24.01.2017 23:03:00

United Financial Bancorp, Inc. Announces Record Earnings For Fourth Quarter, Quarterly Dividend And Annual Meeting Date

GLASTONBURY, Conn., Jan. 24, 2017 /PRNewswire/ -- United Financial Bancorp, Inc. ("United Financial" or the "Company") (NASDAQ Global Select Stock Market: "UBNK"), the holding company for United Bank (the "Bank"), announced results for the quarter ended December 31, 2016.

The Company reported net income of $14.6 million, or $0.29 per diluted share, for the quarter ended December 31, 2016, compared to net income for the linked quarter of $14.2 million, or $0.28 per diluted share. The Company reported net income of $9.9 million, or $0.20 per diluted share, for the quarter ended December 31, 2015.

"In the fourth quarter of  2016 the United Financial Bancorp, Inc. team delivered record revenue, record earnings per share, and strong loan growth all supported by an attractive cost structure and excellent asset quality," stated William H. W. Crawford, IV, Chief Executive Officer of the Company and the Bank. "I want to thank our employees for their relentless focus on serving the financial needs of our customers."

GAAP net income for the year ended December 31, 2016 was $49.7 million, or $0.99 per diluted share, compared to GAAP net income for the year ended December 31, 2015 of $49.6 million, or $1.00 per diluted share. Non-GAAP net income for the year ended December 31, 2016 was $49.6 million compared to $44.2 million for the year ended December 31, 2015. Non-GAAP net income for the year ended December 31, 2016 was adjusted for purchase accounting impacts, the net gain from sales of securities, bank-owned life insurance ("BOLI") claim benefit and the effect of position eliminations as part of the Company's 2016 reorganization plan. For the year ended December 31, 2015, non-GAAP net income was adjusted for purchase accounting impacts, the net gain from sales of securities, BOLI claim benefit, merger related expenses and fees associated with loan portfolio acquisitions.

Balance Sheet

Total assets at December 31, 2016 increased by $54.7 million to $6.60 billion from $6.54 billion at September 30, 2016. At December 31, 2016, total loans were $4.90 billion, representing an increase of $181.0 million, or 3.8%, from the linked quarter. Changes to loan balances during the fourth quarter of 2016 were highlighted by a $63.9 million, or 9.7%, increase in commercial business loans and a $24.6 million, or 6.3%, increase in owner-occupied commercial real estate loans. Total residential mortgages increased during the fourth quarter of 2016 by $27.1 million and total held for sale loans decreased $20.8 million. Total cash and cash equivalents decreased $123.3 million, or 57.6%, during the linked quarter partially due to the Company funding loan originations.

Deposits totaled $4.71 billion at December 31, 2016 and increased by $15.7 million, or 0.3%, from $4.70 billion at September 30, 2016. Reflective of growth in newly acquired deposit relationships, increases in the fourth quarter of 2016 included a $20.2 million, or 2.9%, increase in non-interest bearing deposits and a $65.6 million, or 15.2%, increase in NOW checking deposits. These increases were offset by a $115.4 million, or 6.2%, decrease in certificates of deposit, some of which migrated to money market deposit accounts that reflected growth of $40.5 million, or 3.4%, during the quarter ended December 31, 2016.

Total Federal Home Loan Bank advances and other borrowings increased by $66.7 million, or 6.1%, at December 31, 2016 from the linked quarter.

Net Interest Income

Net interest income increased by $143,000, or 0.3%, to $43.2 million during the fourth quarter of 2016 from $43.0 million during the linked quarter. Interest income totaled $53.6 million in the fourth quarter of 2016 and increased by $285,000, or 0.5%, in comparison to $53.3 million in the linked quarter. As communicated in the second quarter of 2016, the Company planned to grow assets at a slower pace and as a result, average interest-earning assets increased slightly by $69.4 million, or 1.2%, from the linked quarter. Average loan balances increased by $41.6 million, or 0.9%, from the linked quarter, highlighted by a $26.6 million, or 1.3%, increase in commercial real estate loans and a $1.2 million, or 0.2%, increase in commercial business loans. Average residential mortgage balances decreased by $6.7 million, or 0.6%, during the fourth quarter of 2016. On a non-GAAP basis, net interest income increased by $119,000 to $42.8 million during the fourth quarter of 2016 as compared to the linked quarter.

Interest expense increased by $142,000 to $10.4 million during the fourth quarter of 2016 from $10.3 million in the linked quarter. Average balance increases in the fourth quarter of 2016 included a $135.5 million, or 9.1%, increase in NOW and money market deposits and a $48.2 million, or 2.6%, increase in certificates of deposit. The growth observed in the money market and NOW checking deposits was largely driven by newly acquired deposit relationships.

The GAAP tax equivalent net interest margin for the fourth quarter of 2016 decreased by two basis points to 2.96% compared to 2.98% for the linked quarter. The yield on interest-earning assets decreased by two basis points in the fourth quarter of 2016 to 3.65% as compared to the linked quarter, and the total funding cost increased one basis point to 0.73% in the quarter ending December 31, 2016. The non-GAAP net interest margin, which excludes the impact of purchase accounting adjustments, decreased by two basis points to 2.94% in the fourth quarter of 2016 from 2.96% in the linked quarter.

Provision for Loan Losses

The provision for loan losses decreased by $407,000, or 10.8% to $3.4 million for the quarter ended December 31, 2016 compared to $3.8 million for the linked quarter. The decrease in the provision for the quarter is the result of slowed growth in the covered portfolio. Net charge-offs for the year ending December 31, 2016 totaled $4.5 million, or 0.10% as a percentage of average loans outstanding, as compared to $3.9 million, or 0.10% as a percentage of average loans outstanding, as of the year ending December 31, 2015. Factors considered in the provision for loan losses include, but are not limited to, historical charge-offs, the composition of the portfolio, the current level of non-performing loans and charge-offs, local economic and credit conditions, the direction of real estate values and delinquency trends.

