23.03.2017 08:41:23

DGAP-News: Mainstay Medical International Plc:

Mainstay Medical International Plc:

^

DGAP-News: Mainstay Medical International Plc / Schlagwort(e):

Jahresergebnis/Produkteinführung

Mainstay Medical International Plc: (News mit Zusatzmaterial)

23.03.2017 / 08:40

Für den Inhalt der Mitteilung ist der Emittent verantwortlich.

---------------------------------------------------------------------------

Mainstay Medical veröffentlicht Konzernabschluss des Jahres 2016 und

Geschäftsverlauf

- Klinische Studie ReActiv8-B - planmäßiger Verlauf des Einschlusses bis

Ende 2017, erste Datenverfügbarkeit ab 2018

- Veröffentlichung von erstem Verkauf und Implantation von ReActiv8 in

Deutschland im Februar 2017

- CE-Kennzeichnung basierend auf positiven Ergebnissen der Klinischen Studie

ReActiv8-A, Ein-Jahres-Ergebnisse zeigen anhaltenden Erfolg

- Abschluss einer Privatplatzierung über 30 Millionen US-Dollar im Juni 2016

- Barmittelbestand 36,7 Millionen US-Dollar per 31. Dezember 2016

Dublin - Ireland, 23. März 2017 - Mainstay Medical International plc

("Mainstay", "Mainstay Medical" oder das "Unternehmen", Euronext Paris:

MSTY.PA und ESM der Irish Stock Exchange: MSTY.IE), ein

Medizintechnikunternehmen mit dem Ziel der Markteinführung von ReActiv8(R),

einem implantierbaren Neurostimulationssystem zur Behandlung chronischer

Kreuzschmerzen (Chronic Low Back Pain, CLBP), veröffentlicht heute den

Jahresbericht 2016.

Peter Crosby, Vorstandsvorsitzender von Mainstay Medical, sagte: "Wir sehen

erfreuliche Fortschritte bei Mainstay's Entwicklung hin zur

Kommerzialisierung von ReActiv8, einer innovativen neuen

Behandlungsalternative für viele Patienten mit chronischen Kreuzschmerzen.

Unsere klinische Studie zu ReActiv8-B verläuft nach Plan und ist ein

wichtiger Schritt in Richtung der Markteinführung in den USA, unserem

wichtigsten Zielmarkt. Zu Beginn des Jahres 2017 haben wir die Vermarktung

in Europa mit dem Verkauf von ReActiv8 in Deutschland begonnen. Wir

fokussieren uns auf diesen ersten Markt, um Erfahrungen für die mögliche

Expansion in anderen Regionen zu sammeln."

Aktueller Geschäftsverlauf

- Der Einschluss für die klinische Studie ReActiv8-B hat im September 2016

begonnen, der erste Teilnehmer unterzog sich am 6. Oktober 2016 einer

Implantation. Die ReActiv8-B-Studie ist eine internationale,

multizentrische, prospektive, randomisierte, Sham-kontrollierte dreifach

verblindete Studie mit einmaligem cross-over, durchgeführt unter dem Status

der Investigational-Device-Exemption-Regelung (IDE) der US-Bundesbehörde zur

Lebens- und Arzneimittel-Überwachung (FDA). Zweck der Klinischen Studie

ReActiv8-B ist die Sammlung von Daten zur Unterlegung des Antrags auf eine

vorwettbewerbliche Zulassung bei der US-Bundesbehörde zur Lebens- und

Arzneimittel-Überwachung (FDA), einer wichtigen Voraussetzung für den

Vertrieb von ReActiv8 in den Vereinigten Staaten. Eine Zusammenfassung der

Details zur ReActiv8-B-Studie, einschließlich der Einschlusskriterien und

einer Liste der Behandlungszentren, findet sich auf folgender Webseite:

https://clinicaltrials.gov/ct2/show/study/NCT02577354.

- Die Klinische Studie ReActiv8-B verläuft erfreulich. Es wurden 27

Standorte zur klinischen Studie registriert, von denen 18 Standorte bereits

Teilnehmer rekrutieren. Die übrigen arbeiten mit uns zusammen, um

baldmöglichst damit zu beginnen. 75 Teilnehmer wurden bisher eingeschlossen.

22 von ihnen bekamen ReActiv8 implantiert. 9 Teilnehmern sollen bald

implantiert werden oder werden noch hierzu untersucht. Nach den bisherigen

Erfahrungen erwartet Mainstay die Komplettierung des Einschlusses von

Teilnehmern für die ReActiv8-B-Studie gegen Ende des Jahres 2017 und erste

verwertbare klinische Daten im Jahr 2018, so wie bisher geplant.

- Der erste Verkauf und die Implantation für ReActiv8 in Deutschland wurden

am 1. Februar 2017 bekannt gegeben. Die Implantation von ReActiv8 führte der

Orthopäde und Neurochirurg Dr. med. Francis Kilian am Katholischen Klinikum

Koblenz-Montabaur durch. Das Unternehmen treibt Verhandlungen mit Kunden in

ganz Deutschland voran. Mainstays europäische Vertriebsaktivitäten für

ReActiv8 konzentrieren sich zunächst auf Deutschland, wo das Unternehmen das

Ziel verfolgt, die Akzeptanz von ReActiv8 in ausgewählten multidisziplinären

Wirbelsäulenzentren voranzutreiben, die eine große Patientenpopulation haben

und Referenzzentren werden sollen.

- Im Jahr 2016 hat Mainstay die CE-Kennzeichnung und Zulassung für ReActiv8

erhalten, gestützt auf die positiven Resultate der klinischen Studie

ReActiv8-A, die eine klinisch bedeutsame, statistisch signifikante und

nachhaltige Besserung bei Schmerz, Einschränkungen und Lebensqualität für

Menschen mit einschränkenden chronischen Kreuzschmerzen und wenigen anderen

Behandlungsmöglichkeiten ergeben haben. Die 2016 bekannt gegebenen

Ein-Jahres-Ergebnisse zeigten anhaltenden Behandlungserfolg.

- Im Januar 2017 hat Mainstay für ReActiv8 die Vertriebszulassung in

Australien beantragt.

- Während des Jahres 2016 erhielt Mainstay zwei neue US Patente; die

Gesamtzahl der an Mainstay Medical erteilten laufenden US-Patente beläuft

sich nun auf acht.

Aktuelle Finanzlage

Am 17. Juni 2016 wurde der Abschluss einer Privatplatzierung über 30

Millionen Euro (rund 33,7 Millionen US-Dollar) bekannt gegeben. Die

Platzierung erfolgte über die Ausgabe von 2.307.694 neuer Stammaktien für

neue und bestehende Aktionäre ("die Platzierung"). Am 11. August 2016

erfolgte die Veröffentlichung des Platzierungsprospekts ("der Prospekt") zu

der genannten Platzierung. Der Barbestand per 31. Dezember 2016 betrug 36,7

Millionen US-Dollar.

Per 31. Dezember 2016 hat das Unternehmen die Kreditlinie bei IPF Partners

über 15 Millionen US-Dollar vollständig in Anspruch genommen. Diese

Kreditlinie wurde während des Jahres 2015 bekannt gegeben und die letzte

Tranche über 4,5 Millionen US-Dollar im Juli 2016 nach Erteilung der CE

Kennzeichnung für ReActiv8 gezogen.

Die Betriebsausgaben für das Jahr 2016 betrugen 16,8 Millionen US-Dollar und

haben sich im Vergleich zum Vorjahr 2015 um 3,9 Millionen US-Dollar erhöht,

hauptsächlich verursacht durch die Kosten im Zusammenhang mit dem Beginn der

ReActiv8-B-Studie und dem Beginn der Vertriebsaktivitäten. Der Abfluss an

operativen Barmitteln im Jahr 2016 betrug 16,7 Millionen US-Dollar.

Ausblick

Die Mainstay Medical sieht den Verlauf der ReActiv8-B-Studie positiv, der

Einschluss von Teilnehmern hat schon begonnen und wird voraussichtlich gegen

Ende des Jahres 2017 abgeschlossen sein mit ersten verfügbaren Daten ab

2018, was im Rahmen der Zielplanung liegt. Bei Erfolg soll diese klinische

ReActiv8-B-Studie Level-1-Evidenz zur Wirksamkeit erbringen, mit dem die

vorwettbewerblichen Zulassung (PMA) beantragt werden soll, die einen

kommerziellen Vertrieb in den USA ermöglicht. Das Unternehmen verspricht

sich davon zudem, dass die dann vorliegenden Daten die Expansion des

Vertriebs außerhalb der Vereinigten Staaten unterstützen werden.

Mainstays europäische Vertriebsaktivitäten für ReActiv8 konzentrieren sich

zunächst auf Deutschland, wo das Unternehmen das Ziel verfolgt, die

Akzeptanz von ReActiv8 in einer ausgewählten Zahl von Wirbelsäulenzentren

voranzutreiben, die eine große Patientenpopulation mit chronischen

Kreuzschmerzen haben und die bei der Behandlung einen multidisziplinären

Ansatz verfolgen. Das Unternehmen hat einen Direktvertrieb aufgebaut, der

von einem Team erfahrener Klinikspezialisten unterstützt wird. In

Zusammenarbeit mit seinen Kunden ist das Unternehmen darauf fokussiert,

ReActiv8 in deren reguläre klinische Praxis zu integrieren, um eine neue

Behandlungsmöglichkeit für Menschen anzubieten, die unter chronischen

Kreuzschmerzen leiden. Sobald das Unternehmen Erfahrungen gesammelt und

Schlagkraft gewonnen hat, wird es seine Vertriebsaktivitäten auf andere

Zentren und Länder ausdehnen.

- Ende -

Über Mainstay

Mainstay ist ein Medizintechnik-Unternehmen mit dem Ziel, das innovative

implantierbare Neurostimulationssystem ReActiv8(R) für Menschen mit

einschränkenden chronischen Kreuzschmerzen (chronic low back pain, CLBP) auf

den Markt zu bringen. Das Unternehmen hat seinen Hauptsitz in Dublin,

Irland. Es ist mit Tochtergesellschaften in Irland, in den USA, in

Australien und in Deutschland tätig. Seine Aktien sind zum Handel an der

Börse Euronext Paris (MSTY.PA) und am ESM der Irish Stock Exchange (MSTY.IE)

zugelassen.

Über chronische Kreuzschmerzen

Eine der anerkannten Ursachen von chronischen Kreuzschmerzen (chronic low

back pain, CLBP) ist die gestörte Kontrolle des Nervensystems über die

Muskeln, die für die dynamische Stabilisierung der Wirbelsäule im unteren

Rücken zuständig sind. Eine instabile Wirbelsäule kann zu Rückenschmerzen

führen. ReActiv8 ist so konstruiert, dass es diejenigen Nerven elektrisch

stimuliert, die für die Kontraktion dieser Muskeln zuständig sind. Dadurch

hilft es, die Kontrolle über die Muskeln wieder herzustellen und die

dynamische Stabilisierung der Wirbelsäule zu verbessern, was dem Körper eine

Genesung von den chronischen Kreuzschmerzen erlaubt.

Menschen mit chronischen Kreuzschmerzen haben üblicherweise eine stark

reduzierte Lebensqualität und weisen erhöhte Werte bei Schmerz,

Einschränkungen, Depressionen, Angstzuständen und Schlafstörungen auf. Ihre

Schmerzen und Einschränkungen können trotz bester verfügbarer medizinischer

Behandlung fortbestehen. Nur ein kleiner Teil der Fälle lässt sich auf einen

pathologischen Befund oder einen anatomischen Defekt zurückführen, der mit

einem wirbelsäulenchirurgischen Eingriff korrigierbar wäre. Die Betroffenen

sind durch die Beschwerden in ihrer Arbeitsfähigkeit und Alltagstauglichkeit

stark eingeschränkt. Die Verluste an Arbeitstagen, Hilfeleistungen bei

Schwerbehinderung und Inanspruchnahme medizinischer Leistungen ist eine

erhebliche Belastung für den Einzelnen, seine Familie, die Allgemeinheit,

die Wirtschaft und die öffentliche Verwaltung.

Weitere Einzelheiten finden sich unter www.mainstay-medical.com

ACHTUNG - in den USA ist ReActiv8 durch Bundesgesetze auf den Einsatz in der

Forschung beschränkt.

Peter Crosby, Chief Executive Officer und Hugh Kavanagh, Chief Financial

Officer, halten einen Conference Call mit anschließendem Q&A für Analysten

und Investoren um 12:30pm GMT (13:30 m MEZ, 8:30am EST) am 23 März 2017. Der

Call wird in Englischer Sprache ablaufen; eine Aufzeichnung ist 30 Tage lang

verfügbar.

Einwahlnummern für den Call untenstehend:

Europa: + 44 203 139 4830

Irland: + 353 1 696 8154

Frankreich: + 33 2 9092 0977

USA: + 1 718 873 9077

Teilnehmer PIN: 75508149#

PR- und IR-Anfragen:

Consilium Strategic Communications (International Strategische Kommunikation

- Wirtschafts- und Fachmedien)

Chris Gardner, Mary-Jane Elliott, Jessica Hodgson, Hendrik Thys

Tel: +44 203 709 5700 / +44 7921 697 654

Email: mainstaymedical@consilium-comms.com

FTI Consulting (für Irland)

Jonathan Neilan

Tel: +353 1 663 3686

Email: jonathan.neilan@fticonsulting.com

NewCap (für Frankreich)

Julie Coulot

Tel: +33 1 44 71 20 40

Email: jcoulot@newcap.fr

AndreasBohne.Com/Kötting Consulting (für Deutschland)

Andreas Bohne

Tel: +49 2102 1485368

Email: abo@andreasbohne.com

Investor Relations:

LifeSci Advisors, LLC

Brian Ritchie

Tel: + 1 (212) 915-2578

Email: britchie@lifesciadvisors.com

ESM Advisers:

Davy

Fergal Meegan or Barry Murphy

Tel: +353 1 679 6363

Email: fergal.meegan@davy.ie or barry.murphy2@davy.ie

In die Zukunft gerichtete Aussagen

Diese Mitteilung enthält Aussagen, die in die Zukunft gerichtet sind oder so

verstanden werden könnten. Diese in die Zukunft gerichteten Aussagen sind

kenntlich durch Formulierungen, die in die Zukunft weisen, einschließlich

Ausdrücken wie "antizipiert", "glaubt", "schätzt", "erwartet",

"beabsichtigt", "mag", "plant", "projektiert", "sollte", "will" oder

"untersucht", oder jeweils durch deren negative oder andere Varianten, oder

durch vergleichbare Formulierungen, oder durch Darlegungen von Strategie,

Plänen, Planzielen, Zielsetzungen, künftigen Ereignissen oder Absichten.

Diese in die Zukunft gerichteten Aussagen schließen alles jenseits der

historischen Fakten ein. Sie sind Teil dieser Mitteilung und schließen

Absichten des Unternehmens, Überzeugungen oder gegenwärtige Erwartungen

unter anderem betreffend die Erlöse des Unternehmens, seine finanzielle

Lage, Vorstellungen, Finanzstrategien, Erwartungen an Produktentwurf oder

Entwicklung, regulatorische Anträge und Zulassungen, Erstattungsregelungen,

Vermarktungskosten und Marktdurchdringung ein, sie sind aber darauf nicht

beschränkt.

Es liegt in der Eigenart von in die Zukunft gerichteten Aussagen, dass sie

Risiken und Unwägbarkeiten einschließen, weil sie sich auf künftige

Ereignisse und Umstände beziehen. In die Zukunft gerichtete Aussagen sind

keine Garantien künftiger Leistungsfähigkeit, und die tatsächlichen

Ergebnisse der Tätigkeit des Unternehmens, die Entwicklung seines

Hauptproduktes, der Märkte und der Branche in der das Unternehmen tätig ist,

können wesentlich von jenen abweichen, die durch in die Zukunft gerichtete

Aussagen in dieser Mitteilung beschrieben oder angedeutet werden. Sogar wenn

die Ergebnisse der Tätigkeit des Unternehmens, seine finanzielle Lage und

sein Wachstum, sowie die Entwicklung seines Hauptproduktes, der Märkte und

der Branche, in der es tätig ist, mit den in dieser Mitteilung enthaltenen

in die Zukunft gerichteten Aussagen überein stimmen, sind diese Ergebnisse

oder Entwicklungen nicht unbedingt ein Hinweis auf Ergebnisse oder

Entwicklungen in Folgeperioden. Zahlreiche Faktoren könnten dafür sorgen,

dass Ergebnisse und Entwicklungen des Unternehmens erheblich von jenen

abweichen, die ausdrücklich oder implizit in den in die Zukunft gerichteten

Aussagen genannt sind. Das schließt den erfolgreichen Marktstart und die

Vermarktung von ReActiv8, den Fortgang und Erfolg der klinischen Studie

ReActiv8-B, die allgemeinen wirtschaftlichen und geschäftlichen Umstände,

die Bedingungen am weltweiten Medizintechnik-Markt, Branchentrends,

Wettbewerb, gesetzliche oder regulatorische Veränderungen, steuerliche

Veränderungen, die Verfügbarkeit und Kosten von Kapital, die zur Auflage und

zum Abschuss klinischer Studien benötigte Zeit, die zur Erlangung

regulatorischer Zulassungen erforderliche Zeit und Prozesse,

Wechselkursveränderungen, Veränderungen der Geschäftsstrategie sowie

politische und wirtschaftliche Unwägbarkeiten ein, ohne sich darauf zu

beschränken. Die hier genannten in die Zukunft gerichteten Aussagen sind nur

aussagekräftig zum Zeitpunkt dieser Mitteilung.

