20.07.2017 22:23:00

SB Financial Group, Inc. Announces Second-Quarter and Six-Month 2017 Results

DEFIANCE, Ohio, July 20, 2017 /PRNewswire/ -- SB Financial Group, Inc. (NASDAQ: SBFG) ("SB Financial" or the "Company"), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, item and statement processing services, today reported earnings for the second-quarter and six-months ended June 30, 2017.

Second-quarter 2017 highlights over prior-year second quarter include:

  • Net income of $2.3 million, an increase of 2.3 percent, or $0.1 million
  • Return on average assets of 1.09 percent
  • Diluted earnings per share (EPS) of $0.37, an increase of 5.7 percent, or $0.02 per share
  • Mortgage origination volume of $97.8 million, a decrease of 11.3 percent, or $12.4 million from $110.2 million

Six-months ended June 30, 2017 highlights over prior-year six months include:

  • Net income of $4.3 million, an increase of 9.9 percent, or $0.4 million
  • Return on average assets of 1.03 percent
  • Diluted earnings per share (EPS) of $0.68, an increase of 11.5 percent, or $0.07 per share

Trailing twelve months (TTM) ended June 30, 2017 results compared to same period prior year:

  • Loan growth of $46.8 million, or 7.7 percent vs. $82.4 million or 15.8 percent
  • Deposit growth of $59.0 million, or 9.1 percent vs. $85.4 million or 15.2 percent
  • Servicing portfolio of $952.4 million, up 14.5 percent, or $120.6 million
  • Diluted earnings per share (EPS) of $1.45, an increase of 16.0 percent, or $0.20 per share

 

Highlights

Three Months Ended

  Six Months Ended

($000's except ratios and share data)

Jun. 2017

Jun. 2016

 

% Change

 

Jun. 2017

 

    Jun. 2016

 

% Change

Operating revenue

$ 11,425

$ 10,730

6.5%

$ 21,733

$ 20,281

7.2%

Interest income

7,966

7,213

10.4

15,380

14,040

9.5

Interest expense

1,003

790

27.0

1,911

1,505

27.0

Net interest income

6,963

6,423

8.4

13,469

12,535

7.5

Noninterest income

4,462

4,307

3.6

8,264

7,746

6.7

Noninterest expense

7,806

7,407

5.4

15,188

14,302

6.2

Net income

2,317

2,265

2.3

4,310

3,920

9.9

Earnings per diluted share

0.37

0.35

5.7

0.68

0.61

11.5

Net interest margin (FTE)

3.73%

3.75%

(0.5)

3.66%

3.75%

(2.4)

Return on assets

1.09%

1.15%

(5.2)

1.03%

1.01%

2.0

Return on equity

10.45%

10.80%

(3.2)

9.80%

9.43%

3.9
















"Lower mortgage originations impacted our quarterly performance, although we were pleased to show positive earnings growth from both the prior-year and linked quarters," said Mark A. Klein, Chairman, President and CEO of SB Financial.  "For the first half of this year; double digit earnings growth, strong loan and deposit volume and improving asset quality are the headlines."

RESULTS OF OPERATIONS

Consolidated Revenue

Total operating revenue, consisting of net interest income and noninterest income, was up 6.5 percent from the second quarter of 2016, and up 10.8 percent from the linked quarter.

  • Net interest income was up 8.4 percent from the year-ago quarter, and up 7.0 percent from the linked quarter.
  • Net interest margin (FTE) was down 2 basis points from the year-ago quarter, but up 14 basis points from the linked quarter.
  • Noninterest income was up 3.6 percent from the year-ago quarter, and up 17.4 percent from the linked quarter.
  • Total revenue for the first six months of 2017 was $21.7 million compared to $20.3 million for the first six months of 2016, which is a 7.2 percent increase.

Mortgage Loan Business

Mortgage loan originations for the second quarter of 2017 were $97.8 million, down $12.4 million, or 11.3 percent, from the year-ago quarter.  Total sales of originated loans were $80.0 million, down $15.1 million, or 15.9 percent from the year-ago quarter.

