders, as set out below, using the weighted average number of Common shares and Class B Common shares outstanding.
Diluted earnings per share is calculated based on earnings available to Common shareholders adjusted to remove the actual share option expense (recovery) charged to earnings and after deducting a notional charge for share option expense assuming the use of the equity-settled method, as set out below. The diluted weighted average number of shares is calculated using the treasury stock method. When earnings available to Common shareholders for diluted earnings per share are greater than earnings available to Common shareholders for basic earnings per share, the calculation is anti-dilutive and diluted earnings per share are deemed to be the same as basic earnings per share.
October 1 to December 31 | January 1 to December 31 | |||||||
2018 | 2017 | 2018 | 2017 | |||||
Earnings | ||||||||
Basic | $ | 29 | $ | 207 | $ | 810 | $ | 596 |
Share option expense (recovery) | (9) | 9 | (9) | 52 | ||||
Equity-settled share option adjustment | - | (1) | (3) | (4) | ||||
Diluted | $ | 20 | $ | 215 | $ | 798 | $ | 644 |
Weighted average number of shares (thousands) | ||||||||
Basic | 70,346 | 77,928 | 74,451 | 78,097 | ||||
Share options | 482 | 854 | 652 | 858 | ||||
Diluted | 70,828 | 78,782 | 75,103 | 78,955 | ||||
Earnings per share (dollars) | ||||||||
Basic | $ | 0.42 | $ | 2.66 | $ | 10.88 | $ | 7.63 |
Diluted | $ | 0.29 | $ | 2.66 | $ | 10.62 | $ | 7.63 |
8. Segmented information
Pulp & | Corporate | |||||||||
Lumber | Panels | paper | & other | Total | ||||||
October 1, 2018 to December 31, 2018 | ||||||||||
Sales | ||||||||||
To external customers | $ | 858 | $ | 148 | $ | 268 | $ | - | $ | 1,274 |
To other segments | 40 | 3 | - | - | ||||||
$ | 898 | $ | 151 | $ | 268 | $ | - | |||
Operating earnings before amortization | $ | 31 | $ | 9 | $ | 47 | $ | (3) | $ | 84 |
Amortization | (53) | (5) | (11) | - | (69) | |||||
Operating earnings | (22) | 4 | 36 | (3) | 15 | |||||
Finance expense | (6) | - | (3) | - | (9) | |||||
Other | 10 | - | 7 | 5 | 22 | |||||
Earnings before tax | $ | (18) | $ | 4 | $ | 40 | $ | 2 | $ | 28 |
October 1, 2017 to December 31, 2017 | ||||||||||
Sales | ||||||||||
To external customers | $ | 970 | $ | 153 | $ | 253 | $ | - | $ | 1,376 |
To other segments | 30 | 2 | - | - | ||||||
$ | 1,000 | $ | 155 | $ | 253 | $ | - | |||
Operating earnings before amortization | $ | 275 | $ | 24 | $ | 60 | $ | (7) | $ | 352 |
Amortization | (43) | (4) | (12) | - | (59) | |||||
Operating earnings | 232 | 20 | 48 | (7) | 293 | |||||
Finance expense | (6) | - | (2) | - | (8) | |||||
Other | 2 | - | 7 | 1 | 10 | |||||
Earnings before tax | $ | 228 | $ | 20 | $ | 53 | $ | (6) | $ | 295 |
Pulp & | Corporate | |||||||||
Lumber | Panels | paper | & other | Total | ||||||
January 1, 2018 to December 31, 2018 | ||||||||||
Sales | ||||||||||
To external customers | $ | 4,291 | $ | 664 | $ | 1,163 | $ | - | $ | 6,118 |
To other segments | 165 | 12 | - | - | ||||||
$ | 4,456 | $ | 676 | $ | 1,163 | $ | - | |||
Operating earnings before amortization | $ | 954 | $ | 127 | $ | 258 | $ | (10) | $ | 1,329 |
Amortization | (196) | (15) | (44) | (2) | (257) | |||||
Operating earnings | 758 | 112 | 214 | (12) | 1,072 | |||||
Finance expense | (25) | (2) | (10) | - | (37) | |||||
Other | 20 | - | 11 | 6 | 37 | |||||
Earnings before tax | $ | 753 | $ | 110 | $ | 215 | $ | (6) | $ | 1,072 |