Mainstay Medical International plc and its subsidiaries

Annual Report

for the year ended 31 December 2016

Mainstay Medical International plc

Table of contents

Corporate and shareholder information 3

Chairman's statement 4

Biographies of Directors 5

Directors' report 8

Corporate governance report 19

Risk factors 23

Directors' responsibilities statement 42

Independent auditor's report 43

Consolidated statement of profit or loss and other comprehensive 45

income

Consolidated statement of financial position 46

Consolidated statement of changes in shareholders' equity 47

Consolidated statement of cash flows 48

Notes to the consolidated Financial Statements 49

Parent Company Financial Statements 68

Forward looking statements

This annual report includes statements that are, or may be deemed to be,

forward looking statements. These forward looking statements can be

identified by the use of forward looking terminology, including the terms

"anticipates", "believes", "estimates", "expects", "intends", "may",

"plans", "projects", "should", "will", or "explore" or, in each case, their

negative or other variations or comparable terminology, or by discussions of

strategy, plans, objectives, goals, future events or intentions. These

forward looking statements include all matters that are not historical

facts. They appear throughout this annual report and include, but are not

limited to, statements regarding the Company's intentions, beliefs or

current expectations concerning, among other things, the Company's results

of operations, financial position, prospects, financing strategies,

expectations for product design and development, regulatory applications and

approvals, reimbursement arrangements, costs of sales and market penetration

By their nature, forward looking statements involve risk and uncertainty

because they relate to future events and circumstances. Forward looking

statements are not guarantees of future performance and the actual results

of the Company's operations, and the development of its main product, the

markets and the industry in which the Company operates, may differ

materially from those described in, or suggested by, the forward looking

statements contained in this annual report. In addition, even if the

Company's results of operations, financial position and growth, and the

development of its main product and the markets and the industry in which

the Company operates, are consistent with the forward looking statements

contained in this annual report, those results or developments may not be

indicative of results or developments in subsequent periods. A number of

factors could cause results and developments of the Company to differ

materially from those expressed or implied by the forward looking statements

including, without limitation, the successful launch and commercialization

of ReActiv8, the progress and success of the ReActiv8-B Clinical Trial,

general economic and business conditions, the global medical device market

conditions, industry trends, competition, changes in law or regulation,

changes in taxation regimes, the availability and cost of capital, the time

required to commence and complete clinical trials, the time and process

required to obtain regulatory approvals, currency fluctuations, changes in

its business strategy, political and economic uncertainty. The

forward-looking statements herein speak only at the date of this annual

report.

Mainstay Medical International plc

Corporate and shareholder information

Directors Oern Stuge MD, Independent Non-Executive

Chairman

Peter Crosby, Chief Executive Officer and

Executive Director

David Brabazon, Independent Non-Executive

Director

Greg Garfield, Non-Executive Director

Nael Karim Kassar, Non-Executive Director

Antoine Papiernik, Non-Executive Director

James Reinstein, Independent Non-Executive

Director

Manus Rogan PhD, Non-Executive Director

Dan Sachs MD, Non-Executive Director

Secretary Tom Maher

Registered office Clonmel House

Forster Way

Swords, K67F2K3

County Dublin, Ireland

Registered number 539688

Website www.mainstay-medical.com

ISIN / Symbol IE00BJYS1G50 / MSTY.PA (Paris) and MSTY.IE

Solicitors/ Lawyers McCann FitzGerald

Riverside One

Sir John Rogerson's Quay

Dublin 2, Ireland

Jones Day

2, rue Saint-Florentin

75001 Paris, France

Independent Auditor KPMG

Chartered Accountants

1 Stokes Place

St Stephen's Green

Dublin 2, Ireland

Principal Bankers HSBC

Bank of Ireland

ESM Adviser and J&E Davy

Broker

Davy House

49 Dawson Street

Dublin 2, Ireland

Registrar Computershare Investor Services (Ireland)

Limited

Heron House

Corrig Road

Sandyford Industrial Estate

Dublin 18, Ireland

Paying Agent (in Caceis Corporate Trust

France)

1/3, Place Valhubert

75013 Paris

France

Mainstay Medical International plc

Chairman's statement

Dear Shareholder

2016 was a year of continued progress on the path to commercialization of

ReActiv8(R), and I am pleased to present the Annual Report for Mainstay

Medical International plc and its subsidiaries.

Business review

Enrollment in the ReActiv8-B Clinical Trial commenced in September 2016 and

the first subject was implanted on 6 October 2016. The purpose of the

ReActiv8-B Clinical Trial is to gather data in support of an application for

pre-market approval (PMA) from the US Food and Drug Administration (FDA), a

key step towards the commercialization of ReActiv8 in the US.

The first sale and implant of ReActiv8 in Germany was announced on 1

February 2017. The implant was performed by Dr. med. Francis Kilian,

Orthopedic and Neurosurgeon at the Catholic Hospital Koblenz-Montabaur in

Koblenz Germany. We are progressing discussions with a number of customers

across Germany. Our European commercial activities for ReActiv8 are

initially focused on Germany where the Company aims to drive adoption of

ReActiv8 in a select number of high volume multi-disciplinary spine care

centers which will become reference sites.

A detailed review of our 2016 activities can be found in the Directors'

Report on page 8 of this Annual Report.

Finance review

Cash on hand as at 31 December 2016 was $36.7 million (2015: $16.6 million).

Operating expenses were $16.8 million during the year ended 31 December 2016

(2015: $12.9 million) and the change relates primarily to the commencement

and ramp up of the ReActiv8-B Clinical Trial and to commercialization

activities.

Outlook

We are pleased with the progress of the ReActiv8-B Clinical Trial.

Enrollment is well under way and we estimate that enrollment will complete

in this Clinical Trial around the end of 2017, with data availability in

2018, which is in line with our target. If successful, the ReActiv8-B

Clinical Trial will yield level 1 evidence of efficacy, which we will use to

support an application for PMA approval to allow commercialization in the

US. We also anticipate the data from this Clinical trial will help with

expansion of commercialization of ReActiv8 outside the US.

The initial focus of our European commercial activities for ReActiv8 is on

Germany where we aim to drive adoption of ReActiv8 in a select number of

high volume multi-disciplinary spine care centers. We have recruited a

direct sales force, which is supported by our team of experienced field

clinical specialists, and we are working with customers to integrate

ReActiv8 into their routine clinical practice and provide a new treatment

option for the many people suffering from Chronic Low Back Pain. As we gain

experience and momentum, and as we identify other early opportunities to

build our business, we will consider expansion to other sites and countries.

Directors and Staff

I would like to thank the staff, consultants, clinical trial investigators

and all my fellow Directors for their support and dedication, which has

enabled the continued success of the Company. Of course, we also owe a debt

of gratitude to all those people who agreed to be subjects in our Clinical

Trials, and helped to advance ReActiv8 as an option for the millions of

people suffering from Chronic Low Back Pain. I look forward to the future

with optimism.

Yours faithfully,

Oern Stuge MD

Chairman

22 March 2017

Mainstay Medical International plc

Board of Directors

Biographies of Directors

Oern Stuge MD

Dr. Oern R. Stuge is the independent non-executive Chairman of the Board. He

is an international executive with more than 25 years of experience in the

life science sector. Dr. Stuge is the owner of Orsco Lifesciences AG,

through which he holds several executive and non-executive board memberships

and advisory roles.

Prior to founding Orsco, Dr. Stuge worked for 12 years for Medtronic, Inc.

in different roles including Senior Vice President ("SVP") & President

Europe & Central Asia, and SVP & President Cardiac Surgery. He was a member

of the Medtronic Executive Committee & Operating Committee. Dr. Stuge has

been credited for successfully transforming Medtronic's global Cardiac

Surgery business and accelerating the growth in its neurological and

cardiovascular business in Europe, Middle East & Africa.

Dr. Stuge earned an MD from University of Oslo, an MBA from IMD,

Switzerland, and an INSEAD Certificate of Corporate Governance.

Peter Crosby

Mr. Peter Crosby has been a Board member of the ultimate holding company of

the Group since he was appointed CEO of Mainstay Medical in mid-2009. Mr.

Crosby was instrumental in founding the Group, raising the 2010 and 2012

financing rounds, completing the 2014 IPO, and raising the 2016 placement.

He is an internationally experienced medical device executive who has been

chief executive officer or chairman of seven medical device companies

(public and private) in four countries.

Mr. Crosby has contributed to the development and introduction to the global

market of dozens of medical devices over a career spanning more than 30

years. After working for five years in a hospital environment, Mr. Crosby

entered industry as one of the first three employees of Cochlear, and

continued his career with executive roles in many more companies. He has

direct experience in active implantable medical devices, including cardiac

pacemakers and defibrillators (Telectronics Pacing Systems), cochlear

implants (Cochlear), left ventricular assist devices (Ventracor),

Neuromodulation (Mainstay Medical), ultrasound (Ausonics, NeoVision),

software (Cardicomm Solutions), and in-vitro diagnostics (First Medical,

Ischemia Technologies). Mr. Crosby has raised capital for many medical

device companies, and has been directly involved in the sale of several

companies.

Mr. Crosby graduated with a Bachelor of Electrical Engineering and a Masters

in Engineering Science (Biomedical Engineering) from the University of

Melbourne, Australia. He is a named inventor on over 30 patents and patent

applications, primarily in the field of biomedical engineering.

David Brabazon

Mr. David Brabazon is a co-founder of Adapt Pharma Limited and serves as

Chief Financial Officer and a board member. Adapt Pharma Limited is a US

focused specialty pharmaceuticals business with its corporate headquarters

in Ireland. Mr. Brabazon previously was a co-founder and Chief Financial

Officer of Azur Pharma plc, which merged with Jazz Pharmaceuticals plc in

early 2012. Mr. Brabazon continued to serve in the merged business as Senior

Vice President of Finance and Company Secretary until late 2012. Prior to

Azur Pharma, Mr. Brabazon served as Vice President of Finance and Group

Financial Controller of Elan Corporation plc.

Mr. Brabazon is a chartered accountant and holds a Masters of Accounting

degree from University College Dublin, Ireland and a Master of Business

Administration degree from INSEAD, France. Mr. Brabazon serves as a director

of Headway (Ireland) Limited which provides support and services to people

affected by brain injury.

Greg Garfield

Mr. Greg Garfield is a Non-Executive Director of the Company and is

Head-Medical Technologies Division of KCK-U.S., Inc. Mr. Garfield serves as

a director on the boards of numerous private and public companies in the

healthcare industry. From 2006 to 2011, he had various roles at Acclarent,

Inc., a medical technology company, including Chief Operating Officer and

General Counsel. Acclarent, Inc. was acquired by Johnson and Johnson at a

valuation of approximately $800 million cash in January 2010. From 1995 to

2006, Mr. Garfield had various roles at Guidant Corporation, a medical

technology company, including Vice President of Business Development and

General Counsel. Guidant was acquired by Boston Scientific Corporation in

2006 at a valuation of approximately $27 billion in cash and stock. Mr.

Garfield has a Bachelor of Science degree from California Polytechnic State

University and a Juris Doctorate from McGeorge School of Law, University of

the Pacific.

Nael Karim Kassar

Mr. Nael Karim Kassar is an Investment Partner of KCK Group which follows a

multi-asset strategy including venture capital and private equity.

Mr. Kassar has been a Director on the board of RefleXion Medical Inc. since

April 14, 2016 and Mainstay Medical International plc since June 17, 2016.

He serves as a Non-Executive Director of OnePhone Holding AB and as a

Director of Aerin Medical Inc., KCK Ltd., KCK Properties Ltd., Future

Finance Loan Corporation Limited, Timeshare Finance Investments Limited,

Specialty Finance ICAV Limited, Judgment Acquisition Corporation Limited,

High Sealed and Coupled "HSC" FZCO, Sentient Energy, Inc., Citizens Parking

Inc., Affirmed Networks, Inc., GFL Environmental Holdings Inc., SiGNa

Chemistry, Inc., Murosa Development S.a r.l., HPS Del Mar Holdings LLC,

BioInspire Technologies, Inc., QM Power Inc., and Sonitus Technologies, Inc.

He served as a Director of Tunnel Capital City Partners Inc. and Hibernia

NGS Limited.

Nael holds a bachelor degree in Pure Mathematics from Imperial College

London together with a Masters in Advanced Studies in Mathematics from

Cambridge University.

Antoine Papiernik

Mr. Antoine Papiernik is a Non-Executive Director of the Company and is a

Managing Partner at Sofinnova Partners, which he joined in 1997. Sofinnova

has been an initial investor and Antoine has been an active board member in

public companies like Actelion, Auris, ProQR, Novus Pharma (then sold to

CTI), Movetis (then sold to Shire), Mainstay Medical, Pixium Vision and

Stentys which went public respectively on the Zürich stock exchange, the

NASDAQ, the Milan Nuovo Mercato, the Belgium Stock Exchange, the Irish Stock

Exchange and EuroNext Paris, in Cotherix (initially NASDAQ listed, then sold

to Actelion), CoreValve (sold to Medtronic), Fovea (sold to Sanofi Aventis)

and Ethical Oncology Science (EOS sold to Clovis Oncology). He has also

invested, for Sofinnova, in and is a board member of private companies

Corwave, Rgenix, Gecko, ReCor, MD Start, Shockwave Medical, and Reflexion

Medical. Antoine has an MBA from the Wharton School of Business, University

of Pennsylvania. In 2012 and 2011 Antoine was selected by Forbes for its

"Midas List" of the world's top venture capital investors. Antoine is one of

the only Europeans on the list, and one of the few life science investors

James Reinstein

Mr. James A. Reinstein has more than 25 years of medical device experience.

James is currently the President, CEO and board member of Cutera, Inc. a

NASDAQ listed global device company at the forefront of the medical

aesthetics space. Just prior to Cutera, he was the President and CEO of

Drawbridge Health, a joint venture of GE Healthcare and GE Venture. Previous

to Drawbridge, he was the President and CEO of Aptus Endosystems Inc. where

he led the sale of the company to Medtronic for over $100 million. Prior to

joining Aptus, James served as Executive Vice-President and Chief Commercial

Officer at Cyberonics, a neuromodulation company focused on helping patients

with epilepsy, depression and chronic heart failure. James spent 17 years at

Boston Scientific in various roles and functions including business

development, marketing and general management. Most of his career at Boston

Scientific was spent working and living in Europe, Asia and Latin America.

James was employed by Procter and Gamble after graduating with a BA in

Marketing from the Terry College of Business at the University of Georgia in

Athens. He also completed post graduate studies in management at INSEAD

Business School in Fontainebleau, France. James is also a General Partner at

Palo Alto Medtech Advisors, and also sits on the board of directors of a

publicly traded company, Pixium-Vision based in Paris, France and Monteris

Medical, a privately held company located in the United States

Manus Rogan PhD, MBA

Dr. Manus Rogan is Managing Partner and co-founder of Fountain Healthcare

Partners. He has over 26 years of investment and operating experience in the

life science sector in both the US and Europe. Dr. Rogan earned a PhD in

chemistry from the University of York (sponsored by GlaxoSmithKline) and an

MBA from Trinity College Dublin.

Dr. Rogan began his career in product development at GlaxoSmithkline in the

UK and in 1996 joined Elan Corporation's business development group. For

four years he was responsible for licensing products and drug delivery

technologies in Europe and Japan. In 2001, Dr. Rogan joined Elan's Corporate

Venture Capital group in New York where he invested in private and public

biotechnology companies. Investments included Sirna (acquired by Merck,

2006) and Beyond Genomics (IPO, 2011). In his seven years at Elan, Manus

concluded over 25 investment and technology licensing transactions involving

companies in the US, Europe and Japan. Manus currently serves on the board

of Opsona Therapeutics and Mainstay Medical. He recently stepped down as

Chairman of the Irish Venture Capital Association ("IVCA") and previously

represented Fountain Healthcare Partners on the board of Amarin Corporation.

Dan Sachs MD

Dr. Dan Sachs is a physician entrepreneur and founder of KSpine Inc.,

Respicardia, Inc., Mainstay Medical Inc., and Amphora Medical, Inc., all

venture-backed medical device companies. He was previously a venture capital

investor with Investor Growth Capital and Spray Venture Partners, and served

as Instructor in Medicine on the faculty of Harvard Medical School in the

Division of Emergency Medicine.

