19.10.2017 22:15:00

SB Financial Group, Inc. Announces Third-Quarter and Nine-Month 2017 Results

DEFIANCE, Ohio, Oct. 19, 2017 /PRNewswire/ -- SB Financial Group, Inc. (NASDAQ: SBFG) ("SB Financial" or the "Company"), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, item and statement processing services, today reported earnings for the third-quarter and nine-months ended September 30, 2017.

Third-quarter 2017 highlights over prior-year third quarter include:

  • Net income of $2.7 million, an increase of 6.9 percent, or $0.2 million
  • Return on average assets of 1.27 percent
  • Diluted earnings per share (EPS) of $0.43, an increase of 7.5 percent, or $0.03 per share
  • Mortgage origination volume of $89.2 million, a decrease of 23.9 percent, or $28.0 million from $117.2 million

Nine-months ended September 30, 2017 highlights over prior-year nine months include:

  • Net income of $7.0 million, an increase of 8.8 percent, or $0.6 million
  • Return on average assets of 1.11 percent
  • Diluted earnings per share (EPS) of $1.11, an increase of 9.9 percent, or $0.10 per share

Trailing twelve months (TTM) ended September 30, 2017 results compared to same period prior year:

  • Loan growth of $55.7 million, or 9.0 percent vs. $78.5 million, or 14.5 percent
  • Deposit growth of $54.7 million, or 9.0 percent vs. $88.6 million, or 15.4 percent
  • Servicing portfolio of $979.3 million, up 12.7 percent, or $110.5 million
  • Diluted earnings per share (EPS) of $1.48, an increase of 13.8 percent, or $0.18 per share

 

Highlights

Three Months Ended


  Nine Months Ended

($000's except ratios and share data)

Sep. 2017

Sep. 2016

% Change

Sep. 2017

Sep. 2016

% Change

Operating revenue

$ 12,124

$ 11,686

3.8%

$ 33,857

$ 31,967

5.9%

Interest income

8,338

7,499

11.2

23,718

21,539

10.1

Interest expense

1,075

828

29.8

2,986

2,333

28.0

Net interest income

7,263

6,671

8.9

20,732

19,206

7.9

Noninterest income

4,861

5,015

(3.1)

13,125

12,761

2.9

Noninterest expense

8,284

7,930

4.5

23,472

22,232

5.6

Net income

2,723

2,547

6.9

7,033

6,467

8.8

Earnings per diluted share

0.43

0.40

7.5

1.11

1.01

9.9

Net interest margin (FTE)

3.81%

3.82%

(0.0)

3.71%

3.77%

(1.6)

Return on average assets

1.27%

1.28%

(0.8)

1.11%

1.10%

0.1

Return on average equity

12.11%

11.90%

1.8

10.57%

10.27%

2.9








"We are encouraged to report a nearly 7 percent increase in earnings for the third quarter, coupled with improved asset quality and 9 percent loan growth," said Mark A. Klein, Chairman, President and CEO of SB Financial.  "Despite a softer residential mortgage origination market, we achieved success with higher loan growth, SBA gains and controlled expenses."

RESULTS OF OPERATIONS

Consolidated Revenue

Total operating revenue, consisting of net interest income and noninterest income, was up 3.8 percent from the third quarter of 2016, and up 6.1 percent from the linked quarter.

  • Net interest income was up 8.9 percent from the year-ago quarter, and up 4.3 percent from the linked quarter.
  • Net interest margin (FTE) was down 1 basis point from the year-ago quarter, but up 8 basis points from the linked quarter.
  • Noninterest income was down 3.1 percent from the year-ago quarter, but up 8.9 percent from the linked quarter.
  • Total revenue for the first nine months of 2017 was $33.9 million compared to $32.0 million for the first nine months of 2016, which is a 6.0 percent increase.

Mortgage Loan Business

Mortgage loan originations for the third quarter of 2017 were $89.2 million, down $28.0 million, or 23.9 percent, from the year-ago quarter.  Total sales of originated loans were $76.9 million, down $24.2 million, or 24.0 percent from the year-ago quarter.