Net mortgage banking income, consisting of gains on the sale of mortgage loans and net loan servicing fees, was $2.3 million for the second quarter of 2017, compared to $2.0 million for the year-ago quarter, or a 14.6 percent increase.  The mortgage servicing valuation adjustment for the second quarter 2017 was a negative $0.04 million, compared to a negative adjustment of $0.5 million for the second quarter of 2016.  The aggregate servicing valuation impairment ended the quarter at $0.2 million.  The mortgage-servicing portfolio at June 30, 2017, was $952.4 million, up $120.6 million, or 14.5 percent, from $831.8 million at June 30, 2016.

Mr. Klein noted, "Mortgage production improved this quarter, up $41 million from the linked quarter.  We continue to see the shift away from refinance activity as our purchase volume was over 95 percent in the quarter.  Despite an 11 percent decrease in volume from the prior year, our revenue, adjusting for impairment was only down 5.5 percent due to better pricing and operational efficiencies."

Mortgage Banking ($000's)



Jun. 2017

Mar. 2017

Dec. 2016

Sep. 2016

Jun. 2016

Mortgage originations

$  97,804

$  56,667

$  83,469

$  117,209

$  110,210

Mortgage sales

80,038

50,473

81,689

101,147

95,150

Mortgage servicing portfolio

952,364

917,435

899,710

868,783

831,781

Mortgage servicing rights

9,217

8,927

8,422

6,887

6,494







 

Mortgage servicing revenue:






Loan servicing fees

583

566

553

531

505

OMSR amortization

(303)

(218)

(462)

(397)

(309)

Net administrative fees

280

348

91

134

196

OMSR valuation adjustment

(39)

35

1,233

71

(469)

Net loan servicing fees

241

383

1,324

205

(273)

Gain on sale of mortgages

2,063

1,250

2,002

2,503

2,284

Mortgage banking revenue, net

$2,304

$1,633

$3,326

$2,708

$2,011

Noninterest Income and Noninterest Expense

SB Financial's noninterest income includes revenue from a diverse group of services, such as wealth management, deposit fees and the sale of small business loans (SBA).  SBA activity for the quarter was strong, with total loan volume of $4.2 million and gains of $0.4 million.  Wealth management assets under the Company's care stood at $407.3 million as of June 30, 2017.  Noninterest income as a percentage of total revenue was 39.1 percent. 

For the second quarter of 2017, noninterest expense (NIE) of $7.8 million, was up $0.4 million, or 5.4 percent, compared to the same quarter last year.  The increase was due mainly to staffing growth in the mortgage, wealth management and SBA divisions.  Compared to the linked quarter, NIE was up $0.4 million, or 5.7 percent.

Mr. Klein stated, "SBA volume was above $4 million again this quarter and we are nearing $800 thousand in loan sale gains for the year, with an average sale price of nearly 12 points.  On the expense side, we continue to commit more resources to our sales and operational teams as we take market share, however the key metric of operating leverage has remained positive." 

Noninterest Income / Noninterest Expense

($000's)


Jun. 2017

Mar. 2017

Dec. 2016

Sep. 2016

Jun. 2016

Noninterest Income (NII)

$ 4,462

$ 3,802

$ 5,128

$ 5,015

$ 4,307

NII / Total Revenue

39.1%

36.9%

43.6%

42.9%

40.1%

NII / Average Assets

2.1%

1.8%

2.5%

2.5%

2.2%







Noninterest Expense (NIE)

$ 7,806

$ 7,382

$ 7,859

$ 7,930

$ 7,407

Efficiency Ratio

68.3%

71.6%

66.7%

67.8%

69.0%

NIE / Average Assets

3.7%

3.6%

3.9%

4.0%

3.8%

Net Noninterest Expense

(1.6)

(1.7)

(1.3)

(1.5)

(1.6)

Balance Sheet

Total assets as of June 30, 2017, were $847.7 million, up $54.5 million, or 6.9 percent, from a year ago.  Total equity as of June 30, 2017, was $89.0 million, up 4.8 percent, from a year ago, and was at 10.5 percent of total assets. 

Total loans held for investment were $651.6 million at June 30, 2017, up $46.8 million, or 7.7 percent, from June 30, 2016.  Commercial real estate loans were up $34.2 million, or 13.1 percent, and accounted for the majority of the total loan growth.  Commercial (C&I) also rose $6.7 million, or 6.6 percent, from the prior period.

