06.05.2022 13:45:00

GOODYEAR REPORTS FIRST QUARTER 2022 RESULTS

Net sales growth of 40% compared with the first quarter of 2021, 20% growth excluding the Cooper Tire transaction and foreign currency

First quarter Goodyear net income of $96 million; adjusted net income of $105 million

Merger-adjusted segment operating income of $311 million, up 38% compared to the first quarter of 2021

Continued global market share growth during the quarter, driven by consumer replacement

Price/mix exceeded raw materials by more than $130 million

Revenue per tire (excluding currency impact) up 17% versus first quarter of 2021

AKRON, Ohio, May 6, 2022 /PRNewswire/ -- The Goodyear Tire & Rubber Company (NASDAQ: GT) today reported results for the first quarter of 2022.

The Goodyear Tire & Rubber Company, Akron, Ohio, USA. (PRNewsFoto/Goodyear Tire & Rubber Company)

 "We delivered our highest first quarter revenue in 10 years despite ongoing supply chain disruptions, impacts from geopolitical issues in Europe and increasing COVID-19 restrictions in China," said Richard J. Kramer, chairman, chief executive officer and president.

"Moreover, with the addition of Cooper Tire and the benefit of strong pricing actions across our key markets, our merger-adjusted segment operating income grew nearly 40%. I am extremely proud of our teams who continue to deliver excellent results in the face of new challenges."

Goodyear's first quarter 2022 sales were $4.9 billion, up 40% from a year ago. The increase was driven by the Cooper Tire merger, improvements in price/mix, higher volume, and increased sales from other tire-related businesses.

Tire unit volumes totaled 45.0 million, up 29% from the prior year's period. Replacement and original equipment tire unit volume increased 35% and 9%, respectively, reflecting the addition of Cooper Tire unit volume and market share gains.

Goodyear's first quarter 2022 net income was $96 million (33 cents per share) compared to net income of $12 million (5 cents per share) a year ago. There were several significant items in the period, including, on a pre-tax basis, rationalization charges of $11 million. First quarter 2022 adjusted net income was $105 million compared to adjusted net income of $102 million in the prior year's quarter. Adjusted earnings per share were $0.37, compared to $0.43 in the prior year's quarter, driven by increased taxes and interest expense. Per share amounts are diluted. 

The company reported segment operating income of $303 million in the first quarter of 2022, up $77 million from a year ago. The company also reported merger-adjusted segment operating income of $311 million, which excludes incremental amortization of Cooper Tire intangible assets. The increase in segment operating income primarily reflects improvements in price/mix, the Cooper Tire merger and impacts of higher volume, including increased factory utilization. These factors were partially offset by higher raw material costs and inflationary cost pressures in transportation, wages, benefits and energy.

Reconciliation of Non-GAAP Financial Measures

See the note at the end of this release for further explanation and reconciliation tables for Total Segment Operating Income and Margin; Merger-Adjusted Segment Operating Income and Margin; Adjusted Net Income; and Adjusted Diluted Earnings per Share, reflecting the impact of certain significant items on the 2022 and 2021 periods.

Business Segment Results

Americas


First Quarter



(in millions)

2022


2021





Tire Units

22.2


15.5





Net Sales

$2,915


$1,787





Segment Operating Income

216


114





Segment Operating Margin

7.4%


6.4%





Americas' first quarter 2022 sales of $2.9 billion were 63% higher than in 2021, driven by the Cooper Tire merger, improvements in price/mix, and increased sales from other tire-related businesses. Tire unit volume increased 44%. Replacement tire unit volume increased 55%. Original equipment unit volume increased almost 5% despite ongoing customer supply chain challenges, driven by the addition of Cooper Tire's units.

First quarter 2022 segment operating income of $216 million was up $102 million from the prior year's quarter. The increase was driven by improvements in price/mix and the Cooper Tire merger. These factors were partially offset by higher raw material costs and inflationary cost pressures in wages, benefits and transportation.

Europe, Middle East andAfrica 


First Quarter



(in millions)

2022


2021




Tire Units

14.5


12.7




Net Sales

$1,426


$1,231




Segment Operating Income 

59


74




Segment Operating Margin

4.1%


6.0%




Europe, Middle East and Africa's first quarter 2022 sales increased 16% from last year to $1.4 billion, primarily due to improvements in price/mix, higher volume and the Cooper Tire merger. Tire unit volume increased 14%. Replacement tire unit volume rose 22%. Original equipment unit volume decreased 9%, reflecting lower vehicle production.

First quarter 2022 segment operating income of $59 million was down $15 million from the prior year's quarter, driven by higher raw material costs, inflationary cost pressures in energy, wages, benefits and transportation, and adverse foreign exchange. These factors were partially offset by improvements in price/mix and the impact of higher volume.