Net mortgage banking revenue, consisting of gains on the sale of mortgage loans and net loan servicing fees, was $2.4 million for the third quarter of 2017, compared to $2.7 million for the year-ago quarter, or a 9.9 percent decrease.  The mortgage servicing valuation adjustment for the third quarter 2017 was a negative $0.04 million, compared to a positive adjustment of $0.07 million for the third quarter of 2016.  The aggregate servicing valuation impairment ended the quarter at $0.3 million.  The mortgage-servicing portfolio at September 30, 2017, was $979.3 million, up $110.5 million, or 12.7 percent, from $868.8 million at September 30, 2016.

Mr. Klein noted, "Mortgage originations were down from the prior year and linked quarter due to lower market activity reflecting the limited availability of inventory.  We were able to improve profitability from the linked quarter with better pricing and pipeline management.  Again this quarter, 95 percent of our volume was from new clients to the Company."

Mortgage Banking ($000's)



Sep. 2017

Jun. 2017

Mar. 2017

Dec. 2016

Sep. 2016

Mortgage originations

$  89,217

$  97,804

$  56,667

$  83,469

$  117,209

Mortgage sales

76,919

80,038

50,473

81,689

101,147

Mortgage servicing portfolio

979,251

952,364

917,435

899,710

868,783

Mortgage servicing rights

9,560

9,217

8,727

8,422

6,887







 

Mortgage servicing revenue:






Loan servicing fees

605

583

566

553

531

OMSR amortization

(343)

(303)

(218)

(462)

(397)

Net administrative fees

262

280

348

91

134

OMSR valuation adjustment

(35)

(39)

35

1,233

71

Net loan servicing fees

227

241

383

1,324

205

Gain on sale of mortgages

2,211

2,063

1,250

2,002

2,503

Mortgage banking revenue, net

$2,438

$2,304

$1,633

$3,326

$2,708

Noninterest Income and Noninterest Expense

SB Financial's noninterest income includes revenue from a diverse group of services, such as wealth management, deposit fees and the sale of small business loans (SBA).  SBA activity for the quarter was strong, with total loan volume of $4.1 million and gains of $0.2 million.  Wealth management assets under the Company's care stood at $429.8 million as of September 30, 2017.  Noninterest income as a percentage of total revenue was 40.1 percent. 

For the third quarter of 2017, noninterest expense (NIE) of $8.3 million, was up $0.4 million, or 4.5 percent, compared to the same quarter last year.  The increase was due mainly to staffing increases and higher marketing costs.  Compared to the linked quarter, NIE was up $0.5 million, or 6.1 percent.

Mr. Klein stated, "Fee income continues to be a strength, with 39 percent of total revenue for the year.  SBA and wealth management have increased their contribution offsetting the slowdown in residential mortgage." 

Noninterest Income / Noninterest Expense

($000's)


Sep. 2017

Jun. 2017

Mar. 2017

Dec. 2016

Sep. 2016

Noninterest Income (NII)

$ 4,861

$ 4,462

$ 3,802

$ 5,128

$ 5,015

NII / Total Revenue

40.1%

39.1%

36.9%

43.6%

42.9%

NII / Average Assets

2.3%

2.1%

1.8%

2.5%

2.5%







Noninterest Expense (NIE)

$ 8,284

$ 7,806

$ 7,382

$ 7,859

$ 7,930

Efficiency Ratio

68.3%

68.3%

71.6%

66.7%

67.8%

NIE / Average Assets

3.9%

3.7%

3.6%

3.9%

4.0%

Net Noninterest Expense

(1.6)

(1.6)

(1.7)

(1.3)

(1.5)

Balance Sheet

Total assets as of September 30, 2017, were $860.5 million, up $58.7 million, or 7.3 percent, from a year ago.  Total equity as of September 30, 2017, was $90.9 million, up 5.4 percent from a year ago, and was at 10.6 percent of total assets. 

Total loans held for investment were $675.1 million at September 30, 2017, up $55.7 million, or 9.0 percent, from September 30, 2016.  Commercial real estate loans were up $51.4 million, or 19.1 percent, and accounted for the majority of the total loan growth.  Commercial (C&I) also rose $3.5 million, or 3.4 percent, from the prior period.