The investment portfolio of $107.1 million, including Federal Reserve Bank and Federal Home Loan Bank stock, represented 12.6 percent of assets at June 30, 2017, and was up 11.3 percent from the year-ago period.  Deposit balances of $707.3 million at June 30, 2017, increased by $59.0 million, or 9.1 percent, since June 30, 2016.  Growth from the prior year included $11.1 million in checking and $47.9 million in savings and time deposit balances.

"Loan volume returned to a more anticipated level in the quarter at $24.9 million or an annualized growth rate of 16 percent," said Mr. Klein.  The loan pipeline remains strong throughout our regional markets and we continue to fund our growth with retail deposits."

Loan Portfolio ($000's)

Jun. 2017

Mar. 2017

Dec. 2016

Sep. 2016

Jun. 2016

Variance
YOY

Commercial

$ 107,319

$ 102,392

$ 109,087

$ 101,245

$ 100,651

$ 6,668

% of Total

16.5%

16.4%

16.9%

16.4%

16.6%

6.6%

Commercial RE

296,116

282,951

284,084

268,408

261,923

34,193

% of Total

45.4%

45.1%

44.1%

43.3%

43.3%

13.1%

Agriculture

52,107

47,580

52,475

54,609

52,375

(268)

% of Total

8.0%

7.6%

8.2%

8.8%

8.7%

(0.5%)

Residential RE

137,214

136,762

142,452

139,757

135,506

1,708

% of Total

21.1%

21.8%

22.1%

22.6%

22.4%

1.3%

Consumer & Other

58,833

57,037

56,335

55,333

54,321

4,512

% of Total

9.0%

9.1%

8.7%

8.9%

9.0%

8.3%








Total Loans

$651,589

$626,722

$644,433

$619,352

$604,776

$ 46,813

Total Growth Percentage






7.7%

 

 

 

Deposit Bal. ($000's)

Jun. 2017

Mar. 2017

Dec. 2016

Sep. 2016

Jun. 2016

Variance
YOY

Non-Int DDA

$ 124,213

$ 124,664

$ 125,189

$ 116,976

$ 110,899

$ 13,314

% of Total

17.6%

17.5%

18.6%

17.7%

17.1%

12.0%

Interest DDA

127,409

133,388

131,598

135,729

129,658

(2,249)

% of Total

18.0%

18.7%

19.5%

20.5%

20.0%

(1.7%)

Savings

104,720

103,901

95,594

89,265

84,975

19,745

% of Total

14.8%

14.6%

14.2%

13.5%

13.1%

23.2%

Money Market

130,987

138,915

122,976

126,501

134,365

(3,378)

% of Total

18.5%

19.5%

18.3%

19.1%

20.7%

(2.5%)

Certificates

220,004

212,047

197,716

193,673

188,403

31,601

% of Total

31.1%

29.7%

29.4%

29.3%

29.1%

16.8%








Total Deposits

$707,333

$712,915

$673,073

$662,144

$648,300

$ 59,033

Total Growth Percentage






9.1%











Asset Quality

SB Financial maintained its high-performing peer asset quality level during the quarter, reporting non-performing assets of $3.9 million as of June 30, 2017, down $4.3 million, or 52.5 percent, from the year-ago quarter.  The decrease from the prior year resulted in the full principal payoff of two existing delinquent commercial real estate credits.  SB Financial's nonperforming assets to total assets ratio of 0.46 percent is down from the 1.04 percent at June 30, 2016.  The coverage of problem loans by the loan loss allowance was at 205.1 percent at June 30, 2017, up from the 92.3 percent at June 30, 2016.