Dr. Sachs earned an MD from the University of Michigan, and MBA from Harvard

Business School

Mainstay Medical International plc

Directors' report

The Board of Directors are pleased to report on the progress of Mainstay

Medical International plc ("Mainstay" or the "Company") and present the

Annual Report of the Company and its subsidiaries (the "Group" or "we") for

the year ended 31 December 2016.

Principal activities

Mainstay is a medical device company focused on bringing to market

ReActiv8(R), a new implantable restorative neurostimulation system to

treat people with disabling Chronic Low Back Pain ("CLBP").

The Company is headquartered in Dublin, Ireland. It has subsidiaries

operating in Ireland, the United States, Australia and Germany, and its

ordinary shares are admitted to trading on Euronext Paris (MSTY.PA) and the

ESM of the Irish Stock Exchange (MSTY.IE).

As at 31 December 2016, the Company together with its operating subsidiaries

Mainstay Medical Limited, MML US, Inc., Mainstay Medical (Australia) Pty

Limited, Mainstay Medical Distribution Limited and Mainstay Medical GmbH

form the Mainstay Medical Group.

Key performance indicators

Current key performance indicators, used by management to measure

performance and exercise control over operations are summarized below:

Securing funds - The Group has financed its operations to date principally

through the issuance of equity securities and debt funding. The management

team continues to develop and strengthen relationships to explore further

financing options. These may include strategic partnering, private placement

or public offering of equities or debt.

Effective monitoring of use of funds - Management prepares budgets and

rolling forecasts to track and monitor use of funds. Actual expenditure is

measured against budget, and is reported to and evaluated by the Directors

on a monthly basis.

Achieving milestones - The Group has defined the strategic activities and

milestones leading to commercialization of ReActiv8. These include:

- Product design and development of ReActiv8

- Conducting the ReActiv8-A Clinical Trial

- Quality System certification

- Obtaining CE Marking

- European commercialization of ReActiv8

- Obtaining approval for an Investigational Device Exemption (an "IDE") from

the US Food and Drug Administration (the "FDA") to start a clinical trial of

ReActiv8 in the US (the "ReActiv8-B Trial")

- Conducting the ReActiv8-B Trial to generate data to file a Pre-Market

Approval Application (a "PMAA") with the FDA

- Following Pre-Market Approval ("PMA"), starting the US commercialization

of ReActiv8.

Progress towards and achievement of these milestones is reported by the

management team to the Board on a regular basis. Outlined in the following

business and financial review sections of this report, we describe our

performance during the year ended 31 December 2016 on the relevant areas

above, including updates on progress towards milestones, and analysis of

expenditure and use of funds during the year.

Business review

ReActiv8-B Clinical Trial - Enrollment in the ReActiv8-B Clinical Trial

commenced in September 2016 and the first subject was implanted on 6 October

2016. The ReActiv8-B Clinical Trial is an international, multi-center,

prospective randomized sham-controlled triple blinded trial with one-way

crossover, conducted under an IDE from the FDA. The purpose of the

ReActiv8-B Clinical Trial is to gather data in support of an application for

PMA to the FDA, a key step towards the commercialization of ReActiv8 in the

US.

The primary efficacy endpoint of the ReActiv8-B Clinical Trial is a

comparison of responder rates between the treatment and control arms. The

Clinical Trial will be considered a success if there is a statistically

significant difference in responder rates between the treatment and control

arms. A responder is defined as having at least 30% improvement in Low Back

Pain reported on a 100mm Visual Analogue Scale ("VAS") between baseline and

the 120-day primary outcome assessment visit, with no increase in

medications prescribed and taken for pain in the 14 days prior to the visit.

The Clinical Trial, if successful, will provide Level 1 Evidence of efficacy

of ReActiv8, which may be used to support applications for favorable

reimbursement in the USA. In addition, evidence from the ReActiv8-B Clinical

Trial will be used to support market development activities worldwide.

The statistical design of the Clinical Trial requires data from 128 subjects

at the 120-day primary outcome assessment visit. Total subjects implanted

will also include some subjects enrolled and implanted as part of the

surgical roll-in phase, in addition to subjects implanted to achieve data

from 128 subjects in the pivotal cohort. The Trial is designed with an

"interim look" for sample size re-estimation when primary outcome data are

available from half the subjects in the pivotal cohort, and if necessary the

number of subjects in the pivotal cohort may be increased to achieve the

targeted statistical significance. The interim analysis will be performed by

a third-party independent statistician under the direction of the Data

Monitoring Committee (DMC), and the interim results, other than a DMC

recommendation regarding the findings, will remain blinded to the Group and

other study participants (including Clinical Trial investigators and

Clinical Trial sites).

IDE approval is for up to 40 clinical trial sites, and the Group will likely

focus on less than 30 sites, located in the United States, Australia,

Belgium, the Netherlands, and the United Kingdom. A summary of the protocol

including key subject selection criteria and the outcome measures can be

found at https://clinicaltrials.gov/ct2/show/study/NCT02577354.

We are pleased with the progress of the ReActiv8-B Clinical Trial. We have

selected 27 Clinical Trial sites of which 18 are enrolling subjects and the

remainder are working with us to begin enrolling as soon as possible. 75

subjects have been enrolled of whom, 22 have been implanted with ReActiv8,

and 9 subjects are either awaiting implant or are still being assessed.

Based on our experience, we estimate completion of enrollment in the

ReActiv8-B Trial around the end of 2017, with data availability in 2018,

which is in line with our target.

Commercialization - The first sale and implant of ReActiv8 in Germany was

announced on 1 February 2017. The implant was performed by Dr. med. Francis

Kilian, Orthopedic and Neurosurgeon at the Catholic Hospital

Koblenz-Montabaur in Koblenz Germany. We are progressing discussions with a

number of customers across Germany. Our European commercial activities for

ReActiv8 are initially focused on Germany where we aim to drive adoption of

ReActiv8 in a select number of high volume multi-disciplinary spine care

centers which will become reference sites. As we gain experience and

momentum, and as we identify other early opportunities to build our

business, we will expand to other sites and countries.

During 2016 we received CE Marking approval for ReActiv8 based on positive

results from the ReActiv8-A Clinical Trial. This Clinical Trial demonstrated

a clinically important, statistically significant and lasting improvement in

pain, disability and quality of life in people with disabling Chronic Low

Back Pain and few other treatment options.

On 12 January 2017, we announced we had applied for ReActiv8 to be admitted

to the Australian Register of Therapeutic Goods (ARTG) to allow for

commercialization in Australia. The ARTG application included the results of

the ReActiv8-A Clinical Trial. The Therapeutic Goods Agency will review the

application and may request additional data during the review process.

US Patents - During 2016 we announced the issuance of two new US Patents,

bringing the total current number of issued US issued Patents in the

Mainstay portfolio to eight. Mainstay continues to add to its portfolio of

issued patents and pending patent applications.

ReActiv8-A Clinical Trial/PMCF Study - The ReActiv8-A Clinical Trial is an

international, multi-center, prospective, single arm Clinical Trial of

ReActiv8. We announced the results of the first 47 subjects implanted in

this Clinical Trial, of whom, 46 reached the 90-day end point in August

2015. On 20 September 2016 we announced the one-year results from the

ReActiv8-A Clinical Trial, which showed long term sustained performance. As

at 31 December 2016, 6 additional subjects had been implanted in the

ReActiv8-A Clinical Trial.

The results show clinically important, statistically significant and lasting

improvement in pain, disability and quality of life in a population of

people with few treatment options. As detailed above, the submission for CE

Mark approval included the results of the first 47 subjects implanted in the

ReActiv8-A Clinical Trial.

Following CE marking approval, a range of activities is required for Post

Market Clinical Follow Up to gather additional data on the long term

performance and safety of ReActiv8. The ReActiv8-A Post Market Clinical

Follow-up (PMCF) Study is a continuation of the ReActiv8-A Clinical Trial

(but with CE Marked ReActiv8). 40 additional subjects are planned to be

implanted as part of the continuation of the ReActiv8-A PMCF Study.

ReActiv8-C Registry - In addition to the ReActiv8-A PMCF Study, the Group

will conduct a registry. The ReActiv8-C Registry is an international,

multi-center, data collection registry. All patients who will be implanted

with ReActiv8 during commercialization will be invited to enroll in the

ReActiv8-C Registry until the target enrollment numbers have been reached.

The purpose is to gather additional summary data on the long-term

performance of ReActiv8 in at least 50 patients.

Funding - On 17 June 2016, we announced the completion of a private

placement of EUR30 million (approximately $33.7 million) through a placement

of 2,307,694 new ordinary shares with new and existing shareholders (the

"Placement"). On 11 August 2016, we announced the publication of a

prospectus (the "Prospectus") in connection with the Placement. The

Prospectus comprised a Summary Document, a Securities Note and a

Registration Document. These documents are available on our website (

www.mainstay-medical.com).

The Group's debt facility provided by IPF was announced on 24 August 2015

for up to $15 million. During July 2016, we received the last tranche of

$4.5 million. As at 31 December 2016, the Group had drawn down the full

facility of $15 million.

Financial review

Income statement - Operating expenses related to on-going activities were

$16.8 million during the year ended 31 December 2016 (2015: $12.9 million).

On-going activities during the financial year included clinical and

regulatory activities, research and development, preparation for

commercialization and general and administrative activities.

Research and development expenses reflect costs incurred for research,

ongoing development and design of the Group's product ReActiv8. These

expenses include the salaries of engineers, technicians, quality and

regulatory specialists; the cost of outsourced development and manufacturing

activities; biocompatibility and pre-clinical studies; and quality costs

including the set-up and on-going maintenance of our quality system.

Research and development expenses also include the costs of prosecuting and

maintaining our intellectual property portfolio, including legal costs and

associated filing and maintenance fees. Research and development expenses

were $3.6 million during the year ended 31 December 2016 (2015: $2.9

million). An increase of $0.7 million is primarily driven by expansion of

the team, who also support clinical trials and commercialization.

Clinical and regulatory expenses relate to the ongoing ReActiv8-A Clinical

Trial (including the continuation of the ReActiv8-A Clinical Trial as the

ReActiv8-A PMCF Study), and preparation for and commencement of the

ReActiv8-B Clinical Trial. Also included in clinical and regulatory expenses

are expenses relating to clinical consulting; regulatory consulting; and,

salary costs for our clinical team members. All clinical and regulatory

costs are expensed as incurred. We are pleased with the progress of the

ReActiv8-B Clinical Trial, and we expect clinical and regulatory expenses to

increase significantly as enrollment in the ReActiv8-B Clinical Trial

continues to ramp up, and as we undertake post market clinical follow-up

activities. Clinical and regulatory expenses were $5.6 million during the

year ended 31 December 2016 (2015: $4.7 million). The increase of $0.9

million is primarily driven by increased consulting and clinical costs

relating to the ReActiv8-B Clinical Trial.

Selling, general and administration expenses include costs relating to the

executive, legal, finance and commercial functions. Executive, legal, and

finance expenses include the salaries and other related costs for personnel,

professional fees for accounting, audit and legal services, general and

facilities costs such as rent, insurances and IT costs. Commercial costs

during the financial year include the salaries of our direct sales force,

costs related to the development of the Group's commercial strategy, and

costs related to obtaining and expanding reimbursement for the Group's

products after regulatory approvals have been obtained and the products

become available to be sold commercially. Commercial expenses are expected

to increase with the expansion of our resources to include new personnel in

a direct sales team as we commercialize in key target markets in Europe.

Selling, general and administration expenses were $7.6 million during the

year (2015: $5.3 million). The increase of $2.3 million is primarily driven

by the expansion of our team, increase in non-cash share based payments

expense and expenditure on preparation for commercialization.

Statement of financial position - On 17 June 2016, we announced that we had

raised gross proceeds of EUR30 million (approximately $33.7 million) through

a placement of 2,307,694 new ordinary shares with new and existing

shareholders (the "Placement"). Transaction costs of approximately $1.2

million were incurred and have been offset against retained earnings.

On 24 August 2015, we announced the closing of debt financing for up to $15

million. As at 31 December 2016, the Group had drawn down the full debt

facility of $15 million. The last tranche of $4.5 million was received in

July 2016 following CE Marking approval of ReActiv8.

Following CE Marking approval which was received by the Group in May 2016,

as part of our preparation for commercialization, we have built up inventory

valued at $1.1 million as at 31 December 2016.

Cash on hand at 31 December 2016 was $36.7 million (2015: $16.6 million).

Total assets of the Group at year end were $39 million (2015: $17.6

million). The increase in cash is primarily due to the proceeds received

from the placement completed in June 2016 and the final tranche of our debt

facility, offset by ongoing operating expenditure and buildup of inventory

held for commercialization.

Operating net cash outflows for the year ended 31 December 2016 were $16.7

million (2014: $11.6 million). This operating cash outflow reflects the cost

of the research and development of ReActiv8, undertaking our clinical

trials, preparation for commercialization, the ongoing costs of being a

public company, and running the Group.

Principal risks and uncertainties

A summary of the principal risks relating to the Company and/or its industry

include the following:

- We have incurred significant operating losses and may not be able to

achieve or subsequently maintain profitability.

- We expect to require additional funds in the future in order to meet our

capital and expenditure needs and further financing may not be available

when required or, if available, could require us to agree to terms which are

specifically favorable to new investors, or to restrictions significantly

limiting our access to additional capital

- Our future financial performance is substantially dependent on the

commercial success of ReActiv8, our only product as of the date of this

Annual Report

- We operate in a highly regulated environment and regulatory approval is

required before we can market or sell ReActiv8 in any market

- Seeking and obtaining regulatory approval for medical devices can be a

long and uncertain process. Strict or changing regulatory regimes,

government policies and legislation in any of our target markets may delay,

prohibit or reduce potential sales

- We are required to conduct clinical trials for regulatory approvals and

other purposes. clinical trials carry substantial risks and are costly and

time consuming, with uncertain results.

A more extensive description of the existing and future potential risks to

Mainstay's business and to the Company's ordinary shares are outlined in the

Risk Factors section of this report, on pages 23 to 41, and should be

considered carefully by Shareholders and prospective investors.

Financial risk management

The Group is exposed to a variety of financial risks including credit risks,

liquidity risks, interest rate risks and foreign currency risks. Further

information can be reviewed in Note 19.

Risk management framework - Mainstay's Board of Directors has overall

responsibility for the establishment and oversight of the Group's risk

management framework. The Group's risk management policies are established

to identify and analyze the risks faced by the Group, to set appropriate

risk limits and controls and to monitor risks and adherence to the limits.

Due to the pre-revenue nature of the Group's activities during the financial

year, there are no significant concentrations of financial risk other than

concentration of cash with individual banks and there has been no

significant change during the financial year, or since the end of the year

to the types or extent of financial risks faced by the Group or the Group's

approach to the management of those risks.

Credit risk - Credit risk is the risk of financial loss to the Group if a

customer or counterparty to a financial instrument fails to meet contractual

obligations, and arises principally from the Group's cash and cash

equivalents and trade and other receivables.

Liquidity risk - Liquidity risk is the risk that the Group will not be able

to meet its financial obligations as they fall due. Since inception the

Group has funded its operations primarily through (i) the issuance of equity

securities and (ii) debt funding. The Group continues to explore funding

strategies (e.g.: equity, debt, partnering) to support its activities into

the future. Adequate additional financing may not be available on acceptable

terms, or at all. The Group's inability to raise capital as and when needed

would have a negative impact on the Group's financial position and its

ability to pursue its business strategy.

Foreign currency risk - The Group's reporting currency is the US Dollar. The

Group's exposure to foreign currency risk arises through expenditure

incurred in Euro and Australian Dollars. The Group's Australian subsidiary

has an Australian Dollar functional currency, and two of the Group's

subsidiaries located in Ireland and Germany have a Euro functional currency.

Interest rate risk - The Group's cash balances are maintained in short term

access accounts and carry a floating rate of interest.

The Group's debt carries a variable rate of 3-month Euribor plus a margin

ranging from 10.5% to 12.5%. Any change in the Euribor rate above zero will

directly affect the amount of interest repayable on this debt.

Outlook and future developments

We are pleased with the progress of the ReActiv8-B Clinical Trial.

Enrollment is well under way and we estimate that enrollment will be

completed around the end of 2017, with data availability in 2018, which is

in line with our target. If successful, the ReActiv8-B Clinical Trial will

yield level 1 evidence of efficacy, which we will use to support an

application for PMA approval to allow for commercialization in the US. We

also anticipate the data from this Clinical trial will help with expansion

of commercialization of ReActiv8 outside the US.

The initial focus of our European commercial activities for ReActiv8 is on

Germany where we aim to drive adoption of ReActiv8 in a select number of

high volume multi-disciplinary spine care centers. We have recruited a

direct sales force, which is supported by our team of experienced field

clinical specialists, and we are working with customers to integrate

ReActiv8 into their routine clinical practice and provide a new treatment

option for the many people suffering from Chronic Low Back Pain. As we gain

experience and momentum, and as we identify other early opportunities to

build our business, we will consider expansion to other sites and countries.