The investment portfolio of $89.1 million, including Federal Reserve Bank and Federal Home Loan Bank stock, represented 10.3 percent of assets at September 30, 2017, and was down 7.7 percent from the year-ago period.  Deposit balances of $716.8 million at September 30, 2017, increased by $54.7 million, or 8.3 percent, since September 30, 2016.  Growth from the prior year included $2.6 million in checking and $52.1 million in savings and time deposit balances.

"Loan growth was strong for the quarter, up nearly $23 million, a 14 percent annualized rate," said Mr. Klein.  "Most importantly we were able to fund the bulk of our year-over-year loan growth with retail deposit balances."

Loan Portfolio ($000's)

Sep. 2017

Jun. 2017

Mar. 2017

Dec. 2016

Sep. 2016

Variance
YOY

Commercial

$ 104,723

$ 107,319

$ 102,392

$ 109,087

$ 101,245

$ 3,478

% of Total

15.5%

16.5%

16.4%

16.9%

16.4%

3.4%

Commercial RE

319,764

296,116

282,951

284,084

268,408

51,356

% of Total

47.4%

45.4%

45.1%

44.1%

43.3%

19.1%

Agriculture

51,140

52,107

47,580

52,475

54,609

(3,469)

% of Total

7.8%

8.0%

7.6%

8.2%

8.8%

(6.4%)

Residential RE

141,296

137,214

136,762

142,452

139,757

1,539

% of Total

20.9%

21.1%

21.8%

22.1%

22.6%

1.1%

Consumer & Other

58,152

58,833

57,037

56,335

55,333

2,819

% of Total

8.6%

9.0%

9.1%

8.7%

8.9%

5.1%








Total Loans

$675,075

$651,589

$626,722

$644,433

$619,352

$ 55,723

Total Growth Percentage






9.0%

 

 

 

Deposit Bal. ($000's)

Sep. 2017

Jun. 2017

Mar. 2017

Dec. 2016

Sep. 2016

Variance
YOY

Non-Int DDA

$ 124,840

$ 124,213

$ 124,664

$ 125,189

$ 116,976

$ 7,864

% of Total

17.4%

17.6%

17.5%

18.6%

17.7%

6.7%

Interest DDA

130,513

127,409

133,388

131,598

135,729

(5,216)

% of Total

18.2%

18.0%

18.7%

19.5%

20.5%

(3.8%)

Savings

103,530

104,720

103,901

95,594

89,265

14,265

% of Total

14.4%

14.8%

14.6%

14.2%

13.5%

16.0%

Money Market

140,647

130,987

138,915

122,976

126,501

14,146

% of Total

19.6%

18.5%

19.5%

18.3%

19.1%

11.2%

Certificates

217,277

220,004

212,047

197,716

193,673

23,604

% of Total

30.3%

31.1%

29.7%

29.4%

29.3%

12.2%








Total Deposits

$716,807

$707,333

$712,915

$673,073

$662,144

$ 54,663

Total Growth Percentage






8.3%











Asset Quality

SB Financial maintained its high-performing peer asset quality level during the quarter, reporting non-performing assets of $3.7 million as of September 30, 2017, down $0.8 million, or 18.0 percent, from the year-ago quarter.  SB Financial's nonperforming assets to total assets ratio of 0.43 percent is down from 0.57 percent at September 30, 2016.  The coverage of problem loans by the loan loss allowance was at 213.3 percent at September 30, 2017, up from the 163.5 percent at September 30, 2016.

Summary of Nonperforming Assets ($000's)









Nonperforming Category

Sep. 2017

Jun. 2017

Mar. 2017

Dec. 2016

Sep. 2016

Variance
YOY

Commercial & Agriculture

$ 125

$ 132

$ 187

$ 194

$ 151

$(26)

% of Total Com./Ag. loans

0.08%

0.08%

0.13%

0.12%

0.10%

(17.2%)

Commercial RE

1,029

1,049

939

1,194

1,393

(364)

% of Total CRE loans

0.32%

0.35%

0.33%

0.42%

0.52%

(26.1%)

Residential RE

1,074

1,115

1,126

1,162

1,152

(78)

% of Total Res. RE loans

0.76%

0.81%

0.82%

0.82%

0.82%

(6.8%)