Summary of Nonperforming Assets ($000's)









Nonperforming Category

Jun. 2017

Mar. 2017

Dec. 2016

Sep. 2016

Jun. 2016

Variance
YOY

Commercial & Agriculture

$ 132

$ 187

$ 194

$ 151

$ 158

$(26)

% of Total Com./Ag. loans

0.08%

0.13%

0.12%

0.10%

0.12%

(16.5%)

Commercial RE

1,049

939

1,194

1,393

5,309

(4,260)

% of Total CRE loans

0.35%

0.33%

0.42%

0.52%

2.02%

(80.2%)

Residential RE

1,115

1,126

1,162

1,152

1,088

27

% of Total Res. RE loans

0.81%

0.82%

0.82%

0.82%

0.80%

2.5%

Consumer & Other

154

130

187

193

138

16

% of Total Con./Oth. loans 

0.26%

0.23%

0.33%

0.35%

0.25%

11.6%

Total Nonaccruing Loans

2,450

2,382

2,737

2,889

6,693

(4,243)

% of Total loans

0.38%

0.38%

0.43%

0.47%

1.11%

(63.4%)

Accruing Restructured Loans

1,366

1,383

1,590

1,588

1,381


 

Total Nonaccruing & Restructured Loans

$ 3,816

$ 3,765

$ 4,327

$ 4,477

$ 8,074

$ (4,258)

% of Total loans

0.59%

0.60%

0.67%

0.72%

1.34%

(52.7%)

Foreclosed Assets

94

950

994

73

157


 

Total Nonperforming Assets

$ 3,910

$ 4,715

$ 5,321

$ 4,550

$ 8,231

$ (4,321)

% of Total assets

0.46%

0.56%

0.65%

0.57%

1.04%

(52.5%)

 

Webcast and Conference Call

The Company will hold a related conference call and webcast on July 21, 2017, at 11:00 a.m. EDT.  Interested parties may access the conference call by dialing 1-888-338-9469.  The webcast can be accessed at http://www.yoursbfinancial.com/investorrelations.html.  An audio replay of the call will be available on the SB Financial website.

About SB Financial Group                                                                          

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company with two operating subsidiaries: State Bank and Diverse Computer Marketers (DCM). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 19 banking centers; 18 in nine Ohio counties and one center in Fort Wayne, Indiana, and 24 full-service ATMs.  The Company has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan.  DCM provides item processing and statement production services to community banks located primarily in the Midwest.  SB Financial's common stock is listed on the NASDAQ Capital Market under the symbol "SBFG".  SB Financial's preferred stock is listed on the NASDAQ Capital Market under the symbol "SBFGP".  

In May 2017, SB Financial was ranked #145 on the American Banker Magazine's list of Top 200 Publicly Traded Community Banks and Thrifts based on three-year average return on equity ("ROE").

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial's Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission.  Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this release contains certain non-GAAP financial measures. Management believes that including certain non-GAAP financial measures will provide investors with information useful in understanding the Company's financial performance, its performance trends and financial position. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results.

 

SB FINANCIAL GROUP, INC.  

CONSOLIDATED BALANCE SHEETS - (Unaudited)





















June


March


December


September


June





($ in Thousands)


2017


2017


2016


2016


2016

















ASSETS













Cash and due from banks

$

21,385


45,740


17,012


25,167


29,945


















Securities available for sale, at fair value


103,347


107,937


90,129


92,689


92,472



Other securities - FRB and FHLB Stock


3,748


3,748


3,748


3,748


3,748



















Total investment securities


107,095


111,685


93,877


96,437


96,220


















Loans held for sale


9,437


5,104


4,434


5,865


8,441


















Loans, net of unearned income


651,589


626,722


644,433


619,352


604,776



Allowance for loan losses


(7,825)


(7,679)


(7,725)


(7,320)


(7,450)



















