20.08.2013 07:45:00
|
Strauss Group Announces Results For Second Quarter And First Half 2013
TEL AVIV, Israel, Aug. 20, 2013 /PRNewswire/ -- Gadi Lesin, President and Chief Executive Officer of the Strauss Group (TASE: STRS), said today, "The Group continued to post strong performance in the quarter and top-line growth in all activity segments, particularly Strauss Israel. Focused strategy, innovation, investment in strengthening our brands and smart cost management also led to significant growth in the Group's operating and net profit."
Implementation of IFRS 11 – Joint Arrangements
Commencing in the first quarter of 2013 Strauss Group has applied IFRS 11 – Joint Arrangements. The significance of the standard is that businesses which are jointly controlled by Strauss and a partner are no longer presented according to Strauss's relative holding in the entity, but in a separate row ("Income of equity-accounted investees" in the statements of income and in the other statements in the relevant section). The reporting method does not alter the Group's profit. As this is a change in reporting method only, and in light of the fact that the Group's non-GAAP reports and the manner in which Management measures the results of operations of subsidiaries and the jointly owned companies have remained unchanged, the Group continues to present the activity segments in the identical manner in which they were presented in prior periods.
Key data on the second quarter of 2013 and as at June 30, 2013 (1)
- Sales totaled NIS 2.0 billion (NIS 1.9 billion last year), an increase of 4.2%; excluding the impact of changes in exchange rates, organic sales grew by 8.2% over last year.
- Non-GAAP gross profit totaled NIS 751 million (37.2% of sales) compared to NIS 665 million in the corresponding quarter last year (34.3% of sales), an increase of 13.0%.
- Non-GAAP operating profit (EBIT) totaled NIS 185 million (9.1% of sales) compared to NIS 125 million in the corresponding quarter last year (6.4% of sales), an increase of 48.0%. The growth was primarily due to the significant growth in the profits of the Group's international operations.
- Non-GAAP net income attributable to the Company's shareholders totaled NIS 75 million (3.7% of sales) compared to NIS 35 million in the corresponding quarter last year (1.8% of sales), an increase of 117.2%.
- Cash flows from operating activities (non-GAAP) amounted to a positive cash flow of NIS 236 million compared to a positive cash flow of NIS 250 million in the corresponding quarter last year.
- Net credit (non-GAAP) as at June 30, 2013 totaled NIS 1,403 million (compared to NIS 1,679 million on June 30, 2012 and NIS 1,422 million on December 31, 2012).
Key data on the first half of 2013 and as at June 30, 2013(1)
- Sales totaled NIS 4.0 billion (NIS 4.0 billion in the corresponding half last year), an increase of 0.7%; excluding the impact of changes in exchange rates, organic sales grew by 4.3%.
- Non-GAAP gross profit totaled NIS 1,518 million (37.7% of sales) compared to NIS 1,396 million in the corresponding half last year (34.9% of sales), an increase of 8.8%.
- Non-GAAP operating profit (EBIT) totaled NIS 399 million (9.9% of sales) compared to NIS 293 million in the corresponding half last year (7.3% of sales), an increase of 36.3%, primarily as a result of the significant growth in the profits of the Group's international operations.
- Non-GAAP net income attributable to the Company's shareholders totaled NIS 178 million (4.4% of sales) compared to NIS 100 million in the corresponding half last year (2.5% of sales), an increase of 77.9%.
- Cash flows from operating activities (non-GAAP) amounted to a positive cash flow of NIS 234 million compared to a positive cash flow of NIS 233 million in the corresponding half last year.
- Net credit (non-GAAP) as at June 30, 2013 totaled NIS 1,403 million (compared to NIS 1,679 million on June 30, 2012 and NIS 1,422 million on December 31, 2012).
