25.10.2017 23:01:00

Oceaneering Reports Third Quarter 2017 Results

HOUSTON, Oct. 25, 2017 /PRNewswire/ -- Oceaneering International, Inc. ("Oceaneering") (NYSE: OII) today reported a net loss of $1.8 million, or $(0.02) per share, on revenue of $476 million for the three months ended September 30, 2017.  Excluding the impacts of a total of $4.2 million for: prior year non-income related taxes, discrete income tax expense, and foreign currency exchange losses, adjusted net income was $2.4 million, or $0.02 per share.

During the immediately preceding quarter, Oceaneering reported net income of $2.1 million, or $0.02 per share, on revenue of $515 million.

Adjusted operating income, operating margin, net income (loss) and earnings (loss) per share, EBITDA and adjusted EBITDA (as well as EBITDA and adjusted EBITDA margins) and free cash flow are non-GAAP measures which exclude the impacts of certain identified items.  Reconciliations to the corresponding GAAP measures are shown in the tables Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS), EBITDA and EBITDA Margins, Free Cash Flow, Adjusted Operating Income and Margins by Segment, and EBITDA and Adjusted EBITDA and Margins by Segment.  These tables are included below under the caption Reconciliations of Non-GAAP to GAAP Financial Information.

Summary of Results

(in thousands, except per share amounts)




Three Months Ended


Nine Months Ended



Sep 30,


Jun 30,


Sep 30,










2017


2016


2017


2017


2016












Revenue


$

476,120



$

549,275



$

515,036



$

1,437,332



$

1,783,158


Gross Margin


54,885



35,443



53,571



153,311



228,156


Income (Loss) from Operations


10,531



(11,856)



9,390



19,771



74,623


Net Income (Loss)


(1,768)



(11,798)



2,132



(7,170)



35,614













Diluted Earnings (Loss) Per Share (EPS)


$

(0.02)



$

(0.12)



$

0.02



$

(0.07)



$

0.36







Sequentially, adjusted operating income improved 28% due mainly to increased profit contributions from Subsea Projects and Subsea Products, and reduced Unallocated Expenses, offset primarily by lower profits being realized by ROVs.

Roderick A. Larson, President and Chief Executive Officer of Oceaneering, stated, "Our third quarter adjusted operating results were in line with our expectations, with the exception of ROVs.  Furthermore, each of our operating segments remained profitable and generated substantial EBITDA.  On a consolidated basis, for the first nine months of 2017, we have generated $179 million of adjusted EBITDA and $84 million of free cash flow.  These results are commendable in light of an offshore oilfield services and products market landscape that remains extremely challenging due to continued pricing degradation and the sluggish rate of subsea project approval and progression.  Our tax provision, as adjusted, was higher than the statutory percentage of pre-tax income due to the geographic mix of tax jurisdictions in which we generated our earnings and losses.

"Compared to the second quarter, third quarter ROV adjusted operating income declined more than expected due to lower average revenue per day on hire and an increase in average daily operating costs.  Consequently, ROV adjusted EBITDA margin declined to 33%, from 38% for the second quarter.

"Additionally, average ROV revenue per day on hire decreased 3% due primarily to an unfavorable change in geographic mix, as we experienced disproportionately fewer work days in higher day rate operating areas, notably Angola.  Days on hire increased 4% as our fleet utilization improved to 50% from 48%.  At the end of September 2017, our fleet size remained at 279 vehicles.  Our fleet use mix during the quarter was unchanged from the prior quarter at 61% in drill support and 39% vessel-based activity.  At the end of September, we had ROVs on 83, or 55% of the 151 floating rigs under contract.  This compares to having ROVs on 53% of the rigs contracted at the end of June and the end of March 2017.

"Compared to the second quarter, Subsea Products third quarter operating income improved as expected on an 18% decline in quarterly revenues.  Operating margin improved due to a higher percentage of segment revenue being generated by our service and rental business unit and excellent execution by our umbilical business unit.  Our Subsea Products backlog at September 30, 2017 was $284 million, compared to our June 30, 2017 backlog of $328 million.  The backlog decline was largely attributable to low umbilical order intake and production associated with Shell Appomattox.  Our book-to-bill ratio year-to-date was 0.69 and the past twelve months has been 0.72, no change from the prior quarter.