Non-Interest Income

Total non-interest income increased by $1.0 million, or 13.3%, to $8.9 million for the quarter ended December 31, 2016 from $7.9 million in the linked quarter. The increase in the fourth quarter's non-interest income was driven primarily by a $640,000 increase in mortgage banking activities as compared to the linked quarter. Total non-interest income increased by $473,000 from the comparable quarter in 2015.

Non-Interest Expense

GAAP non-interest expense for the quarter ended December 31, 2016 totaled $33.3 million and increased by $1.1 million, or 3.3%, from the linked quarter, while non-GAAP non-interest expense increased by $1.0 million, or 3.2%. The increase in GAAP non-interest expense during the quarter was mostly due to the $978,000, or 5.3%, increase in salaries and employee benefits expense as compared to the linked quarter. The increase in salaries and employee benefits expense was due to the Company continuing to make investments in hiring experienced information technology personnel, as well as increases in commissions and health insurance expense as compared to the linked quarter. The Company's cost structure continues to be favorable with non-interest expense to average assets reported at 2.05% for the quarter ended December 31, 2016, on an annualized basis. Total non-GAAP non-interest expense increased by $1.1 million from the comparable quarter in 2015.

Asset Quality

Asset quality remained strong and stable. Non-performing assets decreased by $167,000 to $36.0 million at December 31, 2016 from $36.1 million at September 30, 2016. The ratio of non-performing assets to total assets as compared to the linked quarter decreased to 0.54% at December 31, 2016 from 0.55% at September 30, 2016.

Capital

The Company reported Tangible Common Equity ("TCE") of $534.7 million, or 8.24% of average assets, at December 31, 2016. Tangible book value per share decreased to $10.53 at December 31, 2016 from $10.60 at September 30, 2016. The decrease was primarily due to a net contraction in accumulated other comprehensive income as a result of the increase in interest rates during the fourth quarter of 2016 as well as the cash dividend payment to shareholders of $0.12 per share, which reduced shareholders' equity by $6.0 million. These decreases were partially offset by the impact of the Company's net income of $14.6 million, and the change in the value of the Company's derivative strategy. Book value per share at December 31, 2016 was $12.91.

Dividend

The Board of Directors declared a cash dividend on the Company's common stock of $0.12 per share to shareholders of record at the close of business on February 3, 2017 and payable on February 15, 2017. This dividend equates to a 3.00% annualized yield based on the $16.01 average closing price of the Company's common stock in the fourth quarter of 2016. The Company has paid dividends for 43 consecutive quarters.

Investor Conference Call

United Financial Bancorp, Inc. will host a conference call on Wednesday, January 25, 2017 at 10:00 a.m. Eastern Time (ET) to discuss the Company's fourth quarter results. Those wishing to participate in the call may dial toll-free 1-888-339-0797. A telephone replay of the call will be available through February 8, 2017 by calling 1-877-344-7529 and entering conference number 10098766. A podcast will be available on the Company's website for an extended period of time, as well as on the Company's investor relations app.

Investor Presentation

United Financial Bancorp, Inc. has prepared and furnished a visual slide presentation to accompany the earnings press release and investor conference call. The presentation has been furnished as an exhibit to the SEC Form 8-K, but is not included in this press release. Copies of the presentation may be accessed on the Company's investor relations website (www.unitedfinancialinc.com) by selecting "News & Market Data," then "Presentations;" or via the IRapp and selecting "Presentations;" or directly from SEC EDGAR.

Annual Meeting

The Board of Directors approved May 24, 2017 as the date of the Company's 2017 Annual Meeting of Shareholders (the "Annual Meeting") and set the record date on which the Company's shareholders who will be eligible to vote at the Annual Meeting as the close of business on March 15, 2017.

About United Financial Bancorp, Inc.

United Financial Bancorp, Inc. is the holding company for United Bank, a full service financial services firm offering a complete line of commercial, business, and consumer banking products and services to customers throughout Connecticut and Massachusetts. United Bank is a financially strong, leading New England bank with more than 50 branches in two states and several commercial and residential loan production offices. United Financial Bancorp, Inc. trades on the NASDAQ Global Select Stock Exchange under the ticker symbol "UBNK." At December 31, 2016, the Company had $6.6 billion in assets.

For more information about United Bank's services and products call (866) 959-BANK or visit www.bankatunited.com. For more information about United Financial Bancorp, Inc., visit www.unitedfinancialinc.com or download the Company's free Investor Relations app on your Apple or Android device. To download United Financial Bancorp, Inc.'s investor relations app on your iPhone or on your iPad, which offers access to SEC documents, press releases, videos, audiocasts and more, please visit:

https://itunes.apple.com/WebObjects/MZStore.woa/wa/viewSoftware?id=725271098&mt=8 or https://play.google.com/store/apps/details?id=com.theirapp.ubnk for your Android mobile device.

Non-GAAP Financial Measures

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles ("GAAP"). These non-GAAP measures provide supplemental perspectives on operating results, performance trends, and financial condition. They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is included in the accompanying financial tables. These non-GAAP financial measures provide information for investors to effectively analyze financial trends of our business activities, and to enhance comparability with peers across the financial services sector.

Forward Looking Statements

This press release may contain certain forward-looking statements about the Company. Forward-looking statements include statements regarding anticipated future events and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, general economic conditions or conditions within the securities markets, and legislative and regulatory changes that could adversely affect the business in which the Company and its subsidiaries are engaged.