(1)Based on non-GAAP data, which include the proportionate consolidation of jointly-held partnerships (without implementation of IFRS 11) and do not include share-based payment, valuation of the balance of commodity hedging transactions as at end-of-period, and other income and expenses, unless stated otherwise
Following are the condensed results of business operations (based on the Company's non-GAAP management reports) for the quarter and the half ended June 30, 2013 and 2012 (in NIS millions)*:
First Half | Second Quarter | |||||
2013 | 2012 | % Chg | 2013 | 2012 | % Chg | |
Sales | 4,029 | 4,001 | 0.7 | 2,016 | 1,936 | 4.2 |
Cost of sales | 2,511 | 2,605 | (3.6) | 1,265 | 1,271 | (0.5) |
Gross profit – non-GAAP | 1,518 | 1,396 | 8.8 | 751 | 665 | 13.0 |
% of sales | 37.7% | 34.9% | 37.2% | 34.3% | ||
Selling and marketing expenses | 908 | 897 | 1.2 | 461 | 441 | 4.4 |
General and administrative expenses | 211 | 206 | 2.6 | 105 | 99 | 7.3 |
Operating profit – non-GAAP | 399 | 293 | 36.3 | 185 | 125 | 48.0 |
% of sales | 9.9% | 7.3% | 9.1% | 6.4% | ||
Financing expenses, net | (62) | (68) | (9.2) | (36) | (28) | 26.7 |
Income before taxes on income | 337 | 225 | 49.9 | 149 | 97 | 54.2 |
Taxes on income | (103) | (83) | 23.5 | (47) | (39) | 19.8 |
Effective tax rate | 30.7% | 37.3% | 31.7% | 40.8% | ||
Income for the period – non-GAAP | 234 | 142 | 65.7 | 102 | 58 | 77.9 |
Attributable to: The Company's shareholders |
178 |
100 |
77.9 |
75 |
35 |
117.2 |
Non-controlling interests | 56 | 42 | 35.9 | 27 | 23 | 18.1 |
Following are the condensed results of business operations (based on non-GAAP management reports) of the major business sectors for the quarter and the half ended June 30, 2013 and 2012 (in NIS millions)*:
First Half | Second Quarter | |||||
2013 | 2012 | % Chg | 2013 | 2012 | % Chg | |
Israel | ||||||
Net sales | 1,483 | 1,455 | 1.9 | 727 | 683 | 6.2 |
Operating profit | 162 | 155 | 4.2 | 68 | 63 | 6.9 |
EBITDA | 200 | 192 | 4.0 | 87 | 81 | 6.1 |
Coffee | ||||||
Net sales | 1,981 | 2,032 | (2.5) | 992 | 984 | 0.9 |
Operating profit | 210 | 135 | 56.2 | 99 | 58 | 71.6 |
EBITDA | 247 | 173 | 43.2 | 116 | 79 | 48.3 |
International Dips and Spreads | ||||||
Net sales | 293 | 243 | 20.6 | 159 | 131 | 22.0 |
Operating profit | 24 | 17 | 43.2 | 17 | 14 | 28.0 |
EBITDA | 34 | 27 | 28.7 | 22 | 19 | 20.4 |
Other | ||||||
Net sales | 272 | 271 | 0.8 | 138 | 138 | 1.3 |
Operating profit (loss) | 3 | (14) | 1 | (10) | ||
EBITDA | 28 | 13 | 130.2 | 14 | 5 | 245.2 |
Total | ||||||
Net sales | 4,029 | 4,001 | 0.7 | 2,016 | 1,936 | 4.2 |
Operating profit | 399 | 293 | 36.3 | 185 | 125 | 48.0 |
EBITDA | 509 | 405 | 26.3 | 239 | 184 | 31.1 |
* Financial data were rounded off to NIS millions. The percentages change were calculated on the basis of the exact figures in NIS thousands.