Net loans


643,764


619,043


636,708


612,032


597,326


















Premises, equipment and software, net


20,740


19,909


19,129


18,673


18,806



Cash surrender value of life insurance


13,859


13,791


13,725


13,653


13,581



Goodwill & other intangibles


16,417


16,419


16,422


16,426


16,429



Foreclosed assets held for sale, net


94


950


994


73


157



Mortgage servicing rights


9,217


8,727


8,422


6,887


6,494



Accrued interest receivable


1,411


1,462


1,512


1,641


1,397



Other assets


4,249


4,018


3,770


4,946


4,367




















Total assets

$

847,668


846,848


816,005


801,800


793,163















































LIABILITIES AND EQUITY













Deposits














Non interest bearing demand

$

124,213


124,664


125,189


116,976


110,899




Interest bearing demand


127,409


133,388


131,598


135,729


129,658




Savings deposits


104,720


103,901


95,594


89,265


84,975




Money market deposits


130,987


138,915


122,976


126,501


134,365




Time deposits


220,004


212,047


197,716


193,673


188,403




















Total deposits


707,333


712,915


673,073


662,144


648,300


















Advances from Federal Home Loan Bank


20,500


15,500


26,500


23,000


23,000



Repurchase agreements


11,175


11,796


10,532


11,363


17,797



Trust preferred securities


10,310


10,310


10,310


10,310


10,310



Accrued interest payable


563


450


408


427


384



Other liabilities


8,756


7,849


8,634


8,293


8,422




















Total liabilities


758,637


758,820


729,457


715,537


708,213


















Equity














Preferred shares


13,983


13,983


13,983


13,983


13,983




Common shares


12,569


12,569


12,569


12,569


12,569




Additional paid-in capital


15,260


15,224


15,362


15,370


15,367




Retained earnings


49,851


48,118


46,688


44,933


42,925




Accumulated other comprehensive income


340


136


51


1,237


1,552




Treasury shares


(2,972)


(2,002)


(2,105)


(1,829)


(1,446)




















Total equity


89,031


88,028


86,548


86,263


84,950




















Total liabilities and equity

$

847,668


846,848


816,005


801,800


793,163


 

 

SB FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)



















($ in thousands - except share data)


At and for the Three Months Ended



Six Months Ended























June


March


December


September


June



June


June

Interest income



2017


2017


2016


2016


2016



2017


2016


Loans

















  Taxable 

$

7,243


6,800


6,984


6,954


6,648



14,043


12,908


  Nontaxable


21


20


20


22


24



41


33


Securities

















  Taxable 


569


461


364


378


392



1,030


794


  Nontaxable


133


133


144


145


149



266


305





















Total interest income


7,966


7,414


7,512


7,499


7,213



15,380


14,040



















Interest expense


















Deposits


863


748


709


677


647



1,611


1,192


Repurchase Agreements & Other


6


4


2


5


4



10


9


Federal Home Loan Bank advances


63


86


86


83


77



149


183


Trust preferred securities


71


70


68


63


62



141


121





















Total interest expense


1,003


908


865


828


790



1,911


1,505





































Net interest income


6,963


6,506


6,647


6,671


6,423



13,469


12,535




















Provision for loan losses 


200


-


500


-


-



200


250



















Net interest income after provision
















  for loan losses



6,763


6,506


6,147


6,671


6,423



13,269


12,285



















Noninterest income


















Wealth Management Fees


704


667


657


695


643



1,371


1,276


Customer service fees


667


640


653


692


680



1,307


1,360


Gain on sale of mtg. loans & OMSR's

2,063


1,250


2,002


2,503


2,284



3,313


3,667


Mortgage loan servicing fees, net


241


383


1,324


205


(273)



624


(719)


Gain on sale of non-mortgage loans


369


430


52


327


151



799


600


Data service fees


184


193


184


223


233



377


510


Net gain on sales of securities


-


-


-


59


92



-


203


Gain/(loss) on sale/disposal of assets

8


2


-


(31)


186



10


208


Other income


226


237


256


342


311



463


641





















Total non-interest income


4,462


3,802


5,128


5,015


4,307



8,264


7,746



















Noninterest expense

















Salaries and employee benefits


4,667


4,386


4,656


4,672


4,314



9,053


8,093


Net occupancy expense


552


560


533


523


524



1,112


1,089


Equipment expense


683


641


735


649


639



1,324


1,234


Data processing fees


396


370


384


352


339



766


644


Professional fees


417


363


404


380


326



780


642


Marketing expense


206


195


154


123


199



401


370


Telephone and communication


113


116


111


101


102



229


201


Postage and delivery expense


59


174


148


154


162



233


359


State, local and other taxes


170


167


154


170


171



337


270


Employee expense


183


145


182


117


128



328


246


Other expenses


360


265


398


689


503



625


1,154





















Total non-interest expense


7,806


7,382


7,859


7,930


7,407



15,188


14,302





































Income before income tax expense


3,419


2,926


3,416


3,756


3,323



6,345


5,729




















Income tax expense 


1,102


933


1,098


1,209


1,058



2,035


1,809



















Net income 



$

2,317


1,993


2,317


2,547


2,265



4,310


3,920



















Preferred Share Dividends 


244


244


244


244


244



488


488



















Net income available to common shares


2,073


1,749


2,073


2,303


2,021



3,822


3,432



















Common share data:

