Consumer & Other

153

154

130

187

193

(40)

% of Total Con./Oth. loans 

0.26%

0.26%

0.23%

0.33%

0.35%

(20.7%)

Total Nonaccruing Loans

2,381

2,450

2,382

2,737

2,889

(508)

% of Total loans

0.35%

0.38%

0.38%

0.43%

0.47%

(17.6%)

Accruing Restructured Loans

1,258

1,366

1,383

1,590

1,588


 

Total Nonaccruing & Restructured Loans

$ 3,639

$ 3,816

$ 3,765

$ 4,327

$ 4,477

$ (838)

% of Total loans

0.54%

0.59%

0.60%

0.67%

0.72%

(18.7%)

Foreclosed Assets

94

94

950

994

73


 

Total Nonperforming Assets

$ 3,733

$ 3,910

$ 4,715

$ 5,321

$ 4,550

$ (817)

% of Total assets

0.43%

0.46%

0.56%

0.65%

0.57%

(18.0%)

 

"The quarter saw a reduction in our nonperforming ratio to just 43 basis points," said Mr. Klein.  "With net charge-offs for the year of $165,000, our asset quality continues to be at the top of our peer group."

Webcast and Conference Call

The Company will hold a related conference call and webcast on October 20, 2017, at 11:00 a.m. EDT.  Interested parties may access the conference call by dialing 1-888-338-9469.  The webcast can be accessed at http://www.yoursbfinancial.com/investorrelations.html.  An audio replay of the call will be available on the SB Financial website.

About SB Financial Group                                                                          

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company with two operating subsidiaries: State Bank and Diverse Computer Marketers (DCM). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 19 banking centers; 18 in nine Ohio counties and one center in Fort Wayne, Indiana, and 24 full-service ATMs.  The Company has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan.  DCM provides item processing and statement production services to community banks located primarily in the Midwest.  SB Financial's common stock is listed on the NASDAQ Capital Market under the symbol "SBFG".  SB Financial's preferred stock is listed on the NASDAQ Capital Market under the symbol "SBFGP".  

In May 2017, SB Financial was ranked #145 on the American Banker Magazine's list of Top 200 Publicly Traded Community Banks and Thrifts based on three-year average return on equity ("ROE").

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial's Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission.  Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this release contains certain non-GAAP financial measures. Management believes that including certain non-GAAP financial measures will provide investors with information useful in understanding the Company's financial performance, its performance trends and financial position. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results.

SB FINANCIAL GROUP, INC.

CONSOLIDATED BALANCE SHEETS - (Unaudited)





















September


June


March


December


September





($ in Thousands)


2017


2017


2017


2016


2016

















ASSETS













Cash and due from banks

$

28,258


21,385


45,740


17,012


25,167


















Securities available for sale, at fair value


85,304


103,347


107,937


90,129


92,689



Other securities - FRB and FHLB Stock


3,748


3,748


3,748


3,748


3,748



















Total investment securities


89,052


107,095


111,685


93,877


96,437


















Loans held for sale


7,663


9,437


5,104


4,434


5,865


















Loans, net of unearned income


675,075


651,589


626,722


644,433


619,352



Allowance for loan losses


(7,760)


(7,825)


(7,679)


(7,725)


(7,320)



