Following are the condensed financial accounting statements of income (GAAP) for the quarter and the half ended June 30, 2013 and 2012 (in NIS millions)*:
First Half | Second Quarter | |||||
2013 | 2012 | % Chg | 2013 | 2012 | % Chg | |
Sales | 2,752 | 2,811 | (2.1) | 1,334 | 1,343 | (0.7) |
Cost of sales excluding impact of hedging transactions |
1,675 |
1,740 |
(3.7) |
821 |
848 |
(3.2) |
Valuation of balance of commodity hedging transactions as at end of period |
17 |
(16) |
35 |
(14) | ||
Cost of sales | 1,692 | 1,724 | (1.9) | 856 | 834 | 2.6 |
Gross profit | 1,060 | 1,087 | (2.5) | 478 | 509 | (6.1) |
% of sales | 38.5% | 38.7% | 35.8% | 37.9% | ||
Selling and marketing expenses | 650 | 658 | (1.1) | 331 | 323 | 2.9 |
General and administrative expenses | 159 | 158 | 0.7 | 79 | 76 | 4.3 |
Operating profit before other income (expenses) |
251 |
271 |
(7.7) |
68 |
110 |
(39.3) |
% of sales | 9.1% | 9.7% | 5.0% | 8.2% | ||
Other income (expenses), net | (2) | (8) | (5) | 1 | ||
Operating profit after other income (expenses) |
249 |
263 |
(5.3) |
63 |
111 |
(44.0) |
Financing expenses, net | (50) | (56) | (12.7) | (29) | (22) | 24.0 |
Share in income (losses) of equity-accounted investees |
87 |
7 |
56 |
9 | ||
Income before taxes on income | 286 | 214 | 34.3 | 90 | 98 | (8.2) |
Taxes on income | (86) | (74) | 17.2 | (30) | (32) | (5.1) |
Effective tax rate | 30.2% | 34.6% | 33.9% | 32.8% | ||
Income for the period | 200 | 140 | 43.5 | 60 | 66 | (9.7) |
Attributable to: The Company's shareholders |
151 |
98 |
53.5 |
43 |
41 |
2.1 |
Non-controlling interests | 49 | 42 | 19.2 | 17 | 25 | (29.2) |
* Financial data were rounded off to NIS millions. The percentages change were calculated on the basis of the exact figures in NIS thousands.
Following are the adjustments to the Company's non-GAAP management reports (NIS millions)*:
- Adjustments for IFRS 11 – change from the equity method in the GAAP report to the proportionate consolidation method (according to the segmental information based on the Group's management accounting (non-GAAP) and internal reports):
First Half 2013 | First Half 2012 | Second Quarter 2013 | Second Quarter 2012 | |||||||||
Equity method |
Change | Propor-tionate consoli-dation method (applied to date) |
Equity method |
Change | Proportion- |
Equity method |
Change | Propor-tionate consoli-dation method (applied to date) |
Equity method |
Change | Proportion- | |
Sales | 2,752 | 1,277 | 4,029 | 2,811 | 1,190 | 4,001 | 1,334 | 682 | 2,016 | 1,343 | 593 | 1,936 |
Cost of sales excluding impact of hedging transactions |
1,675 |
836 |
2,511 |
1,740 |
865 |
2,605 |
821 |
444 |
1,265 |
848 |
423 |
1,271 |
Valuation of balance of commodity hedging transactions as at end of period |
17 |
- |
17 |
(16) |
- |
(16) |
35 |
- |
35 |
(14) |
- |
(14) |
Cost of sales | 1,692 | 836 | 2,528 | 1,742 | 865 | 2,589 | 856 | 444 | 1,300 | 834 | 423 | 1,257 |
Gross profit | 1,060 | 441 | 1,501 | 1,087 | 325 | 1,412 | 478 | 238 | 716 | 509 | 170 | 679 |
% of sales | 38.5% | 37.3% | 38.7% | 35.3% | 35.8% | 35.5% | 37.9% | 35.1% | ||||
Selling and marketing expenses | 650 | 258 | 908 | 658 | 239 | 897 | 331 | 130 | 461 | 323 | 118 | 441 |
General and administrative expenses | 159 | 62 | 221 | 158 | 57 | 215 | 79 | 31 | 110 | 76 | 28 | 104 |