 


United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Net Income
(Unaudited)




For the Three Months

Ended December 31,


For the Year Ended

December 31,



2016


2015


2016


2015

Interest and dividend income:


(In thousands, except share data)

Loans


$

45,460



$

41,751



$

179,819



$

165,409


Securities-taxable interest


4,848



5,092



19,678



20,039


Securities-non-taxable interest


2,191



2,001



8,392



8,354


Securities-dividends


986



809



3,920



2,363


Interest-bearing deposits


136



61



343



180


Total interest and dividend income


53,621



49,714



212,152



196,345


Interest expense:









Deposits


6,649



5,799



25,576



21,442


Borrowed funds


3,800



3,222



15,477



10,321


Total interest expense


10,449



9,021



41,053



31,763


Net interest income


43,172



40,693



171,099



164,582


Provision for loan losses


3,359



3,780



13,437



13,005


Net interest income after provision for loan losses


39,813



36,913



157,662



151,577


Non-interest income:









Service charges and fees


5,580



5,606



20,259



21,040


Net gain from sales of securities


94



300



1,961



939


Income from mortgage banking activities


2,838



1,934



8,227



9,552


Bank-owned life insurance income


863



1,059



3,394



3,616


Net loss on limited partnership investments


(705)



(799)



(3,995)



(3,136)


Other income (loss)


266



363



238



476


Total non-interest income


8,936



8,463



30,084



32,487


Non-interest expense:









Salaries and employee benefits


19,279



17,308



75,384



67,469


Service bureau fees


1,767



1,614



7,986



6,728


Occupancy and equipment


3,656



3,842



14,986



15,442


Professional fees


1,024



3,037



3,917



6,317


Marketing and promotions


778



478



3,049



2,321


FDIC insurance assessments


773



1,041



3,573



3,692


Core deposit intangible amortization


385



433



1,604



1,796


Merger related expense




1,575





1,575


FHLBB prepayment penalties






1,454




Other


5,631



5,977



22,020



22,855


Total non-interest expense


33,293



35,305



133,973



128,195


Income before income taxes


15,456



10,071



53,773



55,869


Provision for income taxes


906



169



4,112



6,229


Net income


$

14,550



$

9,902



$

49,661



$

49,640











Net income per share:









Basic


$

0.29



$

0.20



$

1.00



$

1.01


Diluted


$

0.29



$

0.20



$

0.99



$

1.00


Weighted-average shares outstanding:









Basic


50,070,710



49,160,925



49,731,149



48,912,807


Diluted


50,602,494



49,621,935



50,089,030



49,385,566


 

 


United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Net Income
(Unaudited)




For the Three Months Ended



December 31,
2016


September 30,
2016


June 30,
2016


March 31,
2016


December 31,
2015

Interest and dividend income:


(In thousands)

Loans


$

45,460



$

45,331



$

43,556



$

45,472



$

41,751


Securities-taxable interest


4,848



4,808



4,926



5,096



5,092


Securities-non-taxable interest


2,191



2,140



2,051



2,010



2,001


Securities-dividends


986



990



1,021



923



809


Interest-bearing deposits


136



67



67



73



61


Total interest and dividend income


53,621



53,336



51,621



53,574



49,714


Interest expense:











Deposits


6,649



6,279



6,382



6,266



5,799


Borrowed funds


3,800



4,028



3,743



3,906



3,222


Total interest expense


10,449



10,307



10,125



10,172



9,021


Net interest income


43,172



43,029



41,496



43,402



40,693


Provision for loan losses


3,359



3,766



3,624



2,688



3,780


Net interest income after provision for loan losses


39,813



39,263



37,872



40,714



36,913


Non-interest income:











Service charges and fees


5,580



5,726



4,359



4,594



5,606


Net gain from sales of securities


94



48



367



1,452



300


Income from mortgage banking activities


2,838



2,198



2,331



860



1,934


Bank-owned life insurance income


863



899



814



818



1,059


Net loss on limited partnership investments


(705)



(850)



(1,504)



(936)



(799)


Other income (loss)


266



(132)



165



(61)



363


Total non-interest income


8,936



7,889



6,532



6,727



8,463


Non-interest expense:











Salaries and employee benefits


19,279



18,301



20,013



17,791



17,308


Service bureau fees


1,767



1,960



2,230



2,029



1,614


Occupancy and equipment


3,656



3,580



3,850



3,900



3,842


Professional fees


1,024



1,125



887



881



3,037


Marketing and promotions


778



656



1,023



592



478


FDIC insurance assessments


773



819



1,042



939



1,041


Core deposit intangible amortization


385



385



401



433



433


Merger related expense










1,575


FHLBB prepayment penalties








1,454




Other


5,631



5,410



5,235



5,744



5,977


Total non-interest expense


33,293



32,236



34,681



33,763



35,305


Income before income taxes


15,456



14,916



9,723



13,678



10,071


Provision for income taxes


906



757



665



1,784



169


Net income


$

14,550



$

14,159



$

9,058



$

11,894



$

9,902













Net income per share:











Basic


$

0.29



$

0.28



$

0.18



$

0.24



$

0.20


Diluted


$

0.29



$

0.28



$

0.18



$

0.24



$

0.20


Weighted-average shares outstanding:











Basic


50,070,710



49,800,105



49,623,472



49,423,218



49,160,925


Diluted


50,602,494



50,091,202



49,946,639



49,652,632



49,621,935


 

 


United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Condition
(Unaudited)




December 31,
2016


September 30,
2016


June 30,
2016


March 31,
2016


December 31,
2015

ASSETS


(In thousands)

Cash and cash equivalents:











Cash and due from banks


$

47,248



$

51,951



$

54,792



$

46,618



$

47,602


Short-term investments


43,696



162,295



42,649



40,616



47,574


Total cash and cash equivalents


90,944



214,246



97,441



87,234



95,176


Available for sale securities – At fair value


1,043,411



1,052,439



1,073,459



1,090,498



1,059,169


Held to maturity securities – At amortized cost


14,038



14,162



14,289



14,434



14,565


Loans held for sale


62,517



83,321



30,558



7,560



10,136


Loans:











Commercial real estate loans:











Owner-occupied


416,718



392,168



384,324



376,511



322,084


Investor non-owner occupied


1,705,319



1,702,701



1,675,821



1,648,321



1,673,248


Construction


98,794



90,380



107,302



128,007



129,922


Total commercial real estate loans


2,220,831



2,185,249



2,167,447



2,152,839



2,125,254


Commercial business loans


724,557



660,676



671,687



614,235



603,332


Consumer loans:











Residential real estate


1,156,227



1,129,079



1,171,300



1,176,357



1,179,915


Home equity


536,772



479,390



460,058



446,515



431,282


Residential construction


53,934



52,476



49,338



42,205



41,084


Other consumer


209,393



213,830



211,065



217,725



233,064


Total consumer loans


1,956,326



1,874,775



1,891,761



1,882,802



1,885,345


Total loans


4,901,714



4,720,700



4,730,895



4,649,876



4,613,931


Net deferred loan costs and premiums


11,636



10,214



9,403



7,612



7,018


Allowance for loan losses


(42,798)



(41,080)



(37,961)



(35,500)



(33,887)


Loans receivable - net


4,870,552



4,689,834



4,702,337



4,621,988



4,587,062


Federal Home Loan Bank of Boston stock, at cost


53,476



52,847



55,989



55,989



51,196


Accrued interest receivable


18,771



17,888



16,635



16,922



15,740


Deferred tax asset, net


39,962



32,529



31,395



32,222



33,094


Premises and equipment, net


51,757



52,520



53,021



53,685



54,779


Goodwill


115,281



115,281



115,281



115,281



115,281


Core deposit intangible asset


5,902



6,287



6,672



7,073



7,506


Cash surrender value of bank-owned life insurance


167,823



126,948



126,734



125,920



125,101


Other assets


65,086



86,553



91,273



90,438



59,736


Total assets


$

6,599,520



$

6,544,855



$

6,415,084



$

6,319,244



$

6,228,541



























































December 31,
2016


September 30,
2016


June 30,
2016


March 31,
2016


December 31,
2015

LIABILITIES AND STOCKHOLDERS' EQUITY











Liabilities:











Deposits:











Non-interest-bearing


$

708,050



$

687,865



$

673,624



$

657,144



$

657,718


Interest-bearing


4,003,122



4,007,606



3,781,717



3,876,901



3,779,353


Total deposits


4,711,172



4,695,471



4,455,341



4,534,045



4,437,071


Mortgagors' and investor escrow accounts


13,354



9,045



14,040



9,696



13,526


Federal Home Loan Bank advances and other borrowings


1,169,619



1,102,882



1,222,160



1,073,034



1,099,020


Accrued expenses and other liabilities


49,509



81,217



79,350



69,191



53,403


Total liabilities


5,943,654



5,888,615



5,770,891



5,685,966



5,603,020


Total stockholders' equity


655,866



656,240



644,193



633,278



625,521


Total liabilities and stockholders' equity


$

6,599,520



$

6,544,855



$

6,415,084



$

6,319,244



$

6,228,541


 

United Financial Bancorp, Inc. and Subsidiaries
Selected Financial Highlights
(Dollars In Thousands, Except Share Data)
(Unaudited)



At or For the Three Months Ended


December 31,
 2016


September 30,
 2016


June 30,
 2016


March 31,
 2016


December 31,
 2015

Share Data:










Basic net income per share

$

0.29



$

0.28



$

0.18



$

0.24



$

0.20


Diluted net income per share

0.29



0.28



0.18



0.24



0.20


Dividends declared per share

0.12



0.12



0.12



0.12



0.12


Key Statistics:










Total revenue

$

52,108



$

50,918



$

48,028



$

50,129



$

49,156


Total non-interest expense

33,293



32,236



34,681



33,763



35,305


Average earning assets

6,054,346



5,984,951



5,887,738



5,849,517



5,575,297


Key Ratios:










Return on average assets (annualized)

0.90

%


0.88

%


0.57

%


0.76

%


0.66

%

Return on average equity (annualized)

8.95

%


8.80

%


5.71

%


7.59

%


6.35

%

Tax-equivalent net interest margin (annualized)

2.96

%


2.98

%


2.94

%


3.09

%


3.02

%

Residential Mortgage Production:










Dollar volume (total)

$

160,512



$

173,473



$

173,507



$

124,058



$

146,271


Mortgages originated for purchases

77,549



113,019



100,871



66,696



95,927


Loans sold

87,626



99,051



93,681



89,758



119,289


Income from mortgage banking activities

2,838



2,198



2,331



860



1,934


Non-performing Assets:










Residential real estate

$

11,357



$

11,526



$

11,729



$

11,725



$

11,193


Home equity

4,043



3,650



3,176



3,036



2,786


Investor-owned commercial real estate

4,016



3,746



5,618



5,297



8,565


Owner-occupied commercial real estate

2,642



2,838



3,815



3,115



2,939


Construction

1,701



1,879



2,103



2,114



2,808


Commercial business

2,000



2,016



4,364



3,979



3,898


Other consumer

1,000



328



1,505



19



2


Non-accrual loans

26,759



25,983



32,310



29,285



32,191


Troubled debt restructured – non-accruing

7,304



7,345



6,713



7,143



5,611


Total non-performing loans

34,063



33,328



39,023



36,428



37,802


Other real estate owned

1,890



2,792



702



659



755


Total non-performing assets

$

35,953



$

36,120



$

39,725



$

37,087



$

38,557


Non-performing loans to total loans

0.69

%


0.71

%


0.82

%


0.78

%


0.82

%

Non-performing assets to total assets

0.54

%


0.55

%


0.62

%


0.59

%


0.62

%

Allowance for loan losses to non-performing loans

125.64

%


123.26

%


97.28

%


97.45

%


89.64

%

Allowance for loan losses to total loans

0.87

%


0.87

%


0.80

%


0.76

%


0.73

%

Non-GAAP Ratios: (1)










Non-interest expense to average assets (annualized)

2.05

%


2.00

%


2.19

%


2.15

%


2.37

%

Efficiency ratio (2)

60.00

%


59.50

%


64.54

%


61.98

%


62.20

%

Cost of funds (annualized) (3)

0.73

%


0.72

%


0.72

%


0.73

%


0.68

%

Total revenue growth rate

2.34

%


6.02

%


(4.19)%



1.98

%


(0.62)%


Total revenue growth rate (annualized)

9.35

%


24.07

%


(16.77)%



7.92

%


(2.47)%


Average earning asset growth rate

1.16

%


1.65

%


0.65

%


4.92

%


4.55

%

Average earning asset growth rate (annualized)

4.64

%


6.60

%


2.61

%


19.67

%


18.19

%

Return on average tangible common equity (annualized) (2)

11.19

%


11.05

%


7.28

%


9.65

%


8.14

%

Pre-provision net revenue to average assets (2)

1.31

%


1.32

%


1.11

%


1.21

%


1.17

%

(1)

Non-GAAP ratios are not financial measurements required by generally accepted accounting principles; however, management believes such information is useful to investors in evaluating Company performance.