Directors and Secretary and their interests

The names of the persons who were Directors during the year are set out on

page 3.

Greg Garfield and Nael Karim Kassar were appointed to the board as

Non-Executive Directors on 17 June 2016. All other Directors served as

directors for the entire year.

The following directors, Mr Antoine Papiernik, Mr. Manus Rogan, Mr James

Reinstein, Mr Nael Kassar and Mr Greg Garfield retired at the Company's

Annual General Meeting ("AGM") held on 16 September 2016 and submitted

themselves for re-election by the shareholders. The resolutions to re-elect

each Director were passed at the Company's AGM on 16 September 2016.

It is the Board's current intention that one third of all Directors will

retire at each AGM, subject to any additional requirements under Articles 90

to 94 of the Company's Articles of Association.

The beneficial interest of the Directors and Company Secretary, who held

office at 31 December 2016, in the ordinary share capital of the Company at

the dates below were as follows:

Ordinary Ordinary shares at par

shares value of EUR0.001 each

Name At 31 December 2016 At 31

December

2015

Peter Ordinary shares of 81,400 81,400

Crosby EUR0.001 each

David Ordinary shares of 27,828 4,728

Brabazon EUR0.001 each

Dan Sachs Ordinary shares of 515,000 515,000

MD EUR0.001 each

Tom Maher Ordinary shares of 7,702 10

EUR0.001 each

The movement in ordinary shares held by Directors and Secretary between 31

December 2015 and 31 December 2016 relates to ordinary shares acquired in

the private placement completed in June 2016.

Sha- Dee- Exercise Expi- No. of No. of No. of

re med price ry ordinary ordinary vested

opti- date per date shares under shares under options as

ons of ordinary option as at option as at as at 31

gran- share 31 December 31 December December

t 2016 2015 2016

Oern 23 US$1.00 10 55,014 55,014 53,863

Stu- Jan years

ge 2013 from

MD ves-

ting

Oern 13 EUR15.50 10 17,000 - -

Stu- Dec years

ge 2016 from

MD ves-

ting

Pe- 23 US$1.00 10 75,000 75,000 73,420

ter Jan years

Cros- 2013 from

by ves-

ting

Pe- 8 EUR14.90 10 65,000 65,000 31,144

ter Jan years

Cros- 2015 from

by ves-

ting

Pe- 17 EUR17.95 10 35,000 35,000 8,750

ter Dec years

Cros- 2015 from

by ves-

ting

Pe- 13 EUR15.50 10 55,000 - -

ter Dec years

Cros- 2016 from

by ves-

ting

Da- 5 US$1.00 10 18,427 18,427 13,798

vid Dec years

Bra- 2013 from

ba- ves-

zon ting

Da- 13 EUR15.50 10 5,700 - -

vid Dec years

Bra- 2016 from

ba- ves-

zon ting

Ja- 2 EUR16.87 10 20,000 20,000 6,248

mes Sep years

A. 2015 from

Rein- ves-

stei- ting

n

Ja- 13 EUR15.50 10 6,200 - -

mes Dec years

A. 2016 from

Rein- ves-

stei- ting

n

Tom 24 EUR17.08 10 32,000 32,000 19,988

Ma- Jun years

her 2014 from

ves-

ting

Tom 8 EUR14.90 10 5,000 5,000 2,394

Ma- Jan years

her 2015 from

ves-

ting

Tom 2 EUR16.87 10 6,000 6,000 1,872

Ma- Sep years

her 2015 from

ves-

ting

Tom 17 EUR17.95 10 15,000 15,000 3,750

Ma- Dec years

her 2015 from

ves-

ting

Tom 19 EUR16.20 10 20,000 - -

Ma- Oct years

her 2016 from

ves-

ting

Except as disclosed in this report, none of the Directors, who held office

at 31 December 2016, had a beneficial interest in the share capital of the

Company or its subsidiaries and no such interest, the existence of which is

known or could with reasonable diligence be ascertained by the relevant

Director, is held by any connected person.

Antoine Papiernik held no interest in the issued share capital of the

Company other than the interests that he is deemed to hold in the Company by

virtue of the interests that he holds in Sofinnova Capital VI FCPR. At 31

December 2016, Sofinnova Capital VI FCPR owned 2,165,813 ordinary shares

amounting to approximately 32.8% of the entire issued ordinary share capital

of the Company. As at 31 December 2015, Sofinnova Capital VI FCPR owned

1,775,829 ordinary shares amounting to approximately 41.32% of the entire

issued ordinary share capital of the Company. The movement in ordinary

shares held by Sofinnova Capital VI FCPR between 31 December 2015 and 31

December 2016 relates to ordinary shares acquired in the private placement

completed in June 2016.

Manus Rogan held no interest in the issued share capital of the Company

other than the interests that he is deemed to hold in the Company by virtue

of the interests that he holds in Fountain Healthcare Partners Fund 1 LP. At

31 December 2016, Fountain Healthcare Partners Fund 1 LP owned 796,940

ordinary shares amounting to approximately 12.1% of the entire issued

ordinary share capital of the Company. At 31 December 2015, Fountain

Healthcare Partners Fund 1 LP owned 566,171 ordinary shares amounting to

approximately 13.17% of the entire issued ordinary share capital of the

Company. The movement in ordinary shares held by Fountain Healthcare

Partners Fund 1 LP between 31 December 2015 and 31 December 2016 relates to

ordinary shares acquired in the private placement completed in June 2016.

Nael Karim Kassar held no interest in the issued share capital of the

Company other than the interests that he is deemed to hold in the Company by

virtue of the interests that he holds in KCK Limited. At 31 December 2016,

KCK Limited owned 1,153,846 ordinary shares amounting to approximately 17.5%

of the entire issued ordinary share capital of the Company. At 31 December

2015, KCK Limited held no interest in the Company. The ordinary shares held

by KCK Limited as at 31 December 2016 were acquired in the private placement

completed in June 2016.

Directors' remuneration

The following table shows the amount of remuneration paid and benefits in

kind granted to the Directors by the Group for services in all capacities:

2016: Fees Salary Annual Benefits in Total

Incentive Kind

Executive Directors

Peter Crosby (Note - $551,6- $140,106 $25,110 $716,8-

2) 73 89

Non-Executive

Directors

Oern Stuge MD (Note $102,0- - - - $102,0-

1) 15 15

David Brabazon (Note $55,28- - - - $55,28-

4) 8 8

Greg Garfield - - - - -

Nael Karim Kassar - - - - -

Antoine Papiernik - - - - -

James A. Reinstein $55,28- - - - $55,28-

(Note 3) 8 8

Manus Rogan PhD - - - - -

Dan Sachs MD - - - - -

2015: Fees Salary Annual Benefits in Total

Incentive Kind

Executive Directors

Peter Crosby - $411,5- $127,650 $24,728 $563,9-

35 13

Non-Executive

Directors

Oern Stuge MD (Note $41,6- - - - $41,67-

1) 78 8

David Brabazon (Note $26,8- - - - $26,86-

4) 60 0

Antoine Papiernik - - - - -

James A. Reinstein $25,9- - - - $25,99-

(Note 3) 91 1

Manus Rogan PhD - - - - -

Dan Sachs MD - - - - -

Notes:

1. In addition to the Directors fees in 2015 above, the Group made payments

of $64,878 in 2015 under a consultancy agreement to ORSCO Life Sciences AG

(the "ORSCO Consulting Agreement"), a Swiss company which is controlled by

Oern Stuge. Details of payment to ORSCO Life Sciences AG in 2015 are

included in Note 24. On 31 December 2015, Mainstay Medical Limited and ORSCO

Life Sciences AG agreed to terminate the ORSCO Consultancy Agreement with

effect from 31 December 2015, and no payments were made in relation to the

ORSCO Consulting Agreement in 2016. On 1 January 2016, the Company entered

into a new Non-Executive Director Appointment Letter with Oern Stuge with a

Director's fee per annum of CHF 100,000.

2. Peter Crosby's salary and bonus in 2016 includes amounts relating to the

years 2013, 2014 and 2015 of approximately $130,000 arising from adjustments

related to currency and tax equalization.

3. James Reinstein was appointed to the Board on 22 June 2015. The terms of

James Reinstein's appointment letter include EUR40,000 Directors Fees per

annum plus an additional EUR10,000 per annum for each Committee Chairman

position held.

4. David Brabazon was appointed on 3 April 2014, and the terms of his

appointment letter included Directors Fees of US$20,000 per annum. With

effect from 21 October 2015, the Company revised the terms of David

Brabazon's appointment letter and the fee per annum was revised to EUR40,000

Directors Fees per annum plus an additional EUR10,000 per annum for each

Committee Chairman position held.

None of the directors exercised any share options in either 2015 or 2016.

Issued share capital

At 31 December 2016 the authorized share capital of the Company was

EUR60,000, comprised of 20,000,000 ordinary shares of EUR0.001 each,

representing 99.8% of total authorized shares (by number) and 40,000

deferred shares of EUR1.00 each, representing 0.2% of total authorized

shares (by number). A full description of the rights attached to the

ordinary and deferred shares of the Company is available in the Articles of

Association on the Company's website. Further information on share movements

is provided in Note 17.

At the Company's 2016 AGM held on 16 September 2016:

- the Directors were authorized, pursuant to Section 1021 of the Companies

Act 2014 ("2014 Act"), to allot "relevant securities" up to an aggregate

nominal value of EUR10,000, representing approximately 151% of the Company's

issued ordinary share capital as at the 29 July 2016. This authority will

expire on 16 September 2021.

- the Directors were authorized, pursuant to Section 1023 of the 2014 Act,

to dis-apply statutory pre-emption provisions in the event of a rights issue

or other pro rata offer of equity securities to shareholders for cash; or

other issue of equity securities for cash up to an aggregate nominal value

of EUR10,000 representing approximately 151% of the Company's issued

ordinary share capital as at 29 July 2016. This authority will expire on 16

September 2021.

The Company is not aware of any agreements between holders of securities

that may result in restrictions in the transfer of ordinary shares or voting

rights over ordinary shares. The Directors in their absolute discretion and

without assigning any reason therefor may decline to register any transfer

of a deferred share. The Company is authorized at any time to appoint any

person to execute on behalf of the holder(s) of deferred shares a transfer

thereof and/or an agreement to transfer the same, without making any payment

to the holder(s) thereof and persons so entitled, to such person(s) as the

Company may determine as holder(s) thereof and beneficially entitled

thereto.

At no time during 2016 were any ordinary or deferred shares in the Company

held or acquired by the Company or any subsidiary of the Company.

Share Option Plan 2016

The Group operates a share option plan (the "Plan"). As at 31 December 2016,

the Plan allows for the Company to grant share options to employees of the

Group companies, and other eligible persons. Shares are issued when share

options are exercised in accordance with the Plan.

Memorandum and Articles of Association

The Company's Articles of Association detail the rights attached to the

shares; and the rules relating to the Directors, including their

appointment, retirement, re-election and powers. Changes to the Articles of

Association must be approved by the shareholders in accordance with the

legislation in force from time to time.

At the Company's 2015 AGM held on 18 June 2015, two special resolutions were

passed to amend the Articles of Association of the Company to take account

of the Companies Act 2014 and to make some "housekeeping" changes.

A copy of the Memorandum and Articles of Association can be obtained from

the Group's website.

Substantial shareholders

As at 31 December 2016 before publication of this Directors' Report, in so

far as was notified to the Company, the following were holders of 3% or more

of the Company's issued ordinary share capital:

Shareholder No. of ordinary Percenta-

shares ge

Sofinnova Capital VI FCPR 2,165,813 32.8%

KCK Limited 1,153,846 17.5%

Fountain Healthcare Partners Fund 796,940 12.1%

1, L.P.

Dan Sachs MD 515,000 7.8%

Perceptive Life Sciences Master 321,513 4.9%

Fund, Ltd

Capricorn Health-Tech Fund NV 317,004 4.8%

Seamus Mulligan (Note 1) 281,050 4.3%

Medtronic, Inc. 235,209 3.6%

Notes:

1. Includes Ordinary Shares held by Barrymore Investments Limited (a company

controlled by Seamus Mulligan)

Going concern

The Financial Statements have been prepared on the basis that the Group is a

going concern. The Directors note the following relevant matters:

- The Group has an accumulated retained losses reserve of $94.7 million and

a reorganization reserve of $44.6 million (which is in substance, primarily,

retained losses). These losses include a non-cash expense of $66.5 million

incurred in 2014 related to fair valuing of embedded derivatives arising on

preference shares

- The Group expects to continue to incur losses in the medium term

- The Group had operating cash out flows of $16.7 million during the year

ended 2016 (2015: $11.6 million)

- Regulatory approval for the commercialization of ReActiv8 is not

guaranteed and in the US is dependent on the successful completion of the

ReActiv8-B Clinical Trial and obtaining PMA approval from the FDA

To fund the clinical trials and commercialization of ReActiv8 the Group has

raised debt and equity and it continues to explore funding strategies (e.g.:

equity, debt, partnering) to support the Group's activities into the future.

As at 31 December 2016, the Group reported cash of $36.7 million.

After making enquiries and having considered the conditions noted above and

the options available to the Group, the Directors have a reasonable

expectation that the Group can carefully monitor its cash flows and has the

ability to consider various strategies for additional funding and budgets to

manage cash (e.g.: pause projects, delay recruitment of staff and focus on

specific milestones) to ensure that the Group will have sufficient funds to

be able to meet its liabilities as they fall due for a period of at least 12

months from the date of the Financial Statements and are satisfied that the

Financial Statements should be prepared on a going concern basis.

Dividends

The Directors do not recommend the payment of a dividend.

Research and development

Certain Group undertakings are engaged in ongoing research and development

aimed at continuous improvement of the Group's product and processes.

Research and development expenditure is set forth in Note 5 to the

consolidated Financial Statements.

Related party transactions

Details of related party transactions that have taken place during the

reporting period are set forth in Note 24 to the consolidated Financial

Statements.

Political and charitable donations

During the year, the Group and Company made no donations requiring

disclosure.

Post balance sheet events

Details of important events affecting the Company which have taken place

since the end of the year are given in Note 25 to the Financial Statements.

Subsidiary undertakings

At 31 December 2016, the Company (Mainstay Medical International plc) had

the following subsidiaries and owns 100% of the called up ordinary share

capital of each such subsidiary:

- Mainstay Medical Limited ("MML") is registered in Ireland and its

principal activities include research, development, clinical and regulatory

activities and support services to other Group companies.

- MML US, Inc. is registered in the United States of America and its

principal activity is the provision of support services to other Group

companies.

- Mainstay Medical (Australia) Pty. Limited ("MMA") is registered in

Australia and its principal activity is the provision of support services to

other Group companies.

- Mainstay Medical Distribution Limited ("MMD") was incorporated in Ireland

and its principal activity is the provision of sales and distribution

services.

- Mainstay Medical GmbH ("MMG") is registered in Germany and its principal

activity is the provision of sales support services.

The Company owns 100% of the called up share capital of each of the above

subsidiaries

Accounting records

The Directors, through the use of appropriate procedures, personnel and

systems have ensured that measures are in place to secure compliance with

the Company and the Group's obligation to keep adequate accounting records

under section 281-285 of the Companies Act, 2014. The books of account of

the Company and the Group are maintained at its registered office.

Relevant audit information

The Directors believe they have taken all steps necessary to make themselves

aware of any relevant audit information and have established that the

Group's statutory auditors are aware of that information. In so far as they

are aware, there is no relevant audit information of which the Group's

statutory auditors are unaware.

Audit Committee

The Company has established an Audit Committee, refer to page 20 for further

information.

Directors Compliance Statement:

The Directors, in accordance with Section 225(2) of the Companies Act 2014,

acknowledge that they are responsible for securing the Company's compliance

with the Relevant Obligations (as defined by the Companies Act 2014), and

the Directors confirm that:

(a) a compliance policy statement has been drawn up setting out the

Company's policies that are, in their opinion, appropriate with regard to

such compliance;

(b) appropriate arrangements or structures are in place that are, in their

opinion designed to provide reasonable assurance of compliance in all

material respects with those Relevant Obligations; and

(c) a review has been conducted, during the financial year, of those

arrangements or structures.

Auditors

The auditors, KPMG, Chartered Accountants, will continue in office

accordance with Section 383 (2) of the Companies Act 2014.

A resolution authorizing the Directors to fix the auditors remuneration was

passed at the Company's AGM on 16 September 2016.

On behalf of the Board on 22 March 2017,

Oern Stuge MD Peter Crosby

Chairman CEO

Mainstay Medical International plc

Corporate governance report

The Board recognizes the importance of good governance in supporting growth

in long term shareholder value and is accordingly committed to maintaining

the highest standards of corporate governance commensurate with the size and

stage of the development of the Group.