Asia Pacific 


First Quarter



(in millions)

2022


2021




Tire Units

8.3


6.8




Net Sales

$567


$493




Segment Operating Income

28


38




Segment Operating Margin

4.9%


7.7%




Asia Pacific's first quarter 2022 sales increased 15% to $567 million, driven by the Cooper Tire merger, higher volume and improvements in price/mix. Tire unit volume increased 21%, driven by the addition of Cooper Tire's units. Replacement tire unit volume increased 11%. Original equipment unit volume increased 42%.

First quarter 2022 segment operating income of $28 million was down $10 million from the prior year's quarter, driven by higher raw material costs, partly offset by improvements in price/mix, the Cooper Tire merger and higher volume.

Conference Call

Goodyear will hold an investor conference call at 9 a.m. EDT today. Prior to the commencement of the call, the company will post the financial and other related information that will be presented on its investor relations website: https://investor.goodyear.com.

Participating in the conference call will be Richard J. Kramer, chairman, chief executive officer and president; Darren R. Wells, executive vice president and chief financial officer; and Christina L. Zamarro, vice president, finance and treasurer.

Investors, members of the media and other interested persons can access the conference call on the website or via telephone by calling either (877) 830-2597 or (785) 424-1881 before 8:55 a.m. EDT and providing the Conference ID "Goodyear." A taped replay will be available by calling (888) 274-8337 or (402) 220-2329. The replay will also remain available on the website.

About Goodyear

Goodyear is one of the world's largest tire companies. It employs about 72,000 people and manufactures its products in 57 facilities in 23 countries around the world. Its two Innovation Centers in Akron, Ohio, and Colmar-Berg, Luxembourg, strive to develop state-of-the-art products and services that set the technology and performance standard for the industry. For more information about Goodyear and its products, go to www.goodyear.com/corporate. GT-FN

Certain information contained in this press release constitutes forward-looking statements for purposes of the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. There are a variety of factors, many of which are beyond our control, that affect our operations, performance, business strategy and results and could cause our actual results and experience to differ materially from the assumptions, expectations and objectives expressed in any forward-looking statements. These factors include, but are not limited to: our ability to achieve the expected benefits of the Cooper Tire & Rubber Company acquisition; the impact on us of the COVID-19 pandemic; increases in the prices paid for raw materials and energy; inflationary cost pressures; delays or disruptions in our supply chain or the provision of services to us; changes in tariffs, trade agreements or trade restrictions; our ability to implement successfully our strategic initiatives; actions and initiatives taken by both current and potential competitors; deteriorating economic conditions or an inability to access capital markets; a labor strike, work stoppage, labor shortage or other similar event; work stoppages, financial difficulties, labor shortages or supply disruptions at our suppliers or customers; the adequacy of our capital expenditures; foreign currency translation and transaction risks; our failure to comply with a material covenant in our debt obligations; potential adverse consequences of litigation involving the company; as well as the effects of more general factors such as changes in general market, economic or political conditions or in legislation, regulation or public policy. Additional factors are discussed in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. In addition, any forward-looking statements represent our estimates only as of today and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change.

(financial statements follow)

 

The Goodyear Tire & Rubber Company and Subsidiaries

Consolidated Statements of Operations (unaudited) 






(In millions, except per share amounts)

Three Months Ended




March 31,




2022

2021










NET SALES

$        4,908

$         3,511










Cost of Goods Sold

3,966

2,751




Selling, Administrative and General Expense

688

564




Rationalizations

11

50




Interest Expense

104

79




Other (Income) Expense

5

34










Income before Income Taxes

134

33




United States and Foreign Tax Expense

38

15










Net Income

96

18




     Less:  Minority Shareholders' Net Income

--

6










Goodyear Net Income

$             96

$             12










Goodyear Net Income
- Per Share of Common Stock












   Basic

$          0.34

$         0.05










   Weighted Average Shares Outstanding

284

235










   Diluted

$          0.33

$         0.05










   Weighted Average Shares Outstanding

287

238






















 

The Goodyear Tire & Rubber Company and Subsidiaries

Consolidated Balance Sheets (unaudited) 


(In millions, except share data)

March 31,

    December 31,


2022

2021

Assets:



Current Assets:



  Cash and Cash Equivalents

$       1,053

$          1,088

  Accounts Receivable, less Allowance - $113 ($123 in 2021)

3,220

2,387

  Inventories:



     Raw Materials

1,032

958

     Work in Process

211

191

     Finished Products

2,783

2,445


4,026

3,594

  Prepaid Expenses and Other Current Assets

264

262

     Total Current Assets

8,563

7,331

Goodwill

1,006

1,004

Intangible Assets

1,034

1,039

Deferred Income Taxes

1,581

1,596

Other Assets

1,159

1,106

Operating Lease Right-of-Use Assets

988

981

Property, Plant and Equipment, less Accumulated Depreciation – $11,233 ($11,130 in 2021)