Net loans


667,315


643,764


619,043


636,708


612,032


















Premises, equipment and software, net


21,271


20,740


19,909


19,129


18,673



Cash surrender value of life insurance


13,692


13,859


13,791


13,725


13,653



Goodwill & other intangibles


16,414


16,417


16,419


16,422


16,426



Foreclosed assets held for sale, net


94


94


950


994


73



Mortgage servicing rights


9,560


9,217


8,727


8,422


6,887



Accrued interest receivable


1,880


1,411


1,462


1,512


1,641



Other assets


5,263


4,249


4,018


3,770


4,946




















Total assets

$

860,462


847,668


846,848


816,005


801,800















































LIABILITIES AND EQUITY













Deposits














Non interest bearing demand

$

124,840


124,213


124,664


125,189


116,976




Interest bearing demand


130,513


127,409


133,388


131,598


135,729




Savings deposits


103,530


104,720


103,901


95,594


89,265




Money market deposits


140,647


130,987


138,915


122,976


126,501




Time deposits


217,277


220,004


212,047


197,716


193,673




















Total deposits


716,807


707,333


712,915


673,073


662,144


















Advances from Federal Home Loan Bank


20,500


20,500


15,500


26,500


23,000



Repurchase agreements


11,343


11,175


11,796


10,532


11,363



Trust preferred securities


10,310


10,310


10,310


10,310


10,310



Accrued interest payable


611


563


450


408


427



Other liabilities


9,982


8,756


7,849


8,634


8,293




















Total liabilities


769,553


758,637


758,820


729,457


715,537


















Equity














Preferred shares


13,983


13,983


13,983


13,983


13,983




Common shares


12,569


12,569


12,569


12,569


12,569




Additional paid-in capital


15,335


15,260


15,224


15,362


15,370




Retained earnings


51,991


49,851


48,118


46,688


44,933




Accumulated other comprehensive income


335


340


136


51


1,237




Treasury shares


(3,304)


(2,972)


(2,002)


(2,105)


(1,829)




















Total equity


90,909


89,031


88,028


86,548


86,263




















Total liabilities and equity

$

860,462


847,668


846,848


816,005


801,800
































 

SB FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)



















($ in thousands - except share data)


At and for the Three Months Ended



Nine Months Ended























September


June


March


December


September



September


September

Interest income



2017


2017


2017


2016


2016



2017


2016


Loans

















  Taxable 

$

7,653


7,243


6,800


6,984


6,954



21,696


19,862


  Nontaxable


21


21


20


20


22



62


55


Securities

















  Taxable 


532


569


461


364


378



1,562


1,172


  Nontaxable


132


133


133


144


145



398


450





















Total interest income


8,338


7,966


7,414


7,512


7,499



23,718


21,539



















Interest expense


















Deposits


907


863


748


709


677



2,518


1,869


Repurchase Agreements & Other


4


2


4


2


5



10


14


Federal Home Loan Bank advances


86


63


86


86


83



235


266


Trust preferred securities


78


75


70


68


63



223


184





















Total interest expense


1,075


1,003


908


865


828



2,986


2,333





































Net interest income


7,263


6,963


6,506


6,647


6,671



20,732


19,206




















Provision for loan losses 


-


200


-


500


-



200


250



















Net interest income after provision
















  for loan losses



7,263


6,763


6,506


6,147


6,671



20,532


18,956



















Noninterest income


















Wealth Management Fees


688


704


667


657


695



2,059


1,971


Customer service fees


674


667


640


653


692



1,981


2,052


Gain on sale of mtg. loans & OMSR's

2,211


2,063


1,250


2,002


2,503



5,524


6,170


Mortgage loan servicing fees, net


227


241


383


1,324


205



851


(514)


Gain on sale of non-mortgage loans


294


369


430


52


327



1,093


927


Data service fees


182


184


193


184


223



559


733


Net gain on sales of securities


119


-


-


-


59



119


262


Gain/(loss) on sale/disposal of assets

8


8


2


-


(31)



18


177


Other income


458


226


237


256


342



921


983





















Total non-interest income


4,861


4,462


3,802


5,128


5,015



13,125


12,761



















Noninterest expense

















Salaries and employee benefits


4,844


4,667


4,386


4,656


4,672



13,897


12,765


Net occupancy expense


566


552


560


533


523



1,678


1,612


Equipment expense


688


683


641


735


649



2,012


1,883


Data processing fees


429


396


370


384


352



1,195


996


Professional fees


502


417


363


404


380



1,282


1,022


Marketing expense


180


206


195


154


123



581


493


Telephone and communication


120


113


116


111


101



349


302


Postage and delivery expense


103


59


174


148


154



336


513


State, local and other taxes


198


170


167


154


170



535


440


Employee expense


242


183


145


182


117



570


363


Other expenses


412


360


265


398


689



1,037


1,843





















Total non-interest expense


8,284


7,806


7,382


7,859


7,930



23,472


22,232





































Income before income tax expense


3,840


3,419


2,926


3,416


3,756



10,185


9,485




















Income tax expense 


1,117


1,102


933


1,098


1,209



3,152


3,018



















Net income 



$

2,723


2,317


1,993


2,317


2,547



7,033


6,467



















Preferred Share Dividends 


244


244


244


244


244



731


731



















Net income available to common shares


2,479


2,073


1,749


2,073


2,303



6,302


5,736



















Common share data:

