"Sequentially, Subsea Projects revenue and operating income increased, principally driven by seasonal improvements in U.S. Gulf of Mexico deepwater vessel work.  Asset Integrity operating income was down slightly as projected.  Advanced Technologies revenue and operating income declined as expected, primarily due to lower levels of work for the U.S. Navy.  Unallocated Expenses were lower.

"Looking forward, we believe our fourth quarter results will be considerably lower than our adjusted third quarter results due to seasonality and a reduced level of activity.  Most of the decline is expected to be in our ROV and Subsea Projects segments, with modestly lower operating income from our other oilfield segments as we foresee very few near-term catalysts to support an improvement in our oilfield markets.  For our non-oilfield segment, Advanced Technologies, we are projecting a modest quarterly improvement, and slightly higher Unallocated Expenses.

"While our fourth quarter outlook has been revised downward, we continue to believe that we will be marginally profitable at the operating income line on a consolidated basis for all of 2017.

"Based on the current number of floating rigs working and expectations for further reductions in oil and gas industry capital and operating expenditures as offshore activities get pushed into 2019, we believe our 2018 earnings will be significantly lower than 2017.  However, during 2018, we expect each of our operating segments will contribute positive EBITDA, and, on a consolidated basis, we will generate sufficient cash flows to service our debt and fund our anticipated maintenance and organic growth capital expenditures.  While we are anticipating an increase in offshore activity levels during the second half of 2018, we do not expect this shift in momentum to be adequate to offset the near-term market weakness or to present an opportunity to meaningfully improve pricing.

"Beyond 2018, we believe that the oil and gas industry will continue its investment in deepwater projects, and foresee improving demand for our services and products.  Meanwhile, we continue to look for opportunities that may emerge to grow our company, with more focus on our customers' operating expenditures in the production phase of the offshore oilfield life cycle."

This release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995, including, without limitation, statements as to the expectations, beliefs and future expected business, financial performance and prospects of Oceaneering. More specifically, the forward-looking statements in this press release include the statements concerning Oceaneering's: outlook for the fourth quarter of 2017, and expected contributions of its segments to the fourth quarter results, as well as expected fourth quarter Unallocated Expenses; expectation for the full year of 2017 to be marginally profitable at the operating income line on a consolidated basis; outlook for 2018 earnings relative to 2017, and expected contribution of its segments to the 2018 results; beliefs about deepwater investment and improving demand for its services and products; and intention to look for opportunities that may emerge to grow the company, with more focus on its customers' operating expenditures in the production phase of the offshore oilfield life cycle. The forward-looking statements included in this release are based on our current expectations and are subject to certain risks, assumptions, trends and uncertainties that could cause actual results to differ materially from those indicated by the forward-looking statements. Among the factors that could cause actual results to differ materially include: factors affecting the level of activity in the oil and gas industry; supply and demand of drilling rigs; oil and natural gas demand and production growth; oil and natural gas prices; fluctuations in currency markets worldwide; future global economic conditions; the loss of major contracts or alliances; future performance under our customer contracts; and the effects of competition. For a more complete discussion of these and other risk factors, please see Oceaneering's latest annual report on Form 10-K and subsequent quarterly reports on Form 10-Q filed with the Securities and Exchange Commission.

Oceaneering is a global provider of engineered services and products, primarily to the offshore oil and gas industry, with a focus on deepwater applications.  Through the use of its applied technology expertise, Oceaneering also serves the defense, entertainment, and aerospace industries.

For more information on Oceaneering, please visit www.oceaneering.com.