8,291

8,345

    Total Assets

$     22,622

$     21,402




Liabilities:



Current Liabilities:



  Accounts Payable – Trade

$      4,339

$       4,148

  Compensation and Benefits

644

689

  Other Current Liabilities

836

822

  Notes Payable and Overdrafts

570

406

  Operating Lease Liabilities due Within One Year

206

204

  Long Term Debt and Finance Leases due Within One Year

350

343

    Total Current Liabilities

6,945

6,612

Operating Lease Liabilities

825

819

Long Term Debt and Finance Leases

7,450

6,648

Compensation and Benefits

1,375

1,445

Deferred Income Taxes

137

135

Other Long Term Liabilities

568

559

    Total Liabilities 

17,300

16,218




Commitments and Contingent Liabilities



Shareholders' Equity:



Goodyear Shareholders' Equity:



  Common Stock, no par value:



  Authorized, 450 million shares, Outstanding shares – 282 million in 2022 and 2021

282

282

  Capital Surplus

3,109

3,107

  Retained Earnings

5,669

5,573

  Accumulated Other Comprehensive Loss

(3,915)

(3,963)

 Goodyear Shareholders' Equity

5,145

4,999

Minority Shareholders' Equity – Nonredeemable

177

185

   Total Shareholders' Equity

5,322

5,184

   Total Liabilities and Shareholders' Equity

$     22,622

$    21,402

 

The Goodyear Tire & Rubber Company and Subsidiaries

Consolidated Statements of Cash Flows (unaudited) 


(In millions)

Three Months Ended


March 31,


2022


2021

Cash Flows from Operating Activities:




Net Income

$           96


$            18

  Adjustments to Reconcile Net Income to Cash Flows from Operating Activities:




     Depreciation and Amortization

244


197

     Amortization and Write-Off of Debt Issuance Costs

3


3

     Provision for Deferred Income Taxes

3


(18)

     Net Rationalization Charges

11


50

     Rationalization Payments

(36)


(83)

     Net (Gains) Losses on Asset Sales

(4)


--

     Operating Lease Expense

74


70

     Operating Lease Payments

(72)


(67)

     Pension Contributions and Direct Payments

(16)


(9)

  Changes in Operating Assets and Liabilities, Net of Asset Acquisitions and Dispositions:




     Accounts Receivable

(842)


(526)

     Inventories

(436)


(258)

     Accounts Payable – Trade

276


221

     Compensation and Benefits

(82)


19

     Other Current Liabilities

19


(4)

     Other Assets and Liabilities

51


105

     Total Cash Flows from Operating Activities

(711)


(282)

Cash Flows from Investing Activities:




  Capital Expenditures

(276)


(185)

  Asset Dispositions

8


--

  Short Term Securities Acquired

(9)


(29)

  Short Term Securities Redeemed

16


41

  Notes Receivable

(34)


(10)

  Other Transactions

(5)


3

     Total Cash Flows from Investing Activities

(300)


(180)

Cash Flows from Financing Activities:




  Short Term Debt and Overdrafts Incurred

418


280

  Short Term Debt and Overdrafts Paid

(246)


(285)

  Long Term Debt Incurred

2,914


694

  Long Term Debt Paid

(2,114)


(514)

  Common Stock Issued

(5)


9

  Debt Related Costs and Other Transactions

15


(40)

     Total Cash Flows from Financing Activities

982


144

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

2


(34)

Net Change in Cash, Cash Equivalents and Restricted Cash

(27)


(352)

Cash, Cash Equivalents and Restricted Cash at Beginning of the Period

1,164


1,624

Cash, Cash Equivalents and Restricted Cash at End of the Period

$        1,137


$      1,272

 

Non-GAAP Financial Measures (unaudited)

This earnings release presents Total Segment Operating Income and Margin, Merger-Adjusted Segment Operating Income and Margin, Adjusted Net Income and Adjusted Diluted Earnings Per Share (EPS), which are important financial measures for the company but are not financial measures defined by U.S. GAAP, and should not be construed as alternatives to corresponding financial measures presented in accordance with U.S. GAAP.

Total Segment Operating Income is the sum of the individual strategic business units' (SBUs') Segment Operating Income as determined in accordance with U.S. GAAP. Total Segment Operating Margin is Total Segment Operating Income divided by Net Sales as determined in accordance with U.S. GAAP. Management believes that Total Segment Operating Income and Margin are useful because they represent the aggregate value of income created by the company's SBUs and exclude items not directly related to the SBUs for performance evaluation purposes. The most directly comparable U.S. GAAP financial measure to Total Segment Operating Income is Goodyear Net Income and to Total Segment Operating Margin is Return on Sales (which is calculated by dividing Goodyear Net Income by Net Sales).