While there is no specific corporate governance regime mandated in Ireland

for companies listed on ESM nor is there any specific corporate governance

regime mandated in France for companies who are listed on Euronext but not

incorporated in France, the Company applies recognized corporate governance

principles to the extent they are appropriate for a company of its size,

stage of development and resources.

The Board will also take account of other institutional shareholder

governance guidelines on disclosure and shareholder authorizations to the

extent they are appropriate for a company of its size, stage of development

and resources.

The Board

The Board is responsible for the supervision and control of the Company and

is accountable to the Company. The Board has reserved decision-making on a

variety of matters, including determining strategy for the Group, reviewing

and monitoring executive management performance and monitoring risks and

controls.

The Board comprises nine Directors, including one Executive Director, seven

Non-Executive Directors and the Non-Executive Chairman. The roles of

Chairman and Chief Executive Officer are not exercised by the same

individual.

The Board meets regularly (no less than four times per year) to consider

strategy, performance and the framework of internal controls. The Directors

have also established an Audit, Risk and Compliance Committee, a

Remuneration Committee, and a Nominations Committee with formally delegated

rules and responsibilities. Each of the Committees currently comprises

Non-Executive Directors only.

The Board comprises a mix of the necessary skills, knowledge and experience

required to provide leadership, control and oversight of the management of

the Company and to contribute to the development and implementation of the

Company's strategy. In particular, the Board combines a group of Directors

with diverse backgrounds within the medical device and related sectors, in

both public and private companies.

All the Directors bring independent judgment to bear on issues affecting the

Group and all have full and timely access to information necessary to enable

them to discharge their duties. The Articles require each Director retire at

the annual general meeting held in the third calendar year following the

year in which he was appointed or last re-appointed but unless he falls

within the paragraph immediately below he shall be eligible for

re-appointment.

A Director shall also retire at any annual general meeting if he has agreed

to do so (whether in accordance with the terms of his appointment or

otherwise) and, unless the Directors have agreed otherwise, he shall not be

eligible for re-appointment.

Internal control

The Board acknowledges that it is responsible for maintaining the Company's

system of internal control and risk management processes required to

safeguard the Group's assets and intellectual property. Such a system is

designed to identify, manage and mitigate financial, operational and

compliance risks inherent to the Company and the Group. The system is

designed to manage rather than eliminate the risk of failure to achieve

business objectives and can only provide reasonable, but not absolute

assurance against material misstatement or loss.

The main features of internal control and risk management processes for

preparing Financial Statements and financial reporting include:

- Board approval of the annual budget and strategy;

- Monitoring of performance against the annual budget through monthly Board

reports detailing actual results versus budget, analysis of material

variances, and re-forecasting where required;

- Finance function resourced to facilitate segregation of duties;

- Audit, Risk and Compliance Committee review of the integrity of the Annual

Report and Half-Yearly Report;

- Board review and approval of the Annual Report and Half-Yearly Report; and

- Board approved authorization limits and investment policy.

Board Committees

The Board has established a number of committees to deal with specific

matters. Brief particulars are set out below:

- Audit, Risk and Compliance Committee - Mr. David Brabazon (Independent

Chairman), Dr. Manus Rogan, Mr. James Reinstein (Independent) and Dr. Oern

Stuge (Independent);

- Nominations Committee - Dr. Oern Stuge (Independent Chairman), Mr. David

Brabazon (Independent), Mr. Antoine Papiernik and Mr. James Reinstein

(Independent);

- Remuneration Committee - Mr. James Reinstein (Independent Chairman), Mr.

David Brabazon (Independent), Mr. Antoine Papiernik, Dr. Manus Rogan and Dr.

Oern Stuge (Independent).

Audit, Risk and Compliance Committee

The Audit, Risk and Compliance Committee is chaired by Mr. David Brabazon

(the Audit, Risk and Compliance Committee Financial Expert). The Chief

Financial Officer and Chief Executive Officer may also be invited to attend

meetings of the Committee. It meets at least three times a year and is

responsible for ensuring that the financial performance of the Group is

properly monitored and reported on. The Committee also meets with and

reviews findings of the audit with the external auditor. It meets with the

auditors at least once a year without any members of management being

present and is also responsible for considering and making recommendations

regarding the appointment and remuneration of such auditors.

Remuneration Committee

The Remuneration Committee is chaired by Mr. James Reinstein. It meets at

least three times a year and considers and recommends to the Board the

framework for the remuneration of the Chief Executive Officer, Chairman,

Company Secretary, Chief Financial Officer, executive Directors and such

other officers as it is designated to consider and, within the terms of the

agreed policy, considers and recommends to the Board the total individual

remuneration package of each executive Director including bonuses, incentive

payments and share awards. It reviews the design of all incentive plans for

approval by the Board and (if required) shareholders and, for each such

plan, recommends whether awards are made and, if so, the overall amount of

such awards, the individual awards to executive Directors and the

performance targets to be used. No Director is involved in decisions

concerning his/her own remuneration.

Nominations Committee

The Nominations Committee is chaired by Dr. Oern Stuge. It meets at least

two times a year and considers the selection and re-appointment of

Directors. It identifies and nominates candidates for all Board vacancies

and reviews regularly the structure, size and composition (including the

skills, knowledge and experience) of the Board and makes recommendations to

the Board with regard to any changes.

General meeting

The Company shall hold in each year a general meeting as its annual general

meeting in addition to any other meeting in that year and shall specify the

meeting as such in the notice calling it. Not more than 15 months shall

elapse between the date of one annual general meeting and that of the next.

All general meetings other than annual general meetings shall be called

extraordinary general meetings.

The Directors may convene general meetings. Extraordinary general meetings

may also be convened on such requisition, or in default may be convened by

such requisitions, and in such manner as may be provided by the Companies

Act 2014.

Subject to the provisions of the Companies Act 2014 allowing a general

meeting to be called by shorter notice, an annual general meeting and an

extraordinary general meeting shall be called by at least 21 clear days'

notice, except that an extraordinary general meeting that is not called for

the passing of a special resolution may, subject to compliance with all

applicable provisions of the Companies Act 2014, be called by at least 14

clear days' notice.

The Directors shall specify in the notice of a general meeting the voting

record date, being a date not more than 48 hours before the general meeting

to which it relates. A person shall be entered on the register at the voting

record date in order for that person to exercise the right of a member to

participate and vote at the general meeting and any change to an entry on

the register after the voting record date shall be disregarded in

determining the right of any person to attend and vote at the meeting.

No business other than the appointment of a chairman shall be transacted at

any general meeting unless a quorum of members is present at the time when

the meeting proceeds to business. Two persons entitled to attend and to vote

upon the business to be transacted, each being a member or a proxy for a

member, shall be a quorum.

If such a quorum is not present within half an hour from the time appointed

for the meeting, the meeting, if convened upon the requisition of members,

shall be dissolved; in any other case the meeting shall stand adjourned to

the same day in the next week at the same time and place, or to such other

day and at such other time and place as the Directors may determine.

All business shall be deemed special that is transacted at an extraordinary

general meeting. All business that is transacted at an annual general

meeting shall also be deemed special, with the exception of declaring a

dividend, the consideration of the Company's statutory financial statements

and reports of the Directors and auditors, the appointment of Directors in

the place of those retiring, the appointment or re-appointment of the

auditors (subject to sections 380 and 382 to 385 of the Companies Act 2014)

and the fixing of the remuneration of the auditors.

Every member entitled to attend and vote at a general meeting may appoint a

proxy to attend, speak and vote on his behalf provided, however, that:

- a member may appoint more than one proxy provided that each proxy is

appointed to exercise the rights attached to shares held in different

securities accounts; and

- a member acting as an intermediary on behalf of a client in relation to

shares may appoint that client or any third party designated by that client

as a proxy in relation to those shares,

subject to such requirements and restrictions as the Directors may from time

to time specify.

The Company's AGM gives shareholders the opportunity to question the

Directors. The Directors must answer any question a member asks relating to

the business being dealt with at the meeting unless answering the question

would interfere unduly with the preparation for the general meeting or the

confidentiality and business interests of the Company, or the answer has

already been given on a website in the form of an answer to a question, or

it appears to the Chairman of the meeting that it is undesirable in the

interests of good order of the meeting that the question be answered.

The business of the Company is managed by the Directors who may exercise all

the powers of the Company, subject to the Companies Act 2014, the Articles

of Association and to any directions given by the members by special

resolution.

Votes

The Companies Act 2014 require that resolutions of the general meeting be

passed by the majority of votes cast (ordinary resolution) unless the

Companies Act 2014 or the Company's Articles of Association provide for 75%

majority of votes cast (special resolution). The Company's Articles of

Association provide that the Chairman has a casting vote in the event of a

tie.

At meetings, unless a poll is demanded, all resolutions are determined on a

show of hands, with every shareholder who is present in person or by proxy

having one vote so, however, that no individual shall have more than one

vote, and on a poll every member shall have one vote for every share

carrying rights of which he is the holder. On a poll a member entitled to

more than one vote need not cast all his votes or cast all the votes he uses

in the same way. At the meeting, after each resolution has been dealt with,

details will be given of the level of proxy votes lodged for and against

that resolution and also the level of votes withheld on that resolution.

Subject to the Companies Act 2014 and to such requirements and restrictions

as the Directors may, in accordance with the Companies Act 2014 specify, the

Company at its discretion may provide for participation and voting in a

general meeting by electronic means.

Subject to the Companies Act 2014 and to such requirements and restrictions

as the Directors may, in accordance with the Companies Act 2014 specify, the

Company may at its discretion provide for voting on a poll by

correspondence. Where the Company permits votes to be cast on a poll by

correspondence, it shall be required to count only those votes cast in

advance by correspondence that are received before the date and time

specified by the Company for that purpose, provided that such date and time

is not more than 24 hours before the time at which the vote is to be

concluded.

European Communities (Takeover Bids (Directive 2004/25/EC)) Regulations 2006

The Company and a subsidiary of the company, Mainstay Medical Limited

("MML") are party to a Facility Agreement dated 24 August 2015 with IPF Fund

I SCA SICAV-FIS ("IPF") whereby IPF provided a debt facility to MML of up to

$15 million. In certain circumstances in the event of a change of control of

the Company or of MML, the debt facility may become immediately repayable at

IPF's option.

Mainstay Medical International plc

Risk factors

This section addresses the existing and future material risks to Mainstay's

business. The Risk Factors listing does not set out an exhaustive list or

explanation of all risks that Shareholders or prospective investors may face

when making an investment in the Ordinary Shares and should be used as

guidance only as further risks and uncertainties not currently known to the

Board, or that the Board currently deems immaterial, may also have an

adverse effect on the Company's or the Group's financial condition,

business, prospects and/or results of operations. In such a case, the market

price of Ordinary Shares could decline and investors may lose all or part of

their investment.

RISKS RELATING TO OUR FINANCIAL CONDITION AND CAPITAL REQUIREMENTS

(a) We have incurred significant operating losses and may not be able to

achieve or subsequently maintain profitability

We have incurred significant net losses since we were founded. For the year

ended 31 December 2016, we had a comprehensive loss of $18.7 million (and a

comprehensive loss of $13.2 million in 2015). We fund our operations through

equity capital and debt, and have raised more than $85 million of equity

capital and we have drawn the full amount of the $15 million debt facility

that we announced in August 2015. We have devoted substantially all of our

resources to the research and development of ReActiv8, including completion

of our feasibility study in October 2012, progress on our ReActiv8-A

Clinical Trial (which commenced in 2014 and led to CE Marking approval in

May 2016), preparations for and commencement of our ReActiv8-B Clinical

Trial, and expansion of our intellectual property portfolio.

To implement our business strategy and generate revenue and profit in the

future, we need to, among other things, obtain regulatory approvals for

ReActiv8 (which on the date of this document is our only product) in our

target markets. We have obtained CE Marking of ReActiv8, which allows for

commercialization of ReActiv8 in the European Economic Area (the "EEA",

which includes the EU, Iceland, Liechtenstein and Norway) and Switzerland.

CE Marking approval also allows more rapid regulatory approval in certain

other countries (e.g.: Australia). There is no assurance that

commercialization in the EEA and Switzerland will be successful or will

generate sufficient revenue (and profits) to cover expenses or fund future

growth. We have not yet obtained regulatory approval for ReActiv8 in the

U.S. If U.S. regulatory approval is not obtained, then it will not be

possible to commercialize ReActiv8 in the U.S.

If we are unable to obtain additional regulatory approvals for ReActiv8 in

the U.S. and elsewhere, or if product development, manufacture, marketing,

sales or commercialization of ReActiv8 is delayed or abandoned, we may never

generate significant revenue or become profitable. Even if we do become

profitable in the short term, we may be unable to sustain or increase our

profitability on a quarterly or annual basis over the medium to long term.

In any case we will need to obtain additional capital to fund

commercialization (including expanding reimbursement), to fund continuing

research and development, and to run additional Clinical Trials. We expect

to incur losses for the foreseeable future as we continue to pursue these

objectives.

(b) We expect to require additional funds in the future in order to meet our

capital and expenditure needs and further financing may not be available

when required or, if available, could require us to agree to terms which are

specifically favorable to new investors, or to restrictions significantly

limiting our access to additional capital

We expect to require additional funds in the future in order to meet our

capital and expenditure needs, including funds to pay our financial

obligations as they fall due, continue research and development, conduct

Clinical Trials, continue our work to obtain regulatory approval and other

activities necessary to bring ReActiv8 to target markets and to establish

marketing and sales capabilities. However, we may not be able to obtain

additional financing on terms favorable to us, if at all, when needed. If we

are unable to obtain adequate financing or financing on terms satisfactory

to us, when we require it, we may cease to have operations and may need to

liquidate some or all of our assets, being, at this point, the Group's

intellectual property.

In addition, if we raise additional funds through further issues of equity

or debt or other forms of financing, existing shareholders could suffer

significant adverse financial consequences including dilution. Any new

equity securities could have rights, preferences and privileges superior to

those of current shareholders. Any debt financing secured by us in the

future could involve restrictive covenants relating to our capital raising

activities and other financial and operational matters, which may make it

more difficult for us to obtain any required additional capital.

(c) Our future financial performance is substantially dependent on the

commercial success of ReActiv8, our only product as of the date of this

document

Our only product as of the date of this document, ReActiv8, is designed to

treat people suffering from Chronic Low Back Pain ("CLBP"), a serious and

often debilitating medical condition. The success of ReActiv8 may be

negatively impacted by many factors, including regulatory delays, adverse

regulatory or legal actions, problems arising from manufacturing, research

and development and low sales in target markets. Because our business

currently relies on the success of a single product, any factors that

negatively impact the regulatory approval and commercialization of ReActiv8

would adversely affect our financial condition, business, prospects and/or

results of operations.

(d) Failure to comply with debt covenants or failure to make repayments on

our debt facility could have a material adverse effect

On 24 August 2015, Mainstay Medical Limited entered into an agreement with

IPF Partners for a debt facility of up to $15 million. Each tranche has a

repayment term of 60 months from drawdown, with interest only payments for

the first 12 months. As at 31 December 2016, Mainstay had received the full

$15 million.

The terms of the agreement include covenants, including a requirement that

Mainstay Medical Limited hold a minimum cash balance of $2 million, or

achieve revenue targets within an agreed timeframe. It also includes monthly

and quarterly reporting requirements.

The facility is secured by way of fixed and floating charges over the assets

and undertakings of Mainstay Medical Limited, and the Mortgage Debenture

includes customary terms and conditions. In addition, Mainstay Medical

International plc has created a first fixed charge in favor of IPF over its

present and future shares held in Mainstay Medical Limited.

If we fail to comply with the provisions included in the debt facility,

and/or the debt covenants, and/or fail to make repayments of principal or

interest, IPF may enforce their security, which may have a material adverse

effect our financial condition, business, prospects and/or results of

operations.

RISKS RELATING TO OUR BUSINESS AND INDUSTRY

(a) We operate in a highly regulated environment and regulatory approval is

required before we can market or sell ReActiv8 in any market

ReActiv8 is an active implantable medical device ("AIMD"), which requires

regulatory approval before it can be marketed or sold by us. At the date of

this document, the only regulatory approval we have received is CE Marking

for ReActiv8, which allows commercialization of ReActiv8 in the EEA and

Switzerland.

Regulatory approval in the U.S. is via a Pre-Market Approval ("PMA") issued

by the U.S. Food and Drug Administration ("FDA"). Timing of a PMA is

uncertain, as it depends on the progress and results of the Clinical Trial

to gather data for a Pre-Market Approval Application ("PMAA"). The process

typically takes significantly longer than obtaining CE Marking. Once

granted, the PMA does not have an expiry date; however, regulatory approvals

may be withdrawn if, for example, a new and unexpected risk emerges that

would make continued marketing of our product no longer acceptable to the

FDA. There is no guarantee that further regulatory approval will be obtained

for ReActiv8 or any other product we develop, either now or in the future.