Contact:
Suzanne Spera
Director, Investor Relations
Oceaneering International, Inc.
713-329-4707
investorrelations@oceaneering.com



















OCEANEERING INTERNATIONAL, INC. AND SUBSIDIARIES



















CONDENSED CONSOLIDATED BALANCE SHEETS


































Sep 30, 2017


Dec 31, 2016














(in thousands)

ASSETS

















Current Assets (including cash and cash equivalents of $472,381 and $450,193)


$

1,232,775



$

1,262,595



Net Property and Equipment







1,083,353



1,153,258



Other Assets










828,555



714,462





TOTAL ASSETS






$

3,144,683



$

3,130,315




















LIABILITIES AND SHAREHOLDERS' EQUITY






Current Liabilities










$

461,456



$

508,364



Long-term Debt










795,805



793,058



Other Long-term Liabilities






387,464



312,250



Shareholders' Equity










1,499,958



1,516,643





TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY


$

3,144,683



$

3,130,315




















CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS




























For the Three Months Ended


For the Nine Months Ended










Sep 30, 2017


Sep 30, 2016


Jun 30, 2017


Sep 30, 2017


Sep 30, 2016










(in thousands, except per share amounts)




















Revenue






$

476,120



$

549,275



$

515,036



$

1,437,332



$

1,783,158



Cost of services and products


421,235



513,832



461,465



1,284,021



1,555,002




Gross Margin


54,885



35,443



53,571



153,311



228,156



Selling, general and administrative expense


44,354



47,299



44,181



133,540



153,533




Income (loss) from Operations




10,531



(11,856)



9,390



19,771



74,623



Interest income






1,997



684



2,045



5,379



2,421



Interest expense






(8,650)



(6,325)



(7,599)



(22,517)



(18,924)



Equity earnings (losses) of unconsolidated affiliates


(424)



(246)



(394)



(1,798)



543



Other income (expense), net


(1,287)



570



(58)



(3,901)



(6,823)




Income before Income Taxes


2,167



(17,173)



3,384



(3,066)



51,840



Provision for income taxes (benefit)


3,935



(5,375)



1,252



4,104



16,226




Net Income (loss)


$

(1,768)



$

(11,798)



$

2,132



$

(7,170)



$

35,614




















Weighted average diluted shares outstanding


98,270



98,061



98,751



98,224



98,384


Diluted Earnings (Loss) per Share


$

(0.02)



$

(0.12)



$

0.02



$

(0.07)



$

0.36




















The above Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations should be read in conjunction with the Company's latest Annual Report on Form 10-K and Quarterly Report on Form 10-Q.

 

SEGMENT INFORMATION








For the Three Months Ended


For the Nine Months Ended







Sep 30, 2017


Sep 30, 2016


Jun 30, 2017


Sep 30, 2017


Sep 30, 2016







($ in thousands)












Remotely Operated Vehicles


Revenue



$

104,617



$

126,507



$

103,432



$

302,071



$

413,769



Gross Margin



$

12,102



$

(16,288)



$

16,659



$

41,783



$

45,959


Operating Income (Loss)



$

5,009



$

(23,845)