Merger-Adjusted Segment Operating Income is Total Segment Operating Income less the impact of the amortization of inventory step-up adjustments, the incremental amortization of intangible assets and other transaction-related items related to the Cooper Tire merger. Merger-Adjusted Segment Operating Margin is Merger-Adjusted Segment Operating Income divided by Net Sales as determined in accordance with U.S. GAAP. Management believes that Merger-Adjusted Segment Operating Income and Margin are useful because they allow investors to understand and evaluate the aggregate value of income created by the company's SBUs in a manner that is more comparable to the performance of The Goodyear Tire & Rubber Company and Cooper Tire & Rubber Company in the periods before the merger by adjusting for certain expenses related to the Cooper Tire merger, including amortization of the Cooper Tire inventory step-up adjustments, incremental amortization of Cooper Tire intangible assets and other transaction-related items.

Adjusted Net Income is Goodyear Net Income as determined in accordance with U.S. GAAP adjusted for certain significant items. Adjusted Diluted Earnings Per Share is the company's Adjusted Net Income divided by Weighted Average Shares Outstanding-Diluted as determined in accordance with U.S. GAAP. Management believes that Adjusted Net Income and Adjusted Diluted Earnings Per Share are useful because they represent how management reviews the operating results of the company excluding the impacts of non-cash impairment charges, rationalizations, asset write-offs, accelerated depreciation, asset sales and certain other significant items.

It should be noted that other companies may calculate similarly titled non-GAAP financial measures differently and, as a result, the measures presented herein may not be comparable to such similarly titled measures reported by other companies.

See the tables below for reconciliations of historical Total Segment Operating Income and Margin, Merger-Adjusted Segment Operating Income and Margin, Adjusted Net Income and Adjusted Diluted Earnings Per Share to the most directly comparable U.S. GAAP financial measures.

 

Merger-Adjusted Segment Operating Income and Margin, Segment Operating Income and Margin

Reconciliation Table 






(In millions)

      Three Months Ended



     March 31,




2022

2021




Merger-Adjusted Segment Operating Income

$         311

$        226




  Incremental Amortization of Cooper Tire Intangible Assets

(8)

--




Total Segment Operating Income

$         303

$        226




  Rationalizations

(11)

(50)




  Interest Expense

(104)

(79)




  Other Income (Expense)

(5)

(34)




  Corporate Incentive Compensation Plans

(19)

(9)




  Retained Expenses of Divested Operations

(3)

(3)




  Other

(27)

(18)




Income before Income Taxes

$        134

$         33




United States and Foreign Tax Expense

38

15




Less: Minority Shareholders' Net Income

--

6




Goodyear Net Income

$          96

$         12










Net Sales

$4,908

$3,511




Return on Net Sales

2.0%

0.3%




Total Segment Operating Margin

6.2%

6.4%




Merger-Adjusted Segment Operating Margin

6.3%

6.4%




 

Adjusted Net Income and Adjusted Diluted Earnings per Share

Reconciliation Tables 


First Quarter 2022

Income
Before
Income
Taxes

Taxes

Minority
Interest

Goodyear
Net Income

Weighted
Average
Shares
Outstanding-
Diluted

Diluted
EPS

(In millions, except EPS)







As Reported

$     134

$         38

$      --

$       96

287

$     0.33

Significant Items:







    Rationalizations, Asset Write-offs and  

       Accelerated Depreciation Charges

11

2


9


0.03

    Discrete Tax Items


(4)


4


0.02

    Asset Sales

(4)



(4)


(0.01)


7

(2)

--

9


0.04

As Adjusted

$     141

$       36

$     --

$       105

287

$   0.37

 

First Quarter 2021

Income
Before
Income
Taxes

Taxes

Minority
Interest

Goodyear
Net Income

Weighted
Average
Shares
Outstanding-
Diluted

Diluted
EPS

(In millions, except EPS)







As Reported

$        33

$        15

$          6

$        12

238

$       0.05

Significant Items:







   Rationalizations, Asset Write-offs and  

       Accelerated Depreciation Charges

50

5


45


0.19

   Americas Inventory Valuation & Other    

       Adjustments

20

1


19


0.08

   Americas Winter Storm Impact

23

6


17


0.07

   Acquisition Related Transaction Costs

8

2


6


0.03

   Discrete Tax Items


(3)


3


0.01


101

11

--

90


0.38

As Adjusted

$      134

$        26

$          6

$        102

238

$       0.43

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/goodyear-reports-first-quarter-2022-results-301541378.html

SOURCE The Goodyear Tire & Rubber Company

Analysen zu Goodyear Tire & Rubber Co.mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

Goodyear Tire & Rubber Co. 8,27 -0,82% Goodyear Tire & Rubber Co.