Basic earnings per common share

$

0.43


0.36


0.43


0.47


0.41



0.79


0.70




















Diluted earnings per common share

$

0.37


0.31


0.37


0.40


0.35



0.68


0.61



















Average shares outstanding ($ in thousands):

















Basic:


4,827


4,859


4,846


4,874


4,893



4,839


4,894


Diluted: 


6,351


6,387


6,359


6,376


6,390



6,366


6,396

 

 

SB FINANCIAL GROUP, INC.

                                                  CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)                                               

















($ in thousands, except per share data)


At and for the Three Months Ended



Six Months Ended



















June


March


December


September


June



June


June

SUMMARY OF OPERATIONS


2017


2017


2016


2016


2016



2017


2016

















   Net interest income 

$

6,963


6,506


6,647


6,671


6,423



13,469


12,535

         Tax-equivalent adjustment

$

79


79


84


86


89



158


174

   Tax-equivalent net interest income 

$

7,042


6,585


6,731


6,757


6,512



13,627


12,709

   Provision for loan loss 

$

200


-


500


-


-



200


250

   Noninterest income

$

4,462


3,802


5,128


5,015


4,307



8,264


7,746

   Total operating revenue

$

11,425


10,308


11,775


11,686


10,730



21,733


20,281

   Noninterest expense

$

7,806


7,382


7,859


7,930


7,407



15,188


14,302

   Pre-tax pre-provision income

$

3,619


2,926


3,916


3,756


3,323



6,545


5,979

   Pretax income

$

3,419


2,926


3,416


3,756


3,323



6,345


5,729

   Net income 

$

2,317


1,993


2,317


2,547


2,265



4,310


3,920

   Income available to common shareholders 

$

2,073


1,749


2,073


2,303


2,021



3,822


3,433

















PER SHARE INFORMATION:
















   Basic earnings per share

$

0.43


0.36


0.43


0.47


0.41



0.79


0.70

   Diluted earnings per share

$

0.37


0.31


0.37


0.40


0.35



0.68


0.61

   Common dividends

$

0.070


0.065


0.065


0.060


0.060



0.135


0.115

   Book value per common share

$

14.21


13.92


13.75


13.67


13.39



14.21


13.39

   Tangible book value per common share

$

12.20


11.83


11.59


11.49


11.15



12.20


11.15

   Market price per common share

$

16.88


16.72


16.05


12.53


10.87



16.88


10.87

   Market price per preferred share

$

16.89


16.85


15.85


13.50


11.83



16.89


11.83

















PERFORMANCE RATIOS:
















   Return on average assets (ROAA)


1.09%


0.96%


1.14%


1.28%


1.15%



1.03%


1.01%

   Pre-tax pre-provision ROAA


1.70%


1.41%


1.92%


1.89%


1.69%



1.56%


1.55%

   Return on average equity


10.45%


9.13%


10.72%


11.90%


10.80%



9.80%


9.43%

   Return on average tangible equity


15.91%


14.00%


16.54%


18.45%


16.94%



14.97%


14.87%

   Efficiency ratio 


68.30%


71.59%


66.71%


67.83%


69.00%



69.88%


70.49%

   Earning asset yield


4.26%


4.08%


4.17%


4.29%


4.20%



4.18%


4.19%

   Cost of interest bearing liabilities


0.64%


0.60%


0.58%


0.56%


0.55%



0.62%


0.53%

   Net interest margin


3.69%


3.55%


3.64%


3.77%


3.69%



3.62%


3.69%

   Tax equivalent effect


0.04%


0.04%


0.05%


0.05%


0.06%



0.04%


0.06%

   Net interest margin, tax equivalent 


3.73%


3.59%


3.69%


3.82%


3.75%



3.66%


3.75%

   Non interest income/Average assets


2.09%


1.84%


2.52%


2.52%


2.20%



1.97%


2.00%

   Non interest expense/Average assets


3.66%


3.57%


3.86%


3.98%


3.78%



3.62%


3.70%

   Net noninterest expense/Average assets


1.57%


1.73%


1.34%


1.46%


1.58%



1.65%


1.70%

















ASSET QUALITY RATIOS:
