$

10,376



$

21,310



$

21,162


Operating Income (Loss)%



5

%


(19)%



10

%


7

%


5

%


Days available



25,695



29,126



25,300



76,214



86,904



Days utilized



12,742



15,156



12,267



36,497



47,218



Utilization



50

%


52

%


48

%


48

%


54

%
















Subsea Products


Revenue



$

143,583



$

157,269



$

174,893



$

469,115



$

542,978



Gross Margin



$

24,949



$

20,423



$

22,762



$

72,702



$

119,287


Operating Income



$

12,383



$

6,109



$

10,552



$

34,418



$

71,870


Operating Income %



9

%


4

%


6

%


7

%


13

%

Backlog at end of period



$

284,000



$

457,000



$

328,000



$

284,000



$

457,000

















Subsea Projects


Revenue



$

80,116



$

110,799



$

75,545



$

218,617



$

378,883



Gross Margin



$

10,187



$

19,321



$

6,462



$

20,673



$

45,147


Operating Income



$

6,512



$

15,029



$

3,000



$

9,699



$

32,055


Operating Income %



8

%


14

%


4

%


4

%


8

%
















Asset Integrity



Revenue



$

61,098



$

71,995



$

58,192



$

171,948



$

215,459



Gross Margin



$

9,754



$

11,591



$

10,004



$

28,139



$

29,030


Operating Income



$

3,050



$

4,725



$

3,755



$

9,072



$

4,354


Operating Income %



5

%


7

%


6

%


5

%


2

%
















Advanced Technologies


Revenue



$

86,706



$

82,705



$

102,974



$

275,581



$

232,069



Gross Margin



$

11,833



$

9,665



$

14,133



$

36,038



$

26,092


Operating Income



$

6,602



$

4,357



$

7,632



$

19,260



$

10,478


Operating Income %



8

%


5

%


7

%


7

%


5

%
















Unallocated
Expenses












Gross Margin



$

(13,940)



$

(9,269)



$

(16,449)



$

(46,024)



$

(37,359)


Operating Income



$

(23,025)



$

(18,231)



$

(25,925)



$

(73,988)



$

(65,296)















TOTAL



Revenue



$

476,120



$

549,275



$

515,036



$

1,437,332



$

1,783,158



Gross Margin



$

54,885



$

35,443



$

53,571



$

153,311



$

228,156


Operating Income (Loss)



$

10,531



$

(11,856)



$

9,390



$

19,771



$

74,623


Operating Income (Loss) %



2

%


(2)

%


2

%


1

%


4

%
















 


SELECTED CASH FLOW INFORMATION



























For the Three Months Ended


For the Nine Months Ended







Sep 30, 2017


Sep 30, 2016


Jun 30, 2017


Sep 30, 2017


Sep 30, 2016







(in thousands)













Capital expenditures, including acquisitions



$

29,878



$

32,945



$

23,493



$

71,178



$

85,889














Depreciation and Amortization:












Oilfield














Remotely Operated Vehicles



$

28,269



$

43,705



$

29,036



$

86,534



$

111,415



Subsea Products



13,340



14,205



12,785



39,124



39,964



Subsea Projects



7,881



8,575



7,781



23,742



25,447



Asset Integrity



2,139



5,980



1,780



5,379



11,736


Total Oilfield




51,629



72,465



51,382



154,779



188,562


Advanced Technologies



796



789



784



2,377



2,329


Unallocated Expenses



1,088



946



1,138



3,324



3,069



Total depreciation and amortization



$

53,513



$

74,200



$

53,304



$

160,480



$

193,960

















RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

In addition to financial results determined in accordance with U.S. generally accepted accounting principles ("GAAP"), this Press Release also includes non-GAAP financial measures (as defined under SEC Regulation G).  We have included Adjusted Net Income and Diluted Earnings per Share, each of which excludes the effects of certain specified items, as set forth in the tables that follow.  As a result, these amounts are non-GAAP financial measures.  We believe these are useful measures for investors to review because they provide consistent measures of the underlying results of our ongoing business.  Furthermore, our management uses these measures as measures of the performance of our operations.  We have also included disclosures of Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), EBITDA Margins and Free Cash Flow, as well as the following by segment:  Adjusted Operating Income and Margins, EBITDA, Adjusted EBITDA and Adjusted EBITDA Margins.  We define EBITDA margin as EBITDA divided by revenue.  Adjusted EBITDA and Adjusted EBITDA Margins as well as Adjusted Operating Income and Margin and related information by segment exclude the effects of certain specified items, as set forth in the tables that follow.  EBITDA and EBITDA margins, Adjusted EBITDA and Adjusted EBITDA margins, and Adjusted Operating Income and Margin and related information by segment are each non-GAAP financial measures.  We define Free Cash Flow as cash flow provided by operating activities less organic capital expenditures (i.e., purchases of property and equipment other than those in business acquisitions).  We have included these disclosures in this press release because EBITDA,  EBITDA margins and Free Cash Flow are widely used by investors for valuation and comparing our financial performance with the performance of other companies in our industry, and the adjusted amounts thereof (as well as Adjusted Operating Income and Margin by Segment) provide more consistent measures than the unadjusted amounts.  Furthermore, our management uses these measures for purposes of evaluating our financial performance.  Our presentation of EBITDA, EBITDA margins and Free Cash Flow (and the Adjusted amounts thereof) may not be comparable to similarly titled measures other companies report.  Non-GAAP financial measures should be viewed in addition to and not as substitutes for our reported operating results, cash flows or any other measure prepared and reported in accordance with GAAP.   The tables that follow provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

















Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS)






















For the Three Months Ended






Sep 30, 2017

Sep 30, 2016

Jun 30, 2017






Net Income


Diluted EPS


Net Income


Diluted EPS


Net Income


Diluted EPS






(in thousands, except per share amounts)








Net Income (Loss) and Diluted EPS as reported in accordance with GAAP


$

(1,768)



$

(0.02)



$

(11,798)



$

(0.12)



$

2,132



$

0.02


Pre tax adjustments for the effects of:














Inventory write-downs






30,490









Fixed asset write-offs






13,790









Charge related to prior year non-income related taxes


1,500













Foreign currency (gains) losses


1,273





(643)





(20)




Total pre tax adjustments


2,773





43,637





(20)




















Tax effect on pre tax adjustments at the 35% statutory rate




(971)





(15,273)





7

















Discrete tax items


2,413


























Total of adjustments


4,215





28,364





(13)





Adjusted net income


$

2,447



$

0.02



$

16,566



$

0.17



$

2,119



$

0.02




















For Nine Months Ended



Sep 30, 2017

Sep 30, 2016



Net Income


Diluted EPS


Net Income


Diluted EPS



(in thousands, except per share amounts)








Net Income (Loss) and Diluted EPS as reported in accordance with GAAP






$

(7,170)



$

(0.07)



$

35,614



$

0.36


Pre tax adjustments for the effects of:










Inventory write-downs






30,490





Allowance for bad debts






5,569





Fixed asset write-offs






13,790





Charge related to prior year non-income related taxes


1,500









Foreign currency losses


3,406





6,459




Total pre tax adjustments






4,906





56,308




















Tax effect on pre tax adjustments at the 35% statutory rate


(1,718)





(19,708)




















Discrete tax items


4,519





















Total of adjustments






7,707





36,600







Adjusted net income


$

537



$

0.01



$

72,214



$

0.73
















Notes:










The $2.4 million discrete tax provision during the three months ended September 30, 2017 included a $1.4 million tax reserve for uncertain income tax positions related to foreign entity tax filings of prior years.  The $4.7 million discrete tax provision for the nine months ended September 30, 2017 included the $2.9 million provision made during the three months ended March 31, 2017 related to tax amounts associated with share based compensation required to be implemented effective January 1, 2017.


















Weighted average number of diluted shares in each period presented is the same for each adjusting item as used in accordance with GAAP for that period, except for the three-month and nine-month periods ended September 30, 2017, and the three-month ended September 30, 2016, where we used 98,796,533, 98,734,516 and 98,443,914 respectively, instead of 98,270,168, 98,224,129 and 98,061,214 respectively, share amounts used in reporting EPS in accordance with GAAP, as our share equivalents became dilutive based on the amount of adjusted net income.









 

RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

















EBITDA and EBITDA Margins
























For the Three Months Ended


For the Nine Months Ended








Sep 30, 2017


Sep 30, 2016


Jun 30, 2017


Sep 30, 2017


Sep 30, 2016








($ in thousands)

















Net Income (Loss)




$

(1,768)



$

(11,798)



$

2,132



$

(7,170)



$

35,614


Depreciation and Amortization




53,513



74,200



53,304



160,480



193,960



Subtotal




51,745



62,402



55,436



153,310



229,574


Interest Expense, net of Interest Income




6,653



5,641



5,554



17,138



16,503


Amortization included in Interest Expense




(283)



(287)



(283)



(849)



(860)