January 1, 2017 to December 31, 2017 | ||||||||||
Sales | ||||||||||
To external customers | $ | 3,554 | $ | 592 | $ | 988 | $ | - | $ | 5,134 |
To other segments | 117 | 8 | - | - | ||||||
$ | 3,671 | $ | 600 | $ | 988 | $ | - | |||
Operating earnings before amortization | $ | 836 | $ | 113 | $ | 172 | $ | (41) | $ | 1,080 |
Amortization | (155) | (13) | (40) | (2) | (210) | |||||
Operating earnings | 681 | 100 | 132 | (43) | 870 | |||||
Finance expense | (20) | (3) | (8) | - | (31) | |||||
Other | (1) | - | 2 | 6 | 7 | |||||
Earnings before tax | $ | 660 | $ | 97 | $ | 126 | $ | (37) | $ | 846 |
The geographic distribution of external sales is as follows1:
October 1 to December 31 | January 1 to December 31 | |||||||
2018 | 2017 | 2018 | 2017 | |||||
Canada | $ | 269 | $ | 269 | $ | 1,239 | $ | 1,129 |
United States | 723 | 847 | 3,661 | 2,973 | ||||
China | 191 | 163 | 734 | 627 | ||||
Other Asia | 83 | 87 | 442 | 357 | ||||
Other | 8 | 10 | 42 | 48 | ||||
$ | 1,274 | $ | 1,376 | $ | 6,118 | $ | 5,134 |
1. | Sales distribution is based on the location of product delivery. |
9. Countervailing ("CVD") and antidumping ("ADD") duty dispute
In November 2016, a coalition of U.S. lumber producers filed a CVD/ADD petition against Canadian softwood lumber producers who import lumber into the United States. The petition alleged that Canadian lumber producers are subsidized. CVD and ADD duties have been imposed against Canadian softwood lumber imports beginning in 2017. See Note 27 "Countervailing ("CVD") and antidumping ("ADD") duty dispute" of our 2018 audited annual consolidated financial statements.
During year ended December 31, 2018 our lumber segment posted cash deposits for CVD at a 17.99% rate and for ADD at a 5.57% rate. We recalculate the ADD rate for the current period of review using our reported results and the same calculation methodology as the USDOC. Based on our current data, we determined that the expected ADD rate will be 1.46% which is lower than the current ADD deposit rate of 5.57%.
For the year ended December 31, 2018 we incurred duty deposits of $178 million related to CVD (2017 - $52 million) and $55 million related to ADD (2017 - $32 million), as follows
October 1 to December 31 | January 1 to December 31 | |||||||
2018 | 2017 | 2018 | 2017 | |||||
Export duties recognized as expense | ||||||||
(recovery) in consolidated statement of earnings | $ | 37 | $ | (17) | $ | 202 | $ | 48 |
Export duties recognized as long-term | ||||||||
duty deposits receivable in consolidated balance sheets | 5 | 36 | 31 | 36 | ||||
Export duties incurred in the period | $ | 42 | $ | 19 | $ | 233 | $ | 84 |
As at December 31, 2018, duties paid and payable that are on deposit with the USDOC total US$244 million.
The duty rates are subject to change based on administrative reviews and appeals available to us. In addition, we will update our ADD rate at each reporting date considering our actual results for each period of review. Changes to estimated rates may be material and any changes will be reflected through earnings in the period of the change. Notwithstanding the deposit rates assigned under the investigations, our final liability for the assessment of CVD and ADD will not be determined until each annual administrative review process is complete and related appeal processes are concluded.
SOURCE West Fraser Timber Co. Ltd.
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!