   Gross charge-offs

$

69


51


269


136


2



120


96

   Recoveries

$

15


5


175


6


247



20


306

   Net charge-offs

$

54


46


95


130


(245)



100


(210)

   Nonaccruing loans/ Total loans


0.38%


0.38%


0.42%


0.47%


1.11%



0.38%


1.11%

   Nonperforming loans/ Total loans


0.59%


0.60%


0.67%


0.72%


1.34%



0.59%


1.34%

   Nonperforming assets/ Loans & OREO


0.60%


0.75%


0.82%


0.73%


1.36%



0.60%


1.36%

   Nonperforming assets/ Total assets


0.46%


0.56%


0.65%


0.57%


1.04%



0.46%


1.04%

   Allowance for loan loss/ Nonperforming loans


205.06%


203.96%


178.53%


163.50%


92.27%



205.06%


92.27%

   Allowance for loan loss/ Total loans


1.20%


1.23%


1.20%


1.18%


1.23%



1.20%


1.23%

   Net loan charge-offs/ Average loans (ann.)


0.03%


0.03%


0.06%


0.08%


(0.16%)



0.03%


(0.07%)

   Loan loss provision/ Net charge-offs


370.37%


0.00%


526.32%


0.00%


0.00%



200.00%


(119.05%)

















CAPITAL & LIQUIDITY RATIOS:
















   Loans/ Deposits


92.12%


87.91%


95.74%


93.54%


93.29%



92.12%


93.29%

   Equity/ Assets


10.50%


10.39%


10.61%


10.76%


10.71%



10.50%


10.71%

   Tangible equity/ Tangible assets


7.05%


6.94%


7.02%


7.11%


7.02%



7.05%


7.02%

   Tangible equity adjusted for conversion


8.74%


8.62%


8.77%


8.89%


8.82%



8.74%


8.82%

















END OF PERIOD BALANCES
















   Total assets

$

847,668


846,848


816,005


801,800


793,163



847,668


793,163

   Total loans 

$

651,589


626,722


644,433


619,352


604,776



651,589


604,776

   Deposits

$

707,333


712,915


673,073


662,144


648,300



707,333


648,300

   Stockholders equity

$

89,031


88,028


86,548


86,263


84,950



89,031


84,950

   Goodwill & intangibles

$

16,417


16,419


16,422


16,426


16,429



16,417


16,429

   Preferred equity

$

13,983


13,983


13,983


13,983


13,983



13,983


13,983

   Tangible equity

$

58,631


57,626


56,143


55,854


54,538



58,631


54,538

   Mortgage servicing portfolio

$

952,364


917,435


899,710


868,783


831,781



952,364


831,781

   Wealth/Brokerage assets under care

$

407,268


404,290


378,131


375,787


367,223



407,268


367,223

   Total assets under care

$

2,207,300


2,168,573


2,093,846


2,046,370


1,992,167



2,207,300


1,992,167

   Full-time equivalent employees


237


231


227


224


223



237


223

   Period end basic shares outstanding


4,807


4,873


4,844


4,860


4,892



4,807


4,892

   Period end outstanding (Series A Converted)


1,459


1,452


1,452


1,452


1,452



1,459


1,452

















AVERAGE BALANCES
















   Total assets

$

852,526


827,514


814,423


796,027


784,353



840,044


772,806

   Total earning assets 

$

754,736


734,378


729,525


707,679


694,629



743,703


678,259

   Total loans 

$

644,658


637,490


634,664


614,731


596,724



641,094


582,824

   Deposits

$

717,472


683,639


672,226


650,751


644,429



700,598


630,216

   Stockholders equity

$

88,637


87,344


86,433


85,616


83,894



87,985


83,148

   Intangibles

$

16,418


16,421


16,424


16,427


16,431



16,419


16,432

   Preferred equity

$

13,983


13,983


13,983


13,983


13,983



13,983


13,983

   Tangible equity

$

58,236


56,940


56,026


55,206


53,480



57,583


52,733

   Average basic shares outstanding


4,827


4,859


4,846


4,874


4,893



4,839


4,894

   Average diluted shares outstanding


6,351


6,387


6,359


6,376


6,390



6,366


6,396

 

 

SB FINANCIAL GROUP, INC.