Provision for Income Taxes (Benefit)




3,935



(5,375)



1,252



4,104



16,226



EBITDA




$

62,050



$

62,381



$

61,959



$

173,703



$

261,443


















Revenue




$

476,120



$

549,275



$

515,036



$

1,437,332



$

1,783,158


















EBITDA margin %




13

%


11

%


12

%


12

%


15

%

















 














Free Cash Flow






















For the Nine Months Ended











Sep 30, 2017


Sep 30, 2016









(in thousands)


Net Income







$

(7,170)



$

35,614



Depreciation and amortization







160,480



193,960



Other increases (decreases) in cash from operating activities







(9,296)



32,099



Cash flow provided by operating activities







144,014



261,673



Purchases of property and equipment







(59,900)



(83,389)



Free Cash Flow







$

84,114



$

178,284



 

RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION




Adjusted Operating Income and Margins by Segment






For the Three Months Ended September 30, 2017





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unalloc.
Expenses


Total





($ in thousands)

Operating income as reported in accordance with GAAP


$

5,009



$

12,383



$

6,512



$

3,050



$

6,602



$

(23,025)



$

10,531


Adjustments for the effects of:















Charge related to prior year non-income related taxes


1,275



225











1,500




Total of adjustments


1,275



225











1,500



















Adjusted operating income


$

6,284



$

12,608



$

6,512



$

3,050



$

6,602



$

(23,025)



$

12,031



















Revenue


$

104,617



$

143,583



$

80,116



$

61,098



$

86,706





$

476,120


Operating income % as reported in accordance with GAAP


5

%


9

%


8

%


5

%


8

%




2

%

Operating income % using adjusted amounts


6

%


9

%


8

%


5

%


8

%




3

%







































For the Three Months Ended September 30, 2016





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unalloc.
Expenses


Total





($ in thousands)

Operating income (loss) as reported in accordance with GAAP


$

(23,845)



$

6,109



$

15,029



$

4,725



$

4,357



$

(18,231)



$

(11,856)


Adjustments for the effects of:















Inventory write-downs


25,200



5,290











30,490



Fixed asset write-offs


10,840



2,950











13,790




Total of adjustments


36,040



8,240











44,280


Adjusted operating income


$

12,195



$

14,349



$

15,029



$

4,725



$

4,357



$

(18,231)



$

32,424



















Revenue


$

126,507



$

157,269



$

110,799



$

71,995



$

82,705





$

549,275


Operating income (loss) % as reported in accordance with GAAP


(19)

%


4

%


14

%


7

%


5

%




(2)

%

Operating income % using adjusted amounts


10

%


9

%


14

%


7

%


5

%




6

%


 





For the Three Months Ended June 30, 2017





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unalloc.
Expenses


Total





($ in thousands)

Operating income as reported in accordance with GAAP


$

10,376



$

10,552



$

3,000



$

3,755



$

7,632



$

(25,925)



$

9,390


Adjusted operating income


$

10,376



$

10,552



$

3,000



$

3,755



$

7,632



$

(25,925)



$

9,390




































Revenue


$

103,432



$

174,893



$

75,545



$

58,192



$

102,974





$

515,036


Operating income % as reported in accordance with GAAP


10

%


6

%


4

%


6

%


7

%




2

%

Operating income % using adjusted amounts


10

%


6

%


4

%


6

%


7

%




2

%


 

RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION




Adjusted Operating Income and Margins by Segment






For the Nine Months Ended September 30, 2017





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unalloc.
Expenses


Total





($ in thousands)

Operating income as reported in accordance with GAAP


$

21,310



$

34,418



$

9,699



$

9,072



$

19,260



$

(73,988)



$

19,771


Adjustments for the effects of:















Charge related to prior year non-income related taxes


1,275



225











1,500




Total of adjustments


1,275



225











1,500


Adjusted operating income


$

22,585



$

34,643



$

9,699



$

9,072



$

19,260



$

(73,988)