(2)

Calculations of these non-GAAP metrics are provided after the reconciliations of non-GAAP financial measures.

(3)

The cost of funds ratio represents interest incurred on liabilities as a percentage of average non-interest bearing deposits and interest-bearing liabilities.

 

 

United Financial Bancorp, Inc. and Subsidiaries
Average Balance Sheets, Interest and Yields/Costs
(Dollars In Thousands)
(Unaudited)



For the Three Months Ended


December 31, 2016


December 31, 2015


Average
Balance


Interest
and
Dividends


Yield/Cost


Average
Balance


Interest
and
Dividends


Yield/Cost

Interest-earning assets:












Residential real estate

$

1,222,680



$

9,907



3.24

%


$

1,200,471



$

9,812



3.27

%

Commercial real estate

2,104,146



20,950



3.96



1,950,133



20,501



4.17


Construction

146,688



1,612



4.37



179,684



1,851



4.09


Commercial business

670,795



6,171



3.66



604,976



6,025



3.95


Home equity

496,379



4,846



3.91



355,479



2,990



3.36


Other consumer

210,473



2,551



4.85



74,131



977



5.27


Investment securities

1,100,280



9,234



3.36



1,129,522



9,007



3.19


Other earning assets

102,905



136



0.53



80,901



61



0.30


Total interest-earning assets

6,054,346



55,407



3.65



5,575,297



51,224



3.66


Allowance for loan losses

(42,176)







(31,968)






Non-interest-earning assets

478,997







422,145






Total assets

$

6,491,167







$

5,965,474






Interest-bearing liabilities:












NOW and money market

$

1,620,899



$

1,597



0.39

%


$

1,533,823



$

1,826



0.47

%

Savings

526,426



80



0.06



517,219



71



0.05


Certificates of deposit

1,869,223



4,972



1.06



1,619,038



3,902



0.96


Total interest-bearing deposits

4,016,548



6,649



0.66



3,670,080



5,799



0.63


Federal Home Loan Bank advances

926,827



2,425



1.04



797,484



1,805



0.90


Other borrowings

122,752



1,375



4.46



163,974



1,417



3.43


Total interest-bearing liabilities

5,066,127



10,449



0.82



4,631,538



9,021



0.77


Non-interest-bearing deposits

691,932







637,481






Other liabilities

82,518







72,902






Total liabilities

5,840,577







5,341,921






Stockholders' equity

650,590







623,553






Total liabilities and stockholders' equity

$

6,491,167







$

5,965,474






Net interest-earning assets

$

988,219







$

943,759






Tax-equivalent net interest income



44,958







42,203




Tax-equivalent net interest rate spread





2.83

%






2.89

%

Tax-equivalent net interest margin





2.96

%






3.02

%

Average interest-earning assets to average interest-bearing liabilities





119.51

%






120.38

%

Less tax-equivalent adjustment



1,786







1,510




Net interest income



$

43,172







$

40,693




United Financial Bancorp, Inc. and Subsidiaries
Average Balance Sheets, Interest and Yields/Costs
(Dollars In Thousands)
(Unaudited)




For the Three Months Ended



December 31, 2016


September 30, 2016



Average
Balance


Interest
and
Dividends


Yield/Cost


Average
Balance


Interest
and
Dividends


Yield/Cost

Interest-earning assets:













Residential real estate


$

1,222,680



$

9,907



3.24

%


$

1,229,384



$

10,026



3.26

%

Commercial real estate


2,104,146



20,950



3.96



2,077,585



21,255



4.07


Construction


146,688



1,612



4.37



156,217



1,563



3.98


Commercial business


670,795



6,171



3.66



669,595



6,054



3.60


Home equity


496,379



4,846



3.91



467,552



4,407



3.77


Other consumer


210,473



2,551



4.85



209,255



2,562



4.90


Investment securities


1,100,280



9,234



3.36



1,129,133



9,123



3.23


Other earning assets


102,905



136



0.53



46,230



67



0.58


Total interest-earning assets


6,054,346



55,407



3.65



5,984,951



55,057



3.67


Allowance for loan losses


(42,176)







(38,916)






Non-interest-earning assets


478,997







491,061






Total assets


$

6,491,167







$

6,437,096






Interest-bearing liabilities:













NOW and money market


$

1,620,899



$

1,597



0.39

%


$

1,485,372



$

1,501



0.40

%

Savings


526,426



80



0.06



527,225



77



0.06


Certificates of deposit


1,869,223



4,972



1.06



1,821,061



4,701



1.03


Total interest-bearing deposits


4,016,548



6,649



0.66



3,833,658



6,279



0.65


Federal Home Loan Bank advances


926,827



2,425



1.04



1,085,932



2,657



0.97


Other borrowings


122,752



1,375



4.46



119,902



1,371



4.55


Total interest-bearing liabilities


5,066,127



10,449



0.82



5,039,492



10,307



0.81


Non-interest-bearing deposits


691,932







662,243






Other liabilities


82,518







92,095






Total liabilities


5,840,577







5,793,830






Stockholders' equity


650,590







643,266






Total liabilities and stockholders' equity


$

6,491,167







$

6,437,096






Net interest-earning assets


$

988,219







$

945,459






Tax-equivalent net interest income




44,958







44,750




Tax-equivalent net interest rate spread






2.83

%






2.86

%

Tax-equivalent net interest margin






2.96

%






2.98

%

Average interest-earning assets to average interest-bearing liabilities






119.51

%






118.76

%

Less tax-equivalent adjustment




1,786







1,721




Net interest income




$

43,172







$

43,029




United Financial Bancorp, Inc. and Subsidiaries
Average Balance Sheets, Interest and Yields/Costs
(Dollars In Thousands)
(Unaudited)