Rate Volume Analysis - (Unaudited)


At and for the Three and Six Months Ended June 30, 2017 and 2016









($ in Thousands)


Three Months Ended Jun. 30, 2017



Three Months Ended Jun. 30, 2016




Average


Average



Average


Average

Assets


Balance

Interest

Rate



Balance

Interest

Rate













Taxable securities

$

95,748

569

2.38%


$

82,418

392

1.90%


Nontaxable securities


14,330

202

5.62%



15,487

226

5.84%


Loans, net


644,658

7,274

4.51%



596,724

6,684

4.48%













       Total earning assets


754,736

8,045

4.26%



694,629

7,302

4.20%













Cash and due from banks


38,905





34,704




Allowance for loan losses


(7,756)





(7,429)




Premises and equipment


21,062





19,192




Other assets


45,579





43,257















      Total assets

$

852,526




$

784,353














Liabilities











Savings and interest bearing demand

$

371,352

194

0.21%


$

345,418

127

0.15%


Time deposits


219,716

669

1.22%



185,674

520

1.12%


Repurchase agreements & Other


9,728

6

0.25%



15,066

4

0.11%


Advances from Federal Home Loan Bank


15,995

63

1.58%



21,176

77

1.45%


Trust preferred securities


10,310

71

2.75%



10,310

62

2.41%













      Total interest bearing liabilities


627,101

1,003

0.64%



577,644

790

0.55%













Non interest bearing demand


126,404

-




113,337















      Total funding


753,505


0.53%



690,981


0.46%













Other liabilities


10,384





9,478















      Total liabilities


763,889





700,459















Equity


88,637





83,894















      Total liabilities and equity

$

852,526




$

784,353















Net interest income (tax equivalent basis)



$              7,042





$              6,512














Net interest income as a percent of average interest-earning assets


3.73%





3.75%


























Six Months Ended Jun. 30, 2017



Six Months Ended Jun. 30, 2016




Average


Average



Average


Average

Assets


Balance

Interest

Rate



Balance

Interest

Rate













Taxable securities

$

88,363

1,030

2.33%


$

79,517

794

2.00%


Nontaxable securities


14,246

403

5.66%



15,918

462

5.80%


Loans, net


641,094

14,105

4.40%



582,824

12,958

4.45%













       Total earning assets


743,703

15,538

4.18%



678,259

14,214

4.19%













Cash and due from banks


38,285





39,001




Allowance for loan losses


(7,778)





(7,274)




Premises and equipment


20,829





19,299




Other assets


45,005





43,520















      Total assets

$

840,044




$

772,805














Liabilities











Savings and interest bearing demand

$

364,982

366

0.20%


$

341,141

240

0.14%


Time deposits


211,460

1,245

1.18%



176,485

952

1.08%


Repurchase agreements & Other


11,753

10

0.17%



15,792

9

0.11%


Advances from Federal Home Loan Bank


19,464

149

1.53%



24,113

183

1.52%


Trust preferred securities


10,310

141

2.74%



10,310

121

2.35%













      Total interest bearing liabilities


617,969

1,911

0.62%



567,841

1,505

0.53%













Non interest bearing demand


124,156


0.52%



112,590


0.44%













      Total funding


742,125





680,431















Other liabilities


9,934





9,226















      Total liabilities


752,059





689,657















Equity


87,985





83,148















      Total liabilities and equity

$

840,044




$

772,805















Net interest income (tax equivalent basis)



$            13,627





$            12,709














Net interest income as a percent of average interest-earning assets


3.66%





3.75%

 

 

View original content:http://www.prnewswire.com/news-releases/sb-financial-group-inc-announces-second-quarter-and-six-month-2017-results-300491917.html

SOURCE SB Financial Group, Inc.

Nachrichten zu SB Financial Group Inc Deposit Shs Repr 1-100th Non-Cum 6 1-2 % Conv Perp Pfd Shs Series -A-mehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu SB Financial Group Inc Deposit Shs Repr 1-100th Non-Cum 6 1-2 % Conv Perp Pfd Shs Series -A-mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

SB Financial Group Inc 20,91 1,65% SB Financial Group Inc