$

21,271



















Revenue


$

302,071



$

469,115



$

218,617



$

171,948



$

275,581





$

1,437,332


Operating income % as reported in accordance with GAAP


7

%


7

%


4

%


5

%


7

%




1

%

Operating income % using adjusted amounts


7

%


7

%


4

%


5

%


7

%




1

%






















For the Nine Months Ended September 30, 2016





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unalloc. Expenses


Total





($ in thousands)

Operating income as reported in accordance with GAAP


$

21,162



$

71,870



$

32,055



$

4,354



$

10,478



$

(65,296)



$

74,623


Adjustments for the effects of:















Inventory write-downs


25,200



5,290











30,490



Allowance for bad debts


340



1,770



127



3,332







5,569



Fixed asset write-offs


10,840



2,950











13,790




Total of adjustments


36,380



10,010



127



3,332







49,849


Adjusted operating income


$

57,542



$

81,880



$

32,182



$

7,686



$

10,478



$

(65,296)



$

124,472



















Revenue


$

413,769



$

542,978



$

378,883



$

215,459



$

232,069





$

1,783,158


Operating income % as reported in accordance with GAAP


5

%


13

%


8

%


2

%


5

%




4

%

Operating income % using adjusted amounts


14

%


15

%


8

%


4

%


5

%




7

%


 

RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION




EBITDA and Adjusted EBITDA and Margins by Segment






For the Three Months Ended September 30, 2017





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unalloc.
Expenses
and other


Total





($ in thousands)

Operating income as reported in accordance with GAAP


$

5,009



$

12,383



$

6,512



$

3,050



$

6,602



$

(23,025)



$

10,531


Adjustments for the effects of:















Depreciation and amortization


28,269



13,340



7,881



2,139



796



1,088



53,513



Other pre-tax












(1,994)



(1,994)



EBITDA


33,278



25,723



14,393



5,189



7,398



(23,931)



62,050


Adjustments for the effects of:















Charge related to prior year non-income related taxes


1,275



225











1,500



Foreign currency (gains) losses












1,273



1,273




Total of adjustments


1,275



225









1,273



2,773


Adjusted EBITDA


$

34,553



$

25,948



$

14,393



$

5,189



$

7,398



$

(22,658)



$

64,823



















Revenue


$

104,617



$

143,583



$

80,116



$

61,098



$

86,706





$

476,120


Operating income % as reported in accordance with GAAP


5

%


9

%


8

%


5

%


8

%




2

%

EBITDA Margin


32

%


18

%


18

%


8

%


9

%




13

%

Adjusted EBITDA Margin


33

%


18

%


18

%


8

%


9

%




14

%






















For the Three Months Ended September 30, 2016





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unalloc.
Expenses
and other


Total





($ in thousands)

Operating income (loss) as reported in accordance with GAAP


$

(23,845)



$

6,109



$

15,029



$

4,725



$

4,357



$

(18,231)



$

(11,856)


Adjustments for the effects of:















Depreciation and amortization


43,705



14,205



8,575



5,980



789



946



74,200



Other pre-tax












37



37



EBITDA


19,860



20,314



23,604



10,705



5,146



(17,248)



62,381


Adjustments for the effects of:















Inventory write-downs


25,200



5,290











30,490




Total of adjustments


25,200



5,290











30,490


Adjusted EBITDA


$

45,060



$

25,604



$

23,604



$

10,705



$

5,146



$

(17,248)



$

92,871



















Revenue


$

126,507



$

157,269



$

110,799



$

71,995



$

82,705





$

549,275


Operating income (loss) % as reported in accordance with GAAP


(19)

%


4

%


14

%


7

%


5

%




(2)

%

EBITDA Margin


16

%


13

%


21

%


15

%


6

%




11

%

Adjusted EBITDA Margin


36

%


16

%


21

%


15

%


6

%




17

%

 





For the Three Months Ended June 30, 2017





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unalloc.
Expenses and other


Total





($ in thousands)

Operating income as reported in accordance with GAAP


$

10,376



$

10,552



$

3,000



$

3,755



$

7,632



$

(25,925)