Basic earnings per common share

$

0.52


0.43


0.36


0.43


0.47



1.31


1.17




















Diluted earnings per common share

$

0.43


0.37


0.31


0.37


0.40



1.11


1.01



















Average shares outstanding ($ in thousands):

















Basic:


4,797


4,827


4,859


4,846


4,874



4,825


4,888


Diluted: 


6,326


6,351


6,387


6,359


6,376



6,356


6,384



















 

SB FINANCIAL GROUP, INC.

                                                  CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)                                               

















($ in thousands, except per share data)


At and for the Three Months Ended



Nine Months Ended



















September


June


March


December


September



September


September

SUMMARY OF OPERATIONS


2017


2017


2017


2016


2016



2017


2016

















   Net interest income 

$

7,263


6,963


6,506


6,647


6,671



20,732


19,206

         Tax-equivalent adjustment

$

79


79


79


84


86



237


260

   Tax-equivalent net interest income 

$

7,342


7,042


6,585


6,731


6,757



20,969


19,466

   Provision for loan loss 

$

-


200


-


500


-



200


250

   Noninterest income

$

4,861


4,462


3,802


5,128


5,015



13,125


12,761

   Total operating revenue

$

12,124


11,425


10,308


11,775


11,686



33,857


31,967

   Noninterest expense

$

8,284


7,806


7,382


7,859


7,930



23,472


22,232

   Pre-tax pre-provision income

$

3,840


3,619


2,926


3,916


3,756



10,385


9,735

   Pretax income

$

3,840


3,419


2,926


3,416


3,756



10,185


9,485

   Net income 

$

2,723


2,317


1,993


2,317


2,547



7,033


6,467

   Income available to common shareholders 

$

2,479


2,073


1,749


2,073


2,303



6,302


5,736

















PER SHARE INFORMATION:
















   Basic earnings per share

$

0.52


0.43


0.36


0.43


0.47



1.31


1.17

   Diluted earnings per share

$

0.43


0.37


0.31


0.37


0.40



1.11


1.01

   Common dividends

$

0.070


0.070


0.065


0.065


0.060



0.205


0.175

   Book value per common share

$

14.55


14.21


13.92


13.75


13.67



14.55


13.67

   Tangible book value per common share

$

12.64


12.20


11.83


11.59


11.49



12.64


11.49

   Market price per common share

$

17.16


16.88


16.72


16.05


12.53



17.16


12.53

   Market price per preferred share

$

16.45


16.89


16.85


15.85


13.50



16.45


13.50

















PERFORMANCE RATIOS:
















   Return on average assets (ROAA)


1.27%


1.09%


0.96%


1.14%


1.28%



1.11%


1.10%

   Pre-tax pre-provision ROAA


1.79%


1.70%


1.41%


1.92%


1.89%



1.64%


1.66%

   Return on average equity


12.11%


10.46%


9.13%


10.72%


11.90%



10.57%


10.27%

   Return on average tangible equity


18.28%


15.91%


14.00%


16.54%


18.45%



16.09%


16.10%

   Efficiency ratio 


68.30%


68.30%


71.59%


66.71%


67.83%



69.33%


69.52%

   Earning asset yield


4.36%


4.26%


4.08%


4.17%


4.29%



4.24%


4.22%

   Cost of interest bearing liabilities


0.68%


0.64%


0.60%


0.58%


0.56%



0.64%


0.54%

   Net interest margin


3.77%


3.69%


3.55%


3.64%


3.77%



3.67%


3.72%

   Tax equivalent effect


0.04%


0.04%


0.04%


0.05%


0.05%



0.04%


0.05%

   Net interest margin, tax equivalent 


3.81%


3.73%


3.59%


3.69%


3.82%



3.71%


3.77%

   Non interest income/Average assets


2.27%


2.09%


1.84%


2.52%


2.52%



2.07%


2.18%

   Non interest expense/Average assets


3.87%


3.66%


3.57%


3.86%


3.98%



3.70%


3.80%

   Net noninterest expense/Average assets


1.60%


1.57%


1.73%


1.34%


1.46%



1.63%


1.62%

















ASSET QUALITY RATIOS:
