Any such regulatory approval may also experience delays.

The regulatory approval process may delay or prevent the launch of our

product in our target markets, which would negatively impact or prevent our

ability to achieve our objectives. If we fail to obtain further approval of

ReActiv8 in a timely manner, or at all, sales of ReActiv8 may be delayed or

may not be achieved, thereby adversely affecting our ability to generate

revenues or fund our on-going activities.

(b) Seeking and obtaining regulatory approval for medical devices can be a

long and uncertain process. Strict or changing regulatory regimes,

government policies and legislation in any of our target markets may delay,

prohibit or reduce potential sales

We are primarily targeting commercialization in markets in the EEA,

Switzerland and the U.S. and we must comply with complex regulatory

requirements in these markets before we can market or sell our product in

each market. Once initial regulatory approval is gained for our product for

a particular market, any subsequent products or product modifications may

also require further regulatory approval before we can market the subsequent

or modified products.

In the EU, regulatory approval is obtained via the CE Marking process

according to the European Active Implantable Medical Devices Directive

90/385/EEC and subsequent amendments (the "AIMD Directive"), which provides

approval for the EEA and is accepted by certain other non-EEA countries,

including Switzerland. We received CE Marking approval in May 2016.

A package of legislative proposals (including proposal for a regulation on

medical devices) designed to replace the existing regulatory framework for

medical devices in the EEA, including for AIMD (the "New EU Medical Device

Regulations") is scheduled for adoption in Spring 2017. If adopted as

scheduled, it will apply as of 2020, though is subject to an EU web portal

for medical devices having been set up, which may take longer. As of

application, different transition periods apply for devices already being

commercialized. Under the new regulatory framework, (i) the regulatory

requirements for the design and manufacturing of AIMDs will be made more

stringent, (ii) there will be stricter requirements for clinical

investigations and clinical evidence, (iii) the obligations for

manufacturers to monitor the safety of their products, once placed on the

market, will increase, and (iv) manufacturers will be subject to increased

scrutiny. The impact of the New EU Medical Device Regulations overall is

uncertain and could impact the approval of future products and/or could

require additional resources to maintain compliance with the new

regulations.

In the U.S., regulatory approval is obtained via a PMA issued by the FDA.

Regulatory approval can be a lengthy, expensive and uncertain process.

Timing of a PMA is uncertain, as it depends on the progress and results of

the Clinical Trial to gather data for a PMAA. The process typically takes

significantly longer than obtaining CE Marking. Applications for regulatory

approval require extensive pre-clinical, clinical and technical testing, all

of which must be undertaken in accordance with the requirements of

regulations and guidance for the FDA. We have approval from the FDA to start

the Clinical Trial to gather data for a PMAA (the ReActiv8-B Clinical

Trial), and the first subject was enrolled in this trial in September 2016.

The regulations to which we are subject are complex and have tended to

become more stringent over time. We may be adversely affected by changes in

government policy or legislation applying to regulation of AIMDs.

(c) We are required to conduct Clinical Trials for regulatory approvals and

other purposes. Clinical Trials carry substantial risks and are costly and

time consuming, with uncertain results

The outcomes of Clinical Trials are by their nature uncertain and dependent

on a number of variables inherent to clinical research, such as the

suitability of the Clinical Trial subjects for the therapy, the experience

and the expertise of the referring and implanting medical professionals, the

ability and willingness of the Clinical Trial subjects to perform the

activities required from their participation in the trial, and the quality

of the clinical follow up.

Adverse events, both anticipated and unanticipated, and related or unrelated

to the device, occur in Clinical Trials. Significant unanticipated adverse

events associated with ReActiv8 could result in damage to our reputation,

lawsuits, suspension or delay of Clinical Trials, and/or enrolment

difficulties. Errors in associating adverse events with ReActiv8 could

result in damage to our reputation, lawsuits, suspension or delay of

Clinical Trials, and/or enrolment difficulties. Any delay or suspension of

Clinical Trials may delay the filings of regulatory submissions and

ultimately the ability to commercialize ReActiv8 and to generate revenues.

The ReActiv8-B Clinical Trial to gather data on ReActiv8 for a PMAA may not

achieve the anticipated endpoints to demonstrate safety and efficacy to the

satisfaction of the FDA to allow for the granting of a PMA. Failure to meet

the endpoints may require product redesign, new or additional Clinical

Trials, additional testing, and other measures which typically require

significant additional cost and time.

We are required to fund Clinical Trials. This typically includes the payment

of professional fees for physicians; hospital costs; fees for one or more

contract research organizations ("CROs"); data collection, retention and

management; fees for consultants to run committees; and Clinical Trial

insurance premiums. Medical device companies are usually required to provide

products and services at no charge during Clinical Trials leading to

regulatory submissions, and therefore we will not generate revenue from

product sales from the use of ReActiv8 in such Clinical Trials. We may be

required to fund the cost of surgical procedures to replace or remove the

device in clinical subjects. The costs of the Clinical Trials may exceed the

resources available to us, in the medium to long term, possibly resulting in

delayed completion, cost overruns, or failure to complete.

Results of Clinical Trials are intended to be published after the trial

concludes. Some physicians or other parties may prematurely publish clinical

results prior to conclusion of the trial, which may adversely affect future

trial enrolment, have adverse regulatory impact, prevent us from securing

patent protection, result in diminished competitive position or damage our

reputation.

(d) We are required to conduct one or more post-approval studies which could

be expensive and fail to produce the desired results

Following CE Marking approval, a range of activities is required for Post

Market Clinical Follow-Up ("PMCF") to gather additional data on long term

performance and safety of Re-Activ8, including continuation of the

ReActiv8-A Clinical Trial and implementation of a Registry. It is possible

that the PMCF may uncover problems that did not emerge during the Clinical

Trials of ReActiv8 which may result in product recall, suspension of sales,

and/or restrictions on commercialization. Such consequences could have a

material adverse effect on our financial condition, business, prospects

and/or results of operations.

As part of, or following, the FDA grant of a PMA for ReActiv8 in the U.S.

(if granted), the FDA may require us to conduct one or more post-approval

studies ("PAS"), which could be extensive, expensive and time consuming.

The PAS may uncover problems with ReActiv8 and may result in a need to

redesign certain aspects of ReActiv8 and/or conduct additional studies and

may include possible suspension from sale. Such consequences could have a

material adverse effect on our financial condition, business, prospects

and/or results of operations.

(e) Attracting physicians and subjects to perform Clinical Trials and meet

Clinical Trial objectives is costly and uncertain

Performing Clinical Trials requires the engagement of many hospitals,

clinics, and clinicians. In particular, we must engage a physician at each

Clinical Trial center to maintain overall responsibility for the conduct of

the Clinical Trial (the "Investigator"). Each Investigator may have

additional physicians or other medical professionals working under his or

her direction to conduct a trial (e.g., to recruit Clinical Trial subjects

or perform surgery or other procedures). We may not be able to attract a

sufficient number of qualified Investigators to conduct Clinical Trials

within an adequate time, and those Investigators may not be able to attract

or enroll a sufficient number of subjects to meet our Clinical Trial

objectives.

Clinical Trial subjects may be sourced from the Investigator's own practice

clinic or hospital, or may be referred from another physician. Potential

Clinical Trial subjects must sign an informed consent before undergoing

certain clinical tests to determine whether the subject meets the enrolment

criteria for the Clinical Trial (inclusion and exclusion). Once a subject is

enrolled in the Clinical Trial, the subject must comply with the trial

requirements, including clinic visits, use of ReActiv8, and undergo certain

tests. Some subjects may not comply with the requirements of the trial, or

could at any time withdraw from the trial, which could lead to poor or

unusable data, which may compromise the results of the Clinical Trial.

Failure to attract a sufficient number of eligible Clinical Trial subjects

may lead to time and cost overruns, poor quality results, or inability to

complete the Clinical Trial, all of which may materially adversely affect

our ability to achieve regulatory approval, and thereby our ability to

market our product and achieve revenues and profits.

(f) There is no guarantee that the performance of ReActiv8 in

commercialization will match the performance of ReActiv8 in Clinical Trials

While the Company will take steps including physician training and

certification, and having company sales representatives or field clinical

specialists attend implant procedures during early commercialization,

ReActiv8 clinical performance in commercialization may be different from the

clinical performance observed during the Clinical Trials for a number of

reasons, including less control on the selection of people suitable for use

of the product, use by physicians with different experience and/or training,

and failure to adhere to a follow up regimen in the absence of Clinical

Trial oversight.

Furthermore, issues with product performance may subsequently be identified

once a product is in the market. Regulatory authorities require medical

device manufacturers to monitor and report certain types of adverse events

as part of the medical device reporting ("MDR") regulations so that safety

issues can be identified and addressed quickly. When such issues are

identified, corrective actions may be required - such as modifying labelling

or instructions for use, improving training, or removing the device from the

market - to ensure proper use or patient safety. Any of these could result

in significant time delays and/or expense and/or may harm our reputation.

Such issues may result in the need for our product to be suspended from sale

or withdrawn from the market. In these circumstances our product may require

substantial redesign and/or re-engineering to address any identified issues.

This may result in the need to undertake further Clinical Trials to

re-establish the safety and efficacy of the revised product, which would be

costly and time consuming and may exceed our resources.

Any of these circumstances may have a material adverse effect on the timing

and extent of our future revenues and profitability.

(g) There is no certainty that the market for ReActiv8 will develop as

currently anticipated by the Directors or at all

The Directors believe that the potential number of people with Chronic Low

Back Pain who could benefit from ReActiv8 is large, based on our estimate of

persons suffering with Chronic Low Back Pain in our key target markets.

However, development of the market depends on several factors including

regulatory approvals, availability and level of reimbursement, acceptance of

the treatment by the medical profession, product performance after approval,

emergence of other current and future treatments for Chronic Low Back Pain,

as well as the global trend to reduce healthcare costs. If, as a result of

these factors, the market for our product does not develop as currently

anticipated, our ability to generate revenue could be materially adversely

affected.

(h) The success of ReActiv8 depends on its acceptance and adoption by

medical professionals

Our success will require acceptance and adoption by medical professionals of

ReActiv8 as a new treatment for people with Chronic Low Back Pain. Such

acceptance will depend on medical professionals being convinced of the

clinical performance, benefits, safety and cost-effectiveness of ReActiv8

and being prepared to undertake special training in certain cases.

Even if the safety and efficacy of ReActiv8 is established, medical

professionals may be hesitant to change their medical treatment practices or

accept and adopt ReActiv8, including for the following reasons:

* general conservatism about adoption of new and innovative treatment

practices;

* lack or perceived lack of long-term evidence supporting additional patient

benefits;

* perceived clinical risk of a new treatment;

* perceived liability risks associated with the use of new a product and

procedures;

* limited or lack of reimbursement and coverage within healthcare payment

systems,

* cost associated with the purchase of new product and equipment;

* other procedures competing for physician time and attention; and

* the time commitment that may be required for special training.

Economic, psychological, ethical or related concerns may limit general

acceptance and adoption of ReActiv8. Lack of acceptance and adoption of

ReActiv8 by a significant number of medical professionals may limit our

future revenues and profitability.

(i) Active implantable medical devices such as ReActiv8 carry risks

associated with the surgical procedure for implant, removal or use of the

device, failure of the device, or associated with the therapy delivered by

the device

All medical devices have associated risks. Regulatory authorities regard

AIMDs as the highest risk category of medical devices, and accordingly AIMDs

are subject to the highest level of scrutiny when seeking regulatory

approval. The risks include, among others, (i) risks associated with any

surgical procedure, such as infection, allergic reaction, and consequences

of anesthesia and (ii) risks associated with any implantable medical device

such as device movement, lead dislodgement, lead breaks or fracture,

electromagnetic interference, device failure, tissue damage including nerve

damage, pain and psychological effects. A comprehensive list of the risks

associated with ReActiv8 is included in the documentation (labelling)

provided with the device to both physicians and patients.

Adverse events associated with these risks may lead some patients to blame

us, the physician or other parties for such occurrences. This may result in

product liability lawsuits, medical malpractice lawsuits, investigations by

regulatory authorities, adverse publicity, criminal charges or other harmful

circumstances for us. Any of those circumstances may have a material adverse

effect on our ability to conduct our business, to sell ReActiv8, or to

develop future products (if any).

(j) Our business exposes us to an inherent risk of potential product

liability claims relating to the manufacturing, Clinical Trials, marketing

and sale, or recall of an active implantable medical device

Our product is an AIMD with complex electronic circuits and software. It is

not possible to design and build AIMDs which are 100% reliable as all such

devices carry a risk of failure or malfunction.

Medical device manufacturers are exposed to the risk of potential product

liability claims arising from device failures and malfunctions, product use

and associated surgical procedures. A product liability claim may be raised

as a result of factors outside our control, such as product failure,

off-label use of our product, or failure of the medical practitioners or

patients to follow the instructions for use. It is possible that a product

liability lawsuit may be lost through no fault of ours, which could result

in reputational risk, increased insurance premiums, and depression of future

sales, all of which may have an adverse effect on our financial condition,

business, prospects and/or results of operations.

Device failures discovered during the Clinical Trials may lead to suspension

or termination of the trial, which could have a material adverse effect on

our financial condition, business, prospects and/or results of operations.

Following regulatory approval and market release, device failures or

malfunctions may result in a recall of the product, which may be restricted

to a specific manufacturing lot or may impact all products in the field.

Recalls may occur at any time during the life cycle of a device once

regulatory approval has been obtained for the commercial distribution of the

device. In most markets including the U.S. and the EU, authorities may

request a manufacturer to carry out a recall, irrespective of whether the

manufacturer itself deems this is required. Recalls can impact our business

as they can be expensive, time consuming and can divert resources and

management from normal operations. Replacement of product subject to recall

can be free of charge under warranty and is therefore a potential expense

for us. In some cases, the cost of a recall can include the cost of the

surgical procedure to replace or remove a product. In addition, a recall may

impact our future sales, or may lead to the loss of key suppliers or legal

action against us by people affected by a recall and/or regulatory

authorities whose role it is to supervise the distribution and sale of

medical devices.

Consolidation of product liability claims into a class action lawsuit may

require large dedication of resources for defense, which will be time

consuming, costly, and a major distraction from the running of the business.

Following CE Marking of ReActiv8, we have purchased product liability

insurance, at a level that the Directors believe to be appropriate for a

company of our size and nature, to help cover the costs of defense of

product liability lawsuits and for damages. For products used as part of a

Clinical Trial, Clinical Trial insurance helps cover defense of lawsuits

relating to the product, which is the subject of the Clinical Trial, and for

damages, if awarded. We may not be able to maintain or increase product

liability insurance on acceptable terms, and such insurance may not provide

adequate coverage against potential liabilities. A successful claim brought

against us in excess, or outside, of our insurance coverage could have a

material adverse effect on our financial condition, business, prospects

and/or results of operations. The Company regularly reviews the level and

appropriateness of the product liability insurance in place.

(k) Competition in the medical device industry is intense and expected to

increase

Competition from medical device companies is intense and we expect it to

further increase. We may not be able to compete successfully against our

current and future competitors, including competitors with larger financial

capabilities. Whilst the Directors are not currently aware of a direct

competitor product on the market, potential competitors may develop new

products or adapt existing products or their uses for the same patient group

targeted by our product, which could present competition for ReActiv8.

Treatment for CLBP is potentially a very large market, and is attracting

potential competitors. Any potential competitors' products currently in

Clinical Trials, or in development, or developed in the future, could have

superior clinical results, could be easier to implement clinically, could be

more convenient for patients and/or less expensive than our product or could

reach commercialization before our product. Such occurrences could have a

material adverse effect our ability to generate sufficient revenues to

sustain our business.

During a Clinical Trial for regulatory approval, products are generally

provided at no charge. Entry by a competitive product into Clinical Trials,

while our product is being commercialized, could have an adverse effect on

our sales (for example, where our product is approved for use and released

to the market and the competitor is still in clinical development), or may

inhibit timely enrolment in our on-going Clinical Trials.

In addition, the commercial availability of any approved competing product

could potentially inhibit recruitment and enrolment in our Clinical Trials.

We may successfully conclude our Clinical Trials and obtain regulatory

approval but may fail to compete against potential competitors or

alternative treatments for Chronic Low Back Pain that may be available or

developed. Any inability by us to compete effectively against other medical

device companies or to effectively manage the risks related to competition

may have a material adverse effect on our financial condition, business,

prospects and/or results of operations.