$

9,390


Adjustments for the effects of:















Depreciation and amortization


29,036



12,785



7,781



1,780



784



1,138



53,304



Other pre-tax












(735)



(735)



EBITDA


39,412



23,337



10,781



5,535



8,416



(25,522)



61,959


Adjustments for the effects of:















Foreign currency (gains) losses












(20)



(20)


Adjusted EBITDA


$

39,412



$

23,337



$

10,781



$

5,535



$

8,416



$

(25,542)



$

61,939



















Revenue


$

103,432



$

174,893



$

75,545



$

58,192



$

102,974





$

515,036


Operating income % as reported in accordance with GAAP


10

%


6

%


4

%


6

%


7

%




2

%

EBITDA Margin


38

%


13

%


14

%


10

%


8

%




12

%

Adjusted EBITDA Margin


38

%


13

%


14

%


10

%


8

%




12

%


















 

RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION




EBITDA and Adjusted EBITDA and Margins by Segment






For the Nine Months Ended September 30, 2017





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced

Tech.


Unalloc.
Expenses
and other


Total





($ in thousands)

Operating income as reported in accordance with GAAP


$

21,310



$

34,418



$

9,699



$

9,072



$

19,260



$

(73,988)



$

19,771


Adjustments for the effects of:















Depreciation and amortization


86,534



39,124



23,742



5,379



2,377



3,324



160,480



Other pre-tax












(6,548)



(6,548)



EBITDA


107,844



73,542



33,441



14,451



21,637



(77,212)



173,703


Adjustments for the effects of:















Charge related to prior year non-income related taxes


1,275



225











1,500



Foreign currency (gains) losses












3,406



3,406




Total of adjustments


1,275



225









3,406



4,906


Adjusted EBITDA


$

109,119



$

73,767



$

33,441



$

14,451



$

21,637



$

(73,806)



$

178,609



















Revenue


$

302,071



$

469,115



$

218,617



$

171,948



$

275,581





$

1,437,332


Operating income % as reported in accordance with GAAP


7

%


7

%


4

%


5

%


7

%




1

%

EBITDA Margin


36

%


16

%


15

%


8

%


8

%




12

%

Adjusted EBITDA Margin


36

%


16

%


15

%


8

%


8

%




12

%






















For the Nine Months Ended September 30, 2016





Remotely
Operated
Vehicles


Subsea
Products


Subsea
Projects


Asset
Integrity


Advanced
Tech.


Unalloc.
Expenses
and other


Total





($ in thousands)

Operating income as reported in accordance with GAAP


$

21,162



$

71,870



$

32,055



$

4,354



$

10,478



$

(65,296)



$

74,623


Adjustments for the effects of:















Depreciation and amortization


111,415



39,964



25,447



11,736



2,329



3,069



193,960



Other pre-tax












(7,140)



(7,140)



EBITDA


132,577



111,834



57,502



16,090



12,807



(69,367)



261,443


Adjustments for the effects of:















Inventory write-downs


25,200



5,290











30,490



Allowance for bad debts


340



1,770



127



3,332







5,569




Total of adjustments


25,540



7,060



127



3,332







36,059


Adjusted EBITDA


$

158,117



$

118,894



$

57,629



$

19,422



$

12,807



$

(69,367)



$

297,502



















Revenue


$

413,769



$

542,978



$

378,883



$

215,459



$

232,069





$

1,783,158


Operating income % as reported in accordance with GAAP


5

%


13

%


8

%


2

%


5

%




4

%

EBITDA Margin


32

%


21

%


15

%


7

%


6

%




15

%

Adjusted EBITDA Margin


38

%


22

%


15

%


9

%


6

%




17

%


















 

View original content:http://www.prnewswire.com/news-releases/oceaneering-reports-third-quarter-2017-results-300543499.html

SOURCE Oceaneering International, Inc.

Analysen zu Oceaneering International Inc.mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

Oceaneering International Inc. 25,20 -2,33% Oceaneering International Inc.