   Gross charge-offs

$

75


69


51


269


136



195


232

   Recoveries

$

10


15


5


175


6



30


312

   Net charge-offs

$

65


54


46


95


130



165


(80)

   Nonaccruing loans/ Total loans


0.35%


0.38%


0.38%


0.42%


0.47%



0.35%


0.47%

   Nonperforming loans/ Total loans


0.54%


0.59%


0.60%


0.67%


0.72%



0.54%


0.72%

   Nonperforming assets/ Loans & OREO


0.55%


0.60%


0.75%


0.82%


0.73%



0.55%


0.73%

   Nonperforming assets/ Total assets


0.43%


0.46%


0.56%


0.65%


0.57%



0.43%


0.57%

   Allowance for loan loss/ Nonperforming loans


213.25%


205.06%


203.96%


178.53%


163.50%



213.25%


163.50%

   Allowance for loan loss/ Total loans


1.15%


1.20%


1.23%


1.20%


1.18%



1.15%


1.18%

   Net loan charge-offs/ Average loans (ann.)


0.04%


0.03%


0.03%


0.06%


0.08%



0.03%


(0.02%)

   Loan loss provision/ Net charge-offs


0.00%


370.37%


0.00%


526.32%


0.00%



121.21%


(312.50%)

















CAPITAL & LIQUIDITY RATIOS:
















   Loans/ Deposits


94.18%


92.12%


87.91%


95.74%


93.54%



94.18%


93.54%

   Equity/ Assets


10.57%


10.50%


10.39%


10.61%


10.76%



10.57%


10.76%

   Tangible equity/ Tangible assets


7.17%


7.05%


6.94%


7.02%


7.11%



7.17%


7.11%

   Tangible equity adjusted for conversion


8.83%


8.74%


8.62%


8.77%


8.89%



8.83%


8.89%

















END OF PERIOD BALANCES
















   Total assets

$

860,462


847,668


846,848


816,005


801,800



860,462


801,800

   Total loans 

$

675,075


651,589


626,722


644,433


619,352



675,075


619,352

   Deposits

$

716,807


707,333


712,915


673,073


662,144



716,807


662,144

   Stockholders equity

$

90,909


89,031


88,028


86,548


86,263



90,909


86,263

   Goodwill & intangibles

$

16,414


16,417


16,419


16,422


16,426



16,414


16,426

   Preferred equity

$

13,983


13,983


13,983


13,983


13,983



13,983


13,983

   Tangible equity

$

60,512


58,631


57,626


56,143


55,854



60,512


55,854

   Mortgage servicing portfolio

$

979,251


952,364


917,435


899,710


868,783



979,251


868,783

   Wealth/Brokerage assets under care

$

429,777


407,268


404,290


378,131


375,787



429,777


375,787

   Total assets under care

$

2,269,490


2,207,300


2,168,573


2,093,846


2,046,370



2,269,490


2,046,370

   Full-time equivalent employees


237


237


231


227


224



237


224

   Period end basic shares outstanding


4,788


4,807


4,873


4,844


4,860



4,788


4,860

   Period end outstanding (Series A Converted)


1,461


1,459


1,452


1,452


1,452



1,461


1,452

















AVERAGE BALANCES
















   Total assets

$

857,147


852,526


827,514


814,423


796,027



845,836


780,583

   Total earning assets 

$

771,722


754,736


734,378


729,525


707,679



752,753


688,139

   Total loans 

$

667,943


644,658


637,490


634,664


614,731



650,142


593,538

   Deposits

$

712,614


717,472


683,639


672,226


650,751



704,638


637,055

   Stockholders equity

$

89,974


88,637


87,344


86,433


85,616



88,676


83,955

   Intangibles

$

16,415


16,418


16,421


16,424


16,427



16,418


16,431

   Preferred equity

$

13,983


13,983


13,983


13,983


13,983



13,983


13,983

   Tangible equity

$

59,576


58,236


56,940


56,026


55,206



58,275


53,541

   Average basic shares outstanding


4,797


4,827


4,859


4,846


4,874



4,825


4,888

   Average diluted shares outstanding


6,326


6,351


6,387


6,359


6,376



6,356


6,384

















 

SB FINANCIAL GROUP, INC.