(l) New or competing treatments for Chronic Low Back Pain may emerge

ReActiv8 is an AIMD designed as treatment for people with Chronic Low Back

Pain. Alternative therapies for this patient group may include, among

others, spine surgery, physical therapy (such as lumbar extensor

strengthening exercises), watchful waiting (i.e., no therapy), traction

therapy, the McKenzie Method of exercise therapy, massages, drugs (including

analgesics, opioids, sleep aids, muscle relaxants and anti-depressants),

acupuncture, steroid injections, back schools, various types of energy

application including ultrasound, transcutaneous electrical nerve

stimulation ("TENS"), osteopathic therapy, and thermotherapy, spinal cord

stimulation ("SCS"), and lumbar stabilization exercises. New treatment

options, or modifications of existing treatments or their uses, may emerge

which yield clinical results equal to, or better than, those achieved with

ReActiv8, possibly at a lower cost. Emergence of such new therapies may

inhibit our ability to develop and grow the market for ReActiv8, which would

have a material adverse effect on our financial condition, business,

prospects and results of operations.

(m) Our success will be heavily contingent on third party payment from

government providers, healthcare insurance providers or other public or

private sources

The existence of coverage and adequate reimbursement for our product by

government and private payers will be critical to market adoption for the

existing and future products. Medical professionals and hospitals will be

unlikely to use ReActiv8, at all or to a great extent, if they do not

receive adequate reimbursement for the procedures utilizing our product, and

potential patients may be unwilling to pay for the product themselves.

With the global pressure on healthcare costs, payers are attempting to

contain costs by, for example, limiting coverage for, and the level of

reimbursement for, new therapies. Any limitations on, decreases in or

elimination of payments by third party payers may have an adverse effect on

our financial condition, business, prospects and/or results of operations.

In many countries, payment for our product will be dependent on obtaining a

"reimbursement code" for the procedure and product. Obtaining a

reimbursement code can be a lengthy process (months to years) and there is

no guarantee that such a code can be obtained at satisfactory levels, or at

all.

Following granting of a "reimbursement code", payers (e.g., national health

care systems or health insurance companies) have to agree to provide

coverage for the procedure(s) that utilize our product. There is no

guarantee that such coverage can be obtained, or if obtained, that it will

be adequate to enable us to build a profitable business selling ReActiv8.

There are existing reimbursement codes applicable to ReActiv8, which

hospitals can use in Germany, Switzerland and Austria

Securing adequate or attractive reimbursement often depends on demonstrating

the cost effectiveness of a product, for example with a medical economics

study. There is also no assurance that we will be able to demonstrate cost

effectiveness of ReActiv8 in a timely manner or at all.

Failure to obtain attractive reimbursement from payers may have a material

adverse effect on our financial condition, business, prospects and results

of operations.

(n) We are dependent on access to raw materials and products and

manufacturing of our product is not guaranteed by the third parties with

whom we contract

Although we do not manufacture our product, our third party manufacturers

are dependent on continuing supply of certain raw materials. In particular,

some raw materials such as biocompatible polymers (plastics) may only be

available from a sole supplier. If the supplier of the raw material

encounters problems, goes out of business, refuses to supply certain

materials, or dramatically increases the prices of certain materials, it may

disrupt the ReActiv8 supply chain. Disruption in our supply chain via our

third party manufacturers may result in interruption of supply of our

product, which could have a material adverse impact on our ability to

proceed with commercialization, continuing Clinical Trials, and our

financial condition, and could require product redesign and/or engagement

with alternative manufacturers, which could be expensive and time consuming.

(o) Manufacturing issues may arise that are detrimental to the Group

We use external vendors to manufacture and supply ReActiv8. Vendors are

required by applicable laws and regulations to have in place and implement

appropriate quality management measures and are generally subject to

inspections by regulatory authorities. A vendor may be unable to supply the

quantity of products according to our requirements, or may suffer internal

delays or problems which could impact the quality, delivery or compliance

with the specifications of ReActiv8. This may have a material adverse effect

on our financial condition, business, prospects and results of operations.

Any identified manufacturing or quality issue may require extensive rework

of products or a complete scrapping of the inventory of affected products

and could also require suspension of distribution of products, or products

to be returned from the field for modification.

The design and development of an AIMD uses many disciplines including

electrical, mechanical, software, biomaterials, and other types of

engineering. Engineers employed by us undertaking research and development

or manufacturing activities may make an incorrect decision or make a

decision during the engineering phase without the benefit of long term

experience, and the impact of such wrong decisions may not be apparent until

well into a product's life cycle, which in either case may have a material

adverse effect on our financial condition, business, prospects and/or

results of operations.

In addition, our product is subject to extensive testing to international

standards such as for electrical safety and electromagnetic compatibility.

Changes in standards may require re-testing of our product, and there is no

assurance that compliance with an earlier standard will also mean compliance

with a more recent version of a standard.

(p) We depend on third party suppliers for the manufacture of ReActiv8.

Disruption of the supply chain, or failure to achieve economies of scale

could have a material adverse effect

We depend on a limited number of third party suppliers for the manufacture

of ReActiv8 and the loss of one or more of these third party suppliers or

their inability or unwillingness to supply us with adequate quantities of

products could harm our business in the future. A third party supplier may

be subject to circumstances which impact our ability to supply, including

enforcement action by regulatory authorities, natural disasters (e.g.,

hurricanes and earthquakes), industrial action (e.g., strikes), financial

difficulties including insolvency, pressure or demands on manufacturing

capacity (e.g.: by products for other customers that compete for

manufacturing capacity), among a variety of other internal or external

factors.

If any of our existing suppliers are unable or unwilling to meet our demand

for product or components, or fail to respect their contractual commitments

to us, or if the components or finished products that they supply do not

meet quality and other specifications, Clinical Trials or commercialization

of our product could be delayed. Alternatively, if we have to switch to a

replacement manufacturer or replacement supplier for any of our product

components, or commence our own manufacturing to satisfy market demand, we

may face additional delays and other issues, and the manufacture and

delivery of ReActiv8 could be interrupted for an extended period of time,

which interruption could delay completion of our Clinical Trials or

commercialization. Alternative suppliers may be unavailable, may be

unwilling to supply, may not have the necessary regulatory approvals, or may

not have in place an adequate quality management system.

Our suppliers, in turn, depend on their own suppliers and supply chain. Any

disruption of the supply chain could have a material adverse effect on our

financial condition, business, prospects and/or results of operations.

Our suppliers may not be able to increase yields and/or decrease

manufacturing costs over time, and the cost of goods sold may not decrease

or may in fact increase, resulting in an adverse effect on our financial

condition, business, prospects and/or results of operations.

In addition, our suppliers may discontinue supply of components or materials

upon which we rely before the end of the product life of our product. The

timing of the discontinuation may not allow us sufficient time to develop

and obtain regulatory approval for replacement products or components before

we exhaust our inventory. If suppliers discontinue supply of components or

materials, we may have to pay premium prices to our suppliers to keep their

production lines open. We may have to obtain alternative suppliers, buy

substantial inventory to last until the scheduled end of life of our product

or through such time as we have an alternative product developed and

approved by the regulatory authorities. We may have to temporarily cease

supplying our product once our inventory of the discontinued materials or

component is exhausted.

Any of these interruptions to the supply of materials or components could

result in substantial reduction in our available inventory and an increase

in our production costs, which may have a material adverse effect on our

financial condition, business, prospects and/or results of operations.

(q) Compliance with regulations for quality systems for medical device

companies is difficult, time consuming and costly. We may be found to be

non-compliant, for example as a result of future changes in or

interpretation of the regulations regarding quality systems in certain

jurisdictions

We have developed and maintained a Quality Management System ("QMS") to

ensure quality of our product and activities. The QMS is designed to be in

compliance with regulations in many different jurisdictions, including the

Quality Systems Regulations ("QSR") mandated by the FDA, and the

requirements of the AIMD Directive, including the international standard ISO

13485 required for obtaining CE Marking. In some circumstances, the

requirements of regulations and standards may be different and may be

mutually exclusive.

Compliance with regulations for quality systems for medical device companies

is difficult, time consuming and costly, and it is possible that we may be

found to be non-compliant at any time. In addition, we may be found to be

non-compliant as a result of future changes in, or interpretation of, the

regulations for quality systems. If we do not achieve compliance or

subsequently become non-compliant, the regulatory authorities may (i)

require that we take appropriate action to address non-conformance issues,

(ii) withdraw marketing clearance, (iii) require product recall, or (iv)

take other enforcement action.

Our external vendors must (in general) also comply with the QSR and ISO

13485. Any of our external vendors may become non-compliant with QSR or ISO

13485, which could result in enforcement action by regulatory authorities,

including, by way of example, a warning letter from the FDA or a requirement

to withdraw from the market or suspend distribution, export or use of

products manufactured by one or more of our vendors. This may have a

material adverse effect on our financial condition, business, prospects and

results of operations.

Any change or modification to a device may require further approvals

(depending on the jurisdiction) and must be made in compliance with

appropriate regulations (QSR for the U.S. and the AIMD Directive for

Europe), which compliance may cause interruption to or delays in the

marketing and sale of our product. U.S. federal, state and other laws

regarding the manufacture and sale of AIMDs are subject to future changes,

as are administrative interpretation and policies of regulatory agencies. If

we fail to comply with applicable laws where we would intend to market and

sell our product, we could be subject to enforcement action including recall

of our devices, withdrawal of approval or clearance and civil and criminal

penalties. If any of these events occurs, there may be a material adverse

effect on our financial condition, business, prospects and/or results of

operations.

(r) In some markets we may depend on distributors for the market and sale of

ReActiv8 over which we have little or no control

For some markets our intended distribution strategy may be to rely on third

party distributors for ReActiv8.

In markets where we may depend on distributors, we would not directly

control the performance of a distributor. Thus the level of sales we

generate, and the profitability we achieve, in those markets may depend on

the efforts of others. A distributor's failure to perform according to

expectations and/or contractual obligations may have an adverse effect on

our reputation, financial condition, business, prospects and/or results of

operations.

(s) We may be unable to attract and retain management and other personnel we

need to succeed

We rely on the expertise and experience of our Directors, senior management

and other key employees and contractors in management, research and

development, clinical and regulatory matters, sales and marketing and other

functions. The retention and performance of our Directors, senior management

and other key employees are therefore significant factors in our ability to

achieve our objectives. The departure of any of these individuals without

timely and adequate replacement, or the loss of any of our senior management

may have a material adverse effect on our financial condition, business,

prospects and results of operations and there can be no guarantee that we

would be able to find and attract other individuals with similar levels of

expertise and experience or similar relationships with commercial partners

and other market participants. In addition, our competitive position could

be materially adversely affected if a member of senior management

transferred to another company seeking to develop a rival product.

Our future growth will require hiring a number of qualified clinical,

scientific, commercial and administrative personnel. If we are unable to

identify, attract, retain and motivate these highly skilled personnel, we

may be unable to continue our development, commercialization or growth.

We have entered into indemnification agreements with our Directors and

senior management, including certain contractors. As a consequence of such

indemnification agreements, we may have to use our resources to indemnify

such persons, which could have an adverse effect on our financial condition,

business, prospects and results of operations.

(t) We rely on third parties for management services, manufacturing,

marketing, regulatory advice and other services that are crucial to our

business

In order to carry out our business, we depend heavily on third party

consultants, contractors, distributors, manufacturers, agents and numerous

other partners for core and non-core services and functions, including

management functions (e.g.: certain payroll services), clinical studies,

applications for regulatory approval, commercial operations and other

services and functions that may involve interactions with government and

quasi-government authorities. As a result, if any of these parties fails to

perform as promised or intended or contracted, our business plans for

obtaining regulatory approval for ReActiv8 in targeted geographies and

commercializing ReActiv8 may suffer, and our business may be materially

adversely affected.

(u) We may be at risk for non-compliance with applicable laws and

regulations

Doing business on a worldwide basis requires us to comply with the laws and

regulations of various jurisdictions. In particular, our operations are

subject to anticorruption laws and regulations, which may include the U.S.

Foreign Corrupt Practices Act of 1977 (the "FCPA"), the UK Bribery Act of

2010, Irish anti-bribery laws and regulations, and anti-bribery laws and

regulations in other countries, including those having implemented the OECD

Anti-Bribery Convention. Anticorruption laws prohibit corporations and

individuals from paying, offering to pay, or authorizing the payment of

anything of value to another person, including but not limited to a

government official, government staff member, political party, or political

candidate in an attempt to obtain or retain business or to otherwise

improperly influence a person; the laws are broad and many apply to private

as well as public bribery and also penalize the receipt as well as the

giving of bribes. In the course of establishing and expanding our commercial

operations and seeking regulatory approvals in the EU, the U.S., and

internationally, we will need to establish and expand business relationships

with various third parties and will interact more frequently with various

officials, including regulatory authorities and physicians employed by

state-run healthcare institutions who may be deemed to be "foreign

officials" under the FCPA or similar laws, or who may otherwise be

candidates for illicit payments in exchange for improper benefits. We have

implemented policies and procedures designed to ensure compliance with the

FCPA, UK Bribery Act of 2010, Irish anti-bribery laws and other similar

laws, however acts or omissions of any of the parties we rely on, including

Directors, executive officers, employees, third party consultants,

contractors, distributors, manufacturers, agents and numerous other

partners, could potentially cause us to incur liability under applicable

laws and regulations.

Our operations may also be subject to applicable laws and regulations on

economic sanctions and export controls, including those administered by the

U.S. and the EU, which are complex and may be violated inadvertently.

In case of a violation of any of the anti-bribery, economic sanctions or

export control laws, we could be subject to fines, confiscation of profits

or legal sanctions, such as termination of authorizations, licenses,

concessions and financing agreements, suspension of our operations, or

prohibitions on contracting with public authorities. Any such violation,

even if prohibited by our policies, could have a material adverse effect on

our financial condition, business, prospects and results of operations.

(v) Information Technology ("IT") forms a key support requirement within our

business. Any failure of our IT systems could present a substantial risk to

our business continuity

The efficient operation of our business depends on information technology

systems. We rely on our information technology systems to help manage our

administration, marketing, accounting and financial functions, manufacturing

processes, and our research and development functions.

The regulatory and legal environment of our industry requires us to maintain

records for long periods of time, sometimes indefinitely. In most cases,

those records are kept in electronic form and without paper copies.

We use third party suppliers to provide computing, communication, data

storage and backup services, and failure of any of those third party

suppliers may have an adverse effect on our ability to operate, which could

have an adverse effect on our financial condition, business, prospects and

results of operations. Although industry standard practices are in place for

regular information backup, failure of our IT systems infrastructure may

result in the inability to continue business until the records are

recreated, and this may have an adverse effect on our financial condition,

business, prospects and results of operations.

Our employees and contractors often work from home offices, in particular

employees or contractors who need to be close to the customer base to enable

rapid support (for example, field clinical specialists). This requires

strong IT infrastructure support (telephone, email, internet access), which

must be continuously maintained. Failure of our IT infrastructure, a

security breach by a malicious third party, or loss of critical information

may have an adverse effect on our financial condition, business, prospects

and results of operations.

Our employees frequently utilize portable laptop or notebook computers.

Loss, theft or damage to a portable computer could result in loss of key

information (in some cases to a competitor), which could have a material

adverse effect on our financial condition, business, prospects and results

of operations.

(w) U.S. "anti-inversion" tax laws could negatively affect our results

Under rules contained in U.S. tax law (Section 7874 of the Internal Revenue

Code), a non-U.S. company, such as Mainstay Medical International plc, can

be subject to tax as a U.S. corporation in the event it acquires

substantially all of the assets of a U.S. corporation and the equity owners

of that U.S. corporation own at least 80 per cent. of the non-U.S. company's

stock by reason of their holding stock in the U.S. corporation.

In the 2014 Corporate Reorganization, the Company acquired the assets (being

shares in MML) of Mainstay Medical Inc. ("MMI") (a U.S. corporation), and

former shareholders of MMI became shareholders of the Company. The ownership

of equity that former shareholders of MMI received in the 2014 Corporate

Reorganization is substantially below the 80 per cent. standard for

application of the above U.S. rules. Accordingly, the Directors do not

believe these rules should apply. There can, however, be no assurance that

the IRS will not challenge the determination that these rules are

inapplicable. In addition to the 2014 Reorganization, there was an earlier

Group reorganization transaction in 2012. The Directors do not believe

integrated treatment of this transaction with the 2014 Reorganization to be

appropriate because there are independent business reasons for undertaking

these transactions. In the event that the U.S. anti-inversion rules are held

to apply to us, we would be subject to the U.S. federal income tax on our

worldwide income, which would negatively impact the cash available for

distribution and the value of the Ordinary Shares.

(x) We are exposed to foreign exchange risk

We are, and will in the future be increasingly, exposed to exchange rate

fluctuations including, among others, the Euro, U.S. Dollar, Australian

Dollar, and Pound Sterling. Fluctuations of exchange rates outside a

budgeted range may affect revenues, expenses, or our ability to raise future

capital if it is needed, and may have an adverse impact on our financial

condition, business, prospects and results of operations.