For the Year Ended December 31,



2016


2015



Average
Balance


Interest
and
Dividends


Yield/Cost


Average
Balance


Interest
and
Dividends


Yield/Cost

Interest-earning assets:













Residential real estate


$

1,214,681



$

39,658



3.26

%


$

1,169,083



$

39,384



3.37

%

Commercial real estate


2,055,441



84,290



4.10



1,776,407



78,709



4.43


Construction


159,677



6,854



4.29



172,257



8,264



4.80


Commercial business


646,308



23,814



3.68



610,424



28,275



4.63


Home equity


460,439



16,584



3.60



339,287



10,961



3.23


Other consumer


216,708



10,779



4.97



22,599



1,118



4.95


Investment securities


1,128,937



36,626



3.24



1,127,144



35,370



3.14


Other earning assets


62,367



343



0.55



60,956



181



0.3


Total interest-earning assets


5,944,558



218,948



3.68



5,278,157



202,262



3.83


Allowance for loan losses


(38,529)







(28,483)






Non-interest-earning assets


479,768







444,518






Total assets


$

6,385,797







$

5,694,192






Interest-bearing liabilities:













NOW and money market


$

1,555,194



$

6,547



0.42

%


$

1,470,459



$

7,183



0.49

%

Savings


527,544



309



0.06



529,659



319



0.06


Certificates of deposit


1,805,624



18,720



1.04



1,577,739



13,940



0.88


Total interest-bearing deposits


3,888,362



25,576



0.66



3,577,857



21,442



0.60


Federal Home Loan Bank advances


988,847



9,932



1.00



664,665



4,749



0.71


Other borrowings


128,617



5,545



4.31



162,419



5,572



3.43


Total interest-bearing liabilities


5,005,826



41,053



0.82



4,404,941



31,763



0.72


Non-interest-bearing deposits


657,829







605,112






Other liabilities


83,275







69,646






Total liabilities


5,746,930







5,079,699






Stockholders' equity


638,867







614,493






Total liabilities and stockholders' equity


$

6,385,797







$

5,694,192






Net interest-earning assets


$

938,732







$

873,216






Tax-equivalent net interest income




177,895







170,499




Tax-equivalent net interest rate spread






2.86

%






3.11

%

Tax-equivalent net interest margin






2.99

%






3.23

%

Average interest-earning assets to average interest-bearing liabilities






118.75

%






119.82

%

Less tax-equivalent adjustment




6,796







5,917




Net interest income




$

171,099







$

164,582




 

United Financial Bancorp, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(Dollars In Thousands)
(Unaudited)

In addition to evaluating the Company's results of operations in accordance with GAAP, management periodically supplements this evaluation with an analysis of certain non-GAAP financial measures. These non-GAAP measures are intended to provide the reader with additional perspectives on operating results, financial condition, and performance trends, while facilitating comparisons with the performance of other financial institutions. Non-GAAP financial measures are not a substitute for GAAP measures, rather, they should be read and used in conjunction with the Company's GAAP financial information.

The efficiency ratio is used as a common measure by banks as a comparable metric to understand the Company's expense structure relative to its total revenue; in other words, for every dollar of total revenue we recognize, how much of that dollar is expended. In order to improve the comparability of the ratio to our peers, we remove non-core items. To improve transparency, and acknowledging that banks are not consistent in their definition of the efficiency ratio, we include our calculation of this non-GAAP measure.

Pre-provision net revenue is a measure that the Company uses to understand fundamental operating performance before credit related expenses and tax expense. It is often expressed as a ratio relative to average assets which demonstrates the "core" performance and can be viewed as an alternative measure of how efficiently the Company services its asset base.

Return on average tangible common equity is used by management and readers of our financial statements to understand how efficiently the Company is deploying its common equity. Companies that are able to demonstrate more efficient use of common equity are more likely to be viewed favorably by the current and prospective investors.

The Company believes that disclosing these non-GAAP metrics is both useful internally and is expected by our investors and analysts in order to understand the overall performance of the Company. Other companies may calculate and define their supplemental data differently. A reconciliation of GAAP financial measures to non-GAAP measures and other performance ratios, as adjusted, are included below in the following press release tables.

 



Three Months Ended


Years Ended



December 31,
 2016


September 30,
 2016


June 30,
 2016


March 31,
 2016


December 31,
 2015


December 31, 2016


December 31, 2015



(Dollars in thousands)

Net Income (GAAP)


$

14,550



$

14,159



$

9,058



$

11,894



$

9,902



$

49,661



$

49,640


Non-GAAP adjustments:















Net interest income


(407)



(383)



35



(1,900)



(1,617)



(2,655)



(12,653)


Non-interest income


(94)



(118)



(367)



(1,452)



(519)



(2,031)



(1,158)


Non-interest expense


501



447



1,814



1,893



3,586



4,655



4,770


Related income tax (benefit) expense




19



(518)



511



(65)



12



3,609


Net adjustment




(35)



964



(948)



1,385



(19)



(5,432)


Total net income (non-GAAP)


$

14,550



$

14,124



$

10,022



$

10,946



$

11,287



$

49,642



$

44,208

















Net interest income (GAAP)


$

43,172



$

43,029



$

41,496



$

43,402



$

40,693



$

171,099



$

164,582


Non-GAAP Adjustments:















Impact from purchase accounting fair value marks:











Accretion of loan mark


228



403



835



(1,094)



(718)



372



(7,570)


Accretion of deposit mark


(259)



(359)



(359)



(359)



(444)



(1,336)



(3,209)


Accretion of borrowings mark


(376)



(427)



(441)



(447)



(455)



(1,691)



(1,874)


Net adjustment


(407)



(383)