Rate Volume Analysis - (Unaudited)


At and for the Three and Nine Months Ended September 30, 2017 and 2016









($ in Thousands)


Three Months Ended Sep. 30, 2017



Three Months Ended Sep. 30, 2016




Average


Average



Average


Average

Assets


Balance

Interest

Rate



Balance

Interest

Rate













Taxable securities

$

89,512

532

2.38%


$

78,174

378

1.93%


Nontaxable securities


14,267

200

5.61%



14,774

220

5.95%


Loans, net


667,943

7,685

4.60%



614,731

6,987

4.55%













       Total earning assets


771,722

8,417

4.36%



707,679

7,585

4.29%













Cash and due from banks


25,011





32,760




Allowance for loan losses


(7,914)





(7,494)




Premises and equipment


21,243





18,921




Other assets


47,085





44,161















      Total assets

$

857,147




$

796,027














Liabilities











Savings and interest bearing demand

$

368,080

210

0.23%


$

348,944

141

0.16%


Time deposits


218,561

697

1.28%



188,768

536

1.14%


Repurchase agreements & Other


12,655

4

0.13%



17,046

5

0.12%


Advances from Federal Home Loan Bank


20,772

86

1.66%



23,000

83

1.44%


Trust preferred securities


10,310

78

3.03%



10,310

63

2.44%













      Total interest bearing liabilities


630,378

1,075

0.68%



588,068

828

0.56%













Non interest bearing demand


125,973

-




113,039

-














      Total funding


756,351


0.57%



701,107


0.47%













Other liabilities


10,822





9,304















      Total liabilities


767,173





710,411















Equity


89,974





85,616















      Total liabilities and equity

$

857,147




$

796,027















Net interest income (tax equivalent basis)



$              7,342





$              6,757














Net interest income as a percent of average interest-earning assets


3.81%





3.82%


























Nine Months Ended Sep. 30, 2017



Nine Months Ended Sep. 30, 2016




Average


Average



Average


Average

Assets


Balance

Interest

Rate



Balance

Interest

Rate













Taxable securities

$

88,358

1,562

2.36%


$

78,683

1,172

1.99%


Nontaxable securities


14,253

603

5.64%



15,918

682

5.71%


Loans, net


650,142

21,790

4.47%



593,538

19,945

4.48%













       Total earning assets


752,753

23,955

4.24%



688,139

21,799

4.22%













Cash and due from banks


34,204





36,905




Allowance for loan losses


(7,824)





(7,348)




Premises and equipment


20,969





19,172




Other assets


45,734





43,715















      Total assets

$

845,836




$

780,583














Liabilities











Savings and interest bearing demand

$

366,026

576

0.21%


$

343,761

381

0.15%


Time deposits


213,853

1,942

1.21%



180,609

1,488

1.10%


Repurchase agreements & Other


12,057

10

0.11%



16,213

14

0.12%


Advances from Federal Home Loan Bank


19,905

235

1.57%



23,379

266

1.52%


Trust preferred securities


10,310

223

2.88%



10,310

184

2.38%













      Total interest bearing liabilities


622,151

2,986

0.64%



574,272

2,333

0.54%













Non interest bearing demand


124,759


0.53%



112,685


0.45%













      Total funding


746,910





686,957















Other liabilities


10,250





9,671















      Total liabilities


757,160





696,628















Equity


88,676





83,955















      Total liabilities and equity

$

845,836




$

780,583















Net interest income (tax equivalent basis)



$            20,969





$            19,466














Net interest income as a percent of average interest-earning assets


3.71%





3.77%























 

 

View original content:http://www.prnewswire.com/news-releases/sb-financial-group-inc-announces-third-quarter-and-nine-month-2017-results-300540078.html

SOURCE SB Financial Group, Inc.

Nachrichten zu SB Financial Group Incmehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu SB Financial Group Incmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

SB Financial Group Inc 20,91 1,65% SB Financial Group Inc