Operating profit before other income (expenses) |
251 |
121 |
372 |
271 |
29 |
300 |
68 |
77 |
145 |
110 |
24 |
134 |
% of sales | 9.1% | 9.2% | 9.7% | 7.5% | 5.0% | 7.2% | 8.2% | 6.9% | ||||
Other income (expenses), net | (2) | (1) | (3) | (8) | - | (8) | (5) | (1) | (6) | 1 | - | 1 |
Operating profit after other income (expenses) |
249 |
120 |
369 |
263 |
29 |
292 |
63 |
76 |
139 |
111 |
24 |
135 |
Financing expenses, net | (50) | (12) | (62) | (56) | (12) | (68) | (29) | (7) | (36) | (22) | (6) | (28) |
Share in income of equity-accounted investees |
87 |
(87) |
- |
7 |
(7) |
- |
56 |
(56) |
- |
9 |
(9) |
- |
Income before taxes on income | 286 | 21 | 307 | 214 | 10 | 224 | 90 | 13 | 103 | 98 | 9 | 107 |
Taxes on income | (86) | (21) | (107) | (74) | (10) | (84) | (30) | (13) | (43) | (32) | (9) | (41) |
Effective tax rate | 30.2% | 35.0% | 34.6% | 37.7% | 33.9% | 42.6% | 32.8% | 38.4% | ||||
Income for the period | 200 | - | 200 | 140 | - | 140 | 60 | - | 60 | 66 | - | 66 |
Attributable to: The Company's shareholders |
151 |
- |
151 |
98 |
- |
98 |
43 |
- |
43 |
41 |
- |
41 |
Non-controlling interests | 49 | - | 49 | 42 | - | 42 | 17 | - | 17 | 25 | - | 25 |
Income for the period | 200 | - | 200 | 140 | - | 140 | 60 | - | 60 | 66 | - | 66 |
* Financial data were rounded off to NIS millions. The percentages change were calculated on the basis of the exact figures in NIS thousands.
- Additional adjustments to the non-GAAP management reports (share-based payment, valuation of hedging transactions, other expenses and taxes referring to these adjustments)*:
First Half | Second Quarter | |||||
2013 | 2012 | % Chg | 2013 | 2012 | % Chg | |
Operating profit – according to proportionate consolidation method – after other income (expenses) |
369 |
292 |
26.8 |
139 |
135 |
3.4 |
Share-based payment | 10 | 9 | 5 | 5 | ||
Valuation of balance of commodity hedging transactions as at end of period |
17 |
(16) |
35 |
(14) | ||
Other expenses (income) | 3 | 8 | 6 | (1) | ||
Operating profit – non-GAAP management reports |
399 |
293 |
36.3 |
185 |
125 |
48.0 |
Financing expenses, net | (62) | (68) | (36) | (28) | ||
Taxes on income | (107) | (84) | (43) | (41) | ||
Taxes in respect of adjustments to the above non-GAAP operating profit |
4 |
1 |
(4) |
2 | ||
Income for the period – non-GAAP | 234 | 142 | 65.7 | 102 | 58 | 77.9 |
Attributable to: The Company's shareholders |
178 |
100 |
77.9 |
75 |
35 |
117.2 |
Non-controlling interests | 56 | 42 | 35.9 | 27 | 23 | 18.1 |
* Financial data were rounded off to NIS millions. The percentages change were calculated on the basis of the exact figures in NIS thousands.
For further information:
Talia Sessler Investor Relations Director Strauss Group Ltd. 972-54-5772195 972-3-6752545 talia.sessler@strauss-group.com
| Osnat Golan VP Communications & Digital, Spokesperson Strauss Group Ltd. 972-52-8288111 972-3-6752281
Gil Messing External Communications Director Strauss Group Ltd. 972-54-2525272 |
SOURCE Strauss Group
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Nachrichten zu Strauss Group Ltd. (Reg. Shares)mehr Nachrichten
Keine Nachrichten verfügbar. |
Analysen zu Strauss Group Ltd. (Reg. Shares)mehr Analysen
Aktien in diesem Artikel
Stratus Properties IncShs | 25,59 | -3,14% | |
Strauss Group Ltd. (Reg. Shares) | 15,04 | -14,55% |