35



(1,900)



(1,617)



(2,655)



(12,653)


Total net interest income (non-GAAP)


$

42,765



$

42,646



$

41,531



$

41,502



$

39,076



$

168,444



$

151,929


































Three Months Ended


Years Ended



December 31,
 2016


September 30,
 2016


June 30,
 2016


March 31,
 2016


December 31,
 2015


December 31, 2016


December 31, 2015



(Dollars in thousands)

Non-interest income (GAAP)


$

8,936



$

7,889



$

6,532



$

6,727



$

8,463



$

30,084



$

32,487


Non-GAAP adjustments:















Net gain on sales of securities


(94)



(48)



(367)



(1,452)



(300)



(1,961)



(939)


BOLI claim benefit




(70)







(219)



(70)



(219)


Net adjustment


(94)



(118)



(367)



(1,452)



(519)



(2,031)



(1,158)


Total non-interest income (non-GAAP)


8,842



7,771



6,165



5,275



7,944



28,053



31,329


Total net interest income (non-GAAP)


42,765



42,646



41,531



41,502



39,076



168,444



151,929


Total revenue (non-GAAP)


$

51,607



$

50,417



$

47,696



$

46,777



$

47,020



$

196,497



$

183,258

















Non-interest expense (GAAP)


$

33,293



$

32,236



$

34,681



$

33,763



$

35,305



$

133,973



$

128,195


Non-GAAP adjustments:















Merger related expense










(1,575)





(1,575)


Core deposit intangible amortization expense


(385)



(385)



(401)



(433)



(433)



(1,604)



(1,796)


Loan portfolio acquisition fees










(1,572)





(1,572)


Effect of position eliminations


(107)



(55)



(1,403)







(1,565)




Effect of branch lease termination agreement














195


Amortization of fixed asset fair value mark


(9)



(7)



(10)



(6)



(6)



(32)



(22)


FHLBB prepayment penalties








(1,454)





(1,454)




Net adjustment


(501)



(447)



(1,814)



(1,893)



(3,586)



(4,655)



(4,770)


Total non-interest expense (non-GAAP)


$

32,792



$

31,789



$

32,867



$

31,870



$

31,719



$

129,318



$

123,425

















Total loans


$

4,901,714



$

4,720,700



$

4,730,895



$

4,649,876



$

4,613,931



$

4,901,714



$

4,613,931


Non-covered loans (1)


(744,763)



(721,763)



(1,259,285)



(1,334,303)



(1,448,435)



(744,763)



(1,448,435)


Total covered loans


$

4,156,951



$

3,998,937



$

3,471,610



$

3,315,573



$

3,165,496



$

4,156,951



$

3,165,496


Allowance for loan losses


$

42,798



$

41,080



$

37,961



$

35,500



$

33,887



$

42,798



$

33,887


Allowance for loan losses to total loans


0.87

%


0.87

%


0.80

%


0.76

%


0.73

%


0.87

%


0.73

%

Allowance for loan losses to total covered loans


1.03

%


1.03

%


1.09

%


1.07

%


1.07

%


1.03

%


1.07

%

 

Efficiency Ratio:















Non-Interest Expense (GAAP)


$

33,293



$

32,236



$

34,681



$

33,763



$

35,305



$

133,973



$

128,195


Non-GAAP adjustments:















Other real estate owned expense


(100)



(40)



(63)



(35)



(35)



(238)



(237)


Intangible assets amortization


(385)



(385)



(401)



(433)



(433)



(1,604)



(1,796)
























Three Months Ended


Years Ended



December 31,
 2016


September 30,
 2016


June 30,
 2016


March 31,
 2016


December 31,
 2015


December 31, 2016


December 31, 2015



(Dollars in thousands)

Merger related expense










(1,575)





(1,575)


Loan portfolio acquisition fees










(1,572)





(1,572)


Effect of position eliminations


(107)



(55)



(1,403)







(1,565)




Effect of branch lease termination agreement














195


FHLBB prepayment penalties








(1,454)





(1,454)




Non-Interest Expense for Efficiency Ratio (non-GAAP)


$

32,701



$

31,756



$

32,814



$

31,841



$

31,690



$

129,112



$

123,210

















Net Interest Income (GAAP)


$

43,172



$

43,029



$

41,496



$

43,402



$

40,693



$

171,099



$

164,582


Non-GAAP adjustments:















Tax equivalent adjustment for tax-exempt loans and investment securities


1,786



1,721



1,675



1,616



1,510



6,796



5,917

















Non-Interest Income (GAAP)


8,936



7,889



6,532



6,727



8,463



30,084



32,487


Non-GAAP adjustments:















Net gain on sales of securities


94



48



367



1,452



300



1,961



939


Net loss on limited partnership investments


(705)



(850)



(1,504)



(936)



(799)



(3,995)



(3,136)


BOLI claim benefit




70







219



70



219


Total Revenue for Efficiency Ratio (non-GAAP)


$

54,505



$

53,371



$

50,840



$

51,229



$

50,946



$

209,943



$

204,964

















Efficiency Ratio (Non-Interest Expense for Efficiency Ratio (non-GAAP)/Total Revenue for Efficiency Ratio (non-GAAP))


60.00

%


59.50

%


64.54

%


62.15

%


62.20

%


61.50

%


60.11

%
















Pre-Provision Net Revenue ("PPNR") to Average Assets (Annualized):













Net Interest income (GAAP)


$

43,172



$

43,029



$

41,496



$

43,402



$

40,693



$

171,099



$

164,582


Non-GAAP adjustments:















Tax equivalent adjustment for tax-exempt loans and investment securities


1,786



1,721



1,675



1,616



1,510



6,796



5,917


Total net interest income before provision (A)


$

44,958



$

44,750



$

43,171



$

45,018



$

42,203



$

177,895



$

170,499

















































Three Months Ended


Years Ended



December 31,
 2016


September 30,
 2016


June 30,
 2016


March 31,
 2016


December 31,
 2015


December 31, 2016


December 31, 2015



(Dollars in thousands)

Non Interest Income (GAAP)


8,936



7,889



6,532



6,727



8,463



30,084



32,487


Non-GAAP adjustments:















Net gain on sales of securities


(94)



(48)



(367)



(1,452)



(300)



(1,961)



(939)


Net loss on limited partnership investments


705



850



1,504



936



799



3,995



3,136


Loss on fixed assets - branch optimization















BOLI claim benefit




(70)







(219)



(70)



(219)


Non-Interest Income for PPNR (non-GAAP) (B)


$

9,547



$

8,621



$

7,669



$

6,211



$

8,743



$

32,048



$

34,465

















Non-Interest Expense (GAAP)


$

33,293



$

32,236



$

34,681



$

33,763



$

35,305



$

133,973



$

128,195


Non-GAAP adjustments:















Merger related expense










(1,575)





(1,575)


Loan portfolio acquisition fees










(1,572)





(1,572)


Effect of position eliminations


(107)



(55)



(1,403)







(1,565)




Effect of branch lease termination agreement














195


FHLBB prepayment penalties








(1,454)





(1,454)




Non-Interest Expense for PPNR (non-GAAP) (C)


$

33,186



$

32,181



$

33,278



$

32,309



$

32,158



$

130,954



$

125,243

















Total PPNR (non-GAAP)  (A + B - C) :


$

21,319



$

21,190



$

17,562



$

18,920



$

18,788



$

78,989



$

79,721


Average Assets


6,491,167



6,437,096



6,326,441



6,286,762



5,965,474



6,385,797



5,694,192


PPNR to Average Assets (Annualized)


1.31

%


1.32

%


1.11

%


1.20

%


1.26

%


1.24

%


1.40

%































































Three Months Ended


Years Ended



December 31,
 2016


September 30,
 2016


June 30,
 2016


March 31,
 2016


December 31,
 2015


December 31, 2016


December 31, 2015



(Dollars in thousands)

Return on Average Tangible Common Equity (Annualized) :












Net Income (GAAP)


$

14,550



$

14,159



$

9,058



$

11,894



$

9,902



$

49,661



$

49,640


Non-GAAP adjustments:















Intangible Assets amortization, tax effected at 35%


250



250



261



281



281



1,043



1,167


Net Income excluding intangible assets amortization, tax effected at 35%


$

14,800



$

14,409



$

9,319



$

12,175



$

10,183



$

50,704



$

50,807


Average shareholders' equity (non-GAAP)


$

650,590



$

643,266



$

634,375



$

627,060



$

623,553



$

638,867



$

614,493


Average goodwill & other intangible assets (non-GAAP)


121,383



121,767



122,171



122,590



123,022



121,976



123,694


Average tangible common shareholders' equity (non-GAAP)


$

529,207



$

521,499



$

512,204



$

504,470



$

500,531



$

516,891



$

490,799


Return on Average Tangible Common Equity (non-GAAP)


11.19

%


11.05

%


7.28

%


9.65

%


8.14

%


9.81

%


10.35

%


(1) As required by GAAP, the Company recorded acquired loans at fair value. These loans carry no allowance for loan losses for the periods reflected above.

United Financial Bancorp, Inc. and Subsidiaries
Selected Interest Income/Expense and Yields/Costs
Reconciliation of Non-GAAP Financial Measures
(Dollars In Thousands)
(Unaudited)




Three Months Ended December 31, 2016



Non-GAAP (Including Tax Equivalent Adjustment)


Mark to Market


Non-GAAP (Excluding Mark to Market and Tax Equivalents Adjustments)



Interest

and

Dividends


Yield/Cost


Interest

and

Dividends


Yield/Cost


Interest

and

Dividends


Yield/Cost

Residential real estate


$

9,907



3.24%



$

(232)



(0.09)%



$

10,139



3.33%


Commercial real estate


20,950



3.96



335



0.07



20,615



3.89


Construction


1,612



4.37



58



0.17



1,554



4.20


Commercial business


6,171



3.66



363



0.24



5,808



3.42


Home equity


4,846



3.91



(249)



(0.25)



5,095



4.16


Other consumer


2,551



4.85



(503)



(1.05)



3,054



5.90


Certificates of deposit


4,972



1.06



(259)



(0.05)



5,231



1.11


Federal Home Loan Bank advances


2,425



1.04



(395)



(0.17)



2,820



1.21


Other borrowings


1,375



4.46



19



0.13



1,356



4.33


Tax-equivalent net interest margin


44,958



2.96



407





44,551



2.94






























Three Months Ended September 30, 2016



Non-GAAP (Including Tax

Equivalent Adjustment)


Mark to Market


Non-GAAP (Excluding Mark to Market and Tax Equivalents Adjustments)



Interest
and
Dividends


Yield/Cost


Interest
and
Dividends


Yield/Cost


Interest
and
Dividends


Yield/Cost

Residential real estate


$

10,026



3.26%



$

(483)



(0.18)%



$

10,509



3.44%


Commercial real estate


21,255



4.07



545



0.12



20,710



3.95


Construction


1,563



3.98



39



0.11



1,524



3.87


Commercial business


6,054



3.60



329



0.22



5,725



3.38


Home equity


4,407



3.77



(293)



(0.30)



4,700



4.07


Other consumer


2,562



4.90



(540)



(1.14)



3,102



6.04


Certificates of deposit


4,701



1.03



(359)



(0.08)



5,060



1.11


Federal Home Loan Bank advances


2,657



0.97



(445)



(0.17)



3,102



1.14


Other borrowings


1,371



4.55



18



0.12



1,353



4.43


Tax-equivalent net interest margin


44,750



2.98



383





44,367



2.96


 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/united-financial-bancorp-inc-announces-record-earnings-for-fourth-quarter-quarterly-dividend-and-annual-meeting-date-300396056.html

SOURCE United Financial Bancorp, Inc.

Nachrichten zu United Financial Bancorp Inc Stock Settlementmehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu United Financial Bancorp Inc Stock Settlementmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!