RISKS RELATING TO INTELLECTUAL PROPERTY

(a) Any inability to fully protect and exploit our intellectual property may

adversely impact our financial condition, business, prospects and results of

operations

Our success depends significantly on our ability to protect our proprietary

rights, including the intellectual property related to and incorporated in

ReActiv8. We rely on a combination of patent protection, trademarks and

trade secrets, and we use confidentiality and other contractual agreements

to protect our intellectual property. We generally seek patent protection

where possible for those aspects of our technology and product that, the

Directors believe, provide significant competitive advantages. As at 8 March

2017, our patent portfolio includes eight granted U.S. patents, 13 patents

outside the U.S. and 34 U.S. and foreign patent applications in the patent

families. However, we may be unable to adequately protect our intellectual

property rights or may become subject to a claim of infringement or

misappropriation, which we may be unable to settle on commercially

acceptable terms. We cannot be certain that our pending or future patent

applications will result in issued patents. In addition, we do not know

whether any issued patents will be upheld as valid or will be proven to be

enforceable against alleged infringers or that they will prevent the

development of competitive patents or provide meaningful restriction against

potential competitors or against potential competitive technologies.

The process of obtaining patent protection involves filing applications in

multiple jurisdictions and patent offices, and may take many years. Success

in one jurisdiction does not guarantee success in another jurisdiction,

particularly as different jurisdictions may apply different legal

principles. For example, it is possible to obtain a patent for a medical

method in the U.S., but such patents cannot be applied for in Europe.

Therefore, there may be circumstances where an invention is patented in one

jurisdiction but a patent cannot be obtained in one or more other

jurisdictions.

In responding to our patent application, a patent office may reject one or

more (or sometimes all) claims. This may lead to an extensive dialogue

between our patent attorneys and the patent office in an effort to reach

agreement and grant of a patent. There is no assurance that such efforts

will be successful, and thus no assurance that all patent applications will

result in an issued patent.

There is no assurance that our intellectual property rights will not be

challenged, invalidated, circumvented or rendered unenforceable. Parties

seeking to compete with us (directly or indirectly) or other third parties

may successfully challenge and invalidate or render unenforceable our issued

patents, including any patents that may be issued in the future or could

develop competitor products to ReActiv8. This could prevent or limit our

ability to stop potential competitors from marketing products that are

identical or substantially equivalent to ours. In addition, such parties may

be able to design around our patents, obtain competitive patents or other

intellectual property rights regardless of prior art in our patents or

patent applications, or develop products that provide outcomes that are

comparable to our product but that are not covered by our patents.

Much of the Company's value is in our intellectual property, and any

challenge to our intellectual property portfolio (whether successful or not)

may impact the value of ReActiv8 and the Company.

(b) We could become subject to intellectual property litigation or other

disputes that could be costly, result in the diversion of management's time

and efforts, require us to pay damages, prevent us from marketing ReActiv8

or other products and/or reduce the margins for ReActiv8

Third party patents or other intellectual property may emerge which may have

a materially adverse effect on our ability to commercialize ReActiv8 and

there is no assurance that such third party patents or intellectual property

will not emerge.

The medical device industry is characterized by rapidly changing products

and technologies and there is intense competition to establish intellectual

property and proprietary rights to use these new products and the related

technologies. This vigorous protection and the pursuit of intellectual

property rights and positions has resulted and will continue to result in

extensive litigation and administrative proceedings over patent and other

intellectual property rights. Whether a product infringes a patent involves

complex legal and factual issues, and the determination is often uncertain

in advance. There may be existing or future patents that ReActiv8 may

inadvertently infringe. Potential competitors may have or develop patents

and other intellectual property that they assert our product infringes.

Any infringement claims against us, even if without merit, may cause us to

incur substantial costs, and could place a significant strain on our

financial resources and/or divert the time and efforts of management from

our core business. In addition, any potential intellectual property

litigation could force us to do one or more of the following: stop

selling/using our product or using technology that contains the allegedly

infringing intellectual property; forfeit the opportunity to license our

technology to others or to collect royalty payments based upon successful

protection and assertion of our intellectual property against others; pay

substantial damages to the party whose intellectual property rights we may

be found to be infringing; redesign those products that contain or utilize

the allegedly infringing intellectual property; or attempt to obtain a

license to the relevant intellectual property from third parties, which may

not be available on reasonable terms or at all. Any of these circumstances

may have a material adverse effect on our financial condition, business,

prospects and results of operations.

Requirements to obtain licenses to third party intellectual property rights

may arise in the future. If we need to license any third party intellectual

property, we could be required to pay lump sums or royalties on sales of our

future products. In addition, there can be no assurances that, if we are

required to obtain licenses to third party intellectual property, we will be

able to obtain such licenses on commercially reasonable terms or at all. Our

inability to obtain required third party intellectual property licenses on

commercially reasonable terms or at all could have a material adverse impact

on our business, results of operations, financial condition or prospects.

(c) Changes in patent law could diminish the value of patents in general,

thereby impairing our ability to protect our existing and future products

Recent patent reform legislation could increase the uncertainties and costs

surrounding the prosecution of our patent applications and the enforcement

or defense of our issued patents. On 16 September 2011, the Leahy-Smith

America Invents Act, or the Leahy-Smith Act, was signed into law. The

Leahy-Smith Act includes a number of significant changes to U.S. patent law.

These include provisions that affect the way patent applications are

prosecuted, redefine prior art, may affect patent litigation, and switched

the U.S. patent system from a "first-to-invent" system to a "first-to-file"

system. Under a "first-to-file" system, assuming the other requirements for

patentability are met, the first inventor to file a patent application

generally will be entitled to the patent on an invention regardless of

whether another inventor had made the invention earlier. The U.S. Patent and

Trademark Office (the "USPTO") developed new regulations and procedures to

govern administration of the Leahy-Smith Act, and many of the substantive

changes to patent law associated with the Leahy-Smith Act, in particular,

the first-to-file provisions, only became effective on 16 March 2013. The

Leahy-Smith Act and its implementation could increase the uncertainties and

costs surrounding the prosecution of our patent applications and the

enforcement or defense of our issued patents, all of which could have a

material adverse effect on our financial condition, business, prospects and

results of operations.

In addition, patent reform legislation may pass in the future that could

lead to additional uncertainties and increased costs surrounding the

prosecution, enforcement and defense of our patents and applications.

Furthermore, the U.S. Supreme Court and the U.S. Court of Appeals for the

Federal Circuit have made, and will likely continue to make, changes in how

the patent laws of the U.S. are interpreted. Similarly, foreign courts have

made, and will likely continue to make, changes in how the patent laws in

their respective jurisdictions are interpreted. We cannot predict future

changes in the interpretation of patent laws or changes to patent laws that

might be enacted into law by the U.S. or other countries. Those changes may

affect our patents or patent applications and our ability to obtain

additional patent protection in the future.

(d) Obtaining and maintaining patent protection depends on compliance with

various procedural, document submission, fee payment and other requirements

imposed by government patent agencies, and our patent protection could be

reduced or eliminated for non-compliance with these requirements

The USPTO and various other non-U.S. government patent agencies require

compliance with a number of procedural, documentary, fee payment, and other

similar provisions during the patent application process. In addition,

periodic maintenance fees on issued patents often must be paid to the USPTO

and other non-U.S. patent agencies over the lifetime of the patent. While an

unintentional lapse can in many cases be cured by payment of a late fee or

by other means in accordance with the applicable rules, there are situations

in which non-compliance can result in abandonment or lapse of the patent or

patent application, resulting in partial or complete loss of patent rights

in the relevant jurisdiction. Non-compliance events that could result in

abandonment or lapse of a patent or patent application include, but are not

limited to, failure to respond to official actions within prescribed time

limits, non-payment of fees and failure to properly legalize and submit

formal documents. If we fail to maintain the patents and patent applications

covering our product or procedures, we may not be able to stop a potential

competitor from marketing products that are the same as, or similar, to our

own, which could have a material adverse effect on our financial condition,

business, prospects and results of operations.

(e) We may not be able to adequately protect our intellectual property

rights throughout the world

Filing, prosecuting and defending patents on our product in all countries

throughout the world would be prohibitively expensive. The requirements for

patentability may differ in certain countries, particularly developing

countries, and the breadth of patent claims allowed can be inconsistent. In

addition, the laws of some countries may not protect our intellectual

property rights to the same extent as laws in the U.S. Consequently, we may

not be able to prevent third parties from practicing our inventions in some

or all countries outside the U.S. Potential competitors may use our

technologies in jurisdictions where we have not obtained patent protection

to develop their own products and, further, may export otherwise infringing

products to territories in which we have patent protection that may not be

sufficient to terminate infringing activities.

We do not have patent rights in certain countries in which a market for

ReActiv8 may exist. Moreover, in some jurisdictions where we do have patent

rights, proceedings to enforce such rights could result in substantial costs

and divert our efforts and attention from other aspects of our business,

could put our patents at risk of being invalidated or interpreted narrowly,

and our patent applications at risk of not issuing. Additionally, such

proceedings could provoke third parties to assert claims against us. We may

not prevail in any lawsuits that we initiate and the damages or other

remedies awarded, if any, may not be commercially meaningful. Thus, we may

not be able to stop a competitor from marketing and selling in certain

countries products that are the same as or similar to our products and our

competitive position in those countries could be harmed.

(f) We depend on confidentiality agreements with third parties to maintain

confidential information

We rely upon unpatented confidential and proprietary information, including

technical information, and other trade secrets to develop and maintain our

product and competitive position. While we generally enter into

confidentiality and invention assignment agreements with our employees and

other third parties to protect our intellectual property, there can be no

assurance that they will provide meaningful protection for our trade secrets

and proprietary information, that those employees or third parties will not

breach such agreements or that adequate remedies will be available in the

event of an unauthorized use or disclosure of such information. Unauthorized

use or disclosure of our confidential and proprietary information may have a

material adverse effect on our financial condition, business, prospects and

results of operations.

RISKS RELATING TO OUR SHARES

(a) We may be a passive foreign investment company ("PFIC") for 2016 or

subsequent years, which could result in adverse U.S. federal income tax

consequences to U.S. investors

For U.S. federal income tax purposes, a non-U.S. corporation will be

considered a passive foreign investment company, or PFIC, for any taxable

year if either (1) at least 75% of its gross income for such year is passive

income or (2) at least 50% of the value of its assets (based on an average

of the quarterly values of the assets during such year) is attributable to

assets that produce or are held for the production of passive income. If we

are a PFIC for any taxable year during which a U.S. holder holds shares, the

U.S. holder may be subject to adverse tax consequences, including (1) the

treatment of any gain on disposition as ordinary income, rather than capital

gain qualifying for preferential rates, (2) the application of an interest

charge with respect to such gain and certain dividends and (3) compliance

with certain reporting requirements. The Directors do not believe that the

Company was a PFIC for its 2015 taxable year, although the U.S. Internal

Revenue Service ("IRS") may disagree with this conclusion in the event it

audits any U.S. shareholder's tax reporting. Based on the value and

composition of our assets, we may, however, be a PFIC for 2016 and

potentially for future taxable years. The determination of PFIC status is

fact-specific, and a separate determination must be made for each taxable

year (after the close of each such taxable year). Each U.S. shareholder is

strongly urged to consult its tax advisors regarding these issues.

(b) The market price and/or liquidity of our securities may fluctuate widely

in response to various factors which may limit or prevent investors from

selling their Ordinary Shares

The market price and/or liquidity of Ordinary Shares could be subject to

wide fluctuations, in response to many risk factors listed in this section,

beyond our control including (without limitation):

* actual or anticipated fluctuations in our financial condition and

operating results;

* our failure to obtain regulatory approval for ReActiv8 beyond CE Marking;

* our failure to commercialize ReActiv8;

* adverse results or delays in our Clinical Trials;

* actual or anticipated changes in our growth rate;

* competition from existing products or new products that may emerge;

* announcements by us, our collaborators or our potential competitors of

significant acquisitions, strategic partnerships, joint ventures, strategic

alliances, or capital commitments;

* adverse regulatory decisions;

* the inability to establish potential strategic alliances;

* unanticipated serious safety concerns related to the use of our product;

* failure to meet or exceed financial estimates and projections of the

investment community or that we provide to the public;

* issuance of new or updated research or reports by securities analysts;

* fluctuations in the valuation of companies perceived by investors to be

comparable to us;

* price and volume fluctuations in trading of our Ordinary Shares on the ESM

of the Irish Stock Exchange or Euronext Paris;

* additions or departures of key management or scientific personnel;

* disputes or other developments related to proprietary rights, including

patents, litigation matters, and our ability to obtain patent protection for

our technologies;

* our inability to obtain reimbursement by commercial third-party payers and

government payers and any announcements relating to coverage policies or

reimbursement levels;

* announcement or expectation of additional debt or equity financing

efforts;

* issuances by the Company of Ordinary Shares or transfers or sales of

Ordinary Shares by shareholders;

* issue or exercise of share warrants or share options; and

* general economic and market conditions.

The above and related market and industry factors may cause the market

price, demand and/or liquidity of our Ordinary Shares to fluctuate

substantially, regardless of our actual operating performance, which may

limit or prevent investors from readily selling their Ordinary Shares. In

addition, the stock market in general, and development stage companies in

particular, have experienced extreme price and volume fluctuations that have

often been unrelated or disproportionate to the operating performance of

these companies.

(c) Our Ordinary Share ownership is concentrated in the hands of our

principal Shareholders, who may be able to exercise a direct or indirect

controlling influence on us

Our eight largest Shareholders together own approximately 87.5% of our

Ordinary Shares in issue at 31 December 2016. As a result, these

Shareholders (or a combination of some of these Shareholders), if they were

to act together, would have significant influence over all matters that

require approval by our ordinary Shareholders, including the election of

directors and approval of significant corporate transactions. Subject to

customary Shareholder protections on takeovers and related party

transactions, corporate action might be taken even if other ordinary

shareholders oppose them. This concentration of ownership might also have

the effect of delaying or preventing a change of control of our company that

other ordinary Shareholders may view as beneficial.

(d) If securities or industry analysts do not publish research or publish

unfavorable research about our business, the price of our Ordinary Shares

and trading volume could decline

The trading market for our Ordinary Shares depends in part on the research

and reports that securities or industry analysts publish about us or our

business. If few or no securities or industry analysts cover us, the trading

price for our Ordinary Shares could be negatively impacted. If one or more

of the analysts who covers us downgrades this recommendation on our Ordinary

Shares, publishes unfavorable research about our business, ceases coverage

of our company or fails to publish reports on us regularly, demand for our

Ordinary Shares could decrease, which could cause the price of our Ordinary

Shares or trading volume to decline.

(e) We do not currently intend to pay dividends, and, consequently, the

ability to achieve a return on investment will depend on appreciation in the

price of the shares

We have never declared or paid any cash dividends on our Ordinary Shares and

do not currently intend to do so for the foreseeable future. We currently

intend to invest our future earnings, if any, to fund our growth. Therefore,

you are not likely to receive any dividends on your shares for the

foreseeable future and the success of an investment in shares will depend

upon any future appreciation in the value of the Company. Consequently,

investors may need to sell all or part of their holdings of shares after

price appreciation, which may never occur, as the only way to realize any

future gains on their investment. Investors seeking cash dividends should

not purchase our Ordinary Shares.

(f) Any dividends paid by us may be subject to Irish dividend withholding

tax

We do not currently expect to declare or pay dividends on our Ordinary

Shares for the foreseeable future. To the extent that we determine in the

future to pay dividends, in certain limited circumstances, dividend

withholding tax (currently at a rate of 20% for Irish tax residents) may

arise in respect of dividends paid on our Ordinary Shares. A number of

exemptions from dividend withholding tax exist, such that shareholder's

resident in EU member states (other than Ireland) or other countries with

which Ireland has signed a double tax treaty, which would include the U.S.,

should generally be entitled to exemptions from dividend withholding tax

provided that the appropriate documentation is in place. Shareholders should

note the requirement to complete certain dividend withholding tax forms in

order to qualify for many of the exemptions.

(g) Dividends received by Irish residents and certain other shareholders may

be subject to Irish income tax

We do not currently expect to declare or pay dividends on our Ordinary

Shares for the foreseeable future. However, if we do decide to pay

dividends, then dividends received by Irish residents and certain other

shareholders may be subject to Irish income tax. However, shareholders

entitled to an exemption from Irish dividend withholding tax on dividends

received from us will not be subject to Irish income tax in respect of those

dividends, unless they have some connection with Ireland other than their

shareholding in us (for example, they are resident in Ireland). Shareholders

who are not Irish tax residents who receive dividends subject to Irish

dividend withholding tax will generally have no further liability to Irish

income tax on those dividends.

(h) A future transfer of your Ordinary Shares, may be subject to Irish stamp

duty

Any transfer of your Ordinary Shares could be subject to Irish stamp duty

(currently at the rate of 1% of the higher of the price paid or the market

value of the shares acquired). Payment of Irish stamp duty is generally a

legal obligation of the transferee. The potential for stamp duty to arise

could adversely affect the value of your shares.

(i) Any sale, purchase or exchange of the Ordinary Shares may become subject

to the European Financial Transaction Tax

On 14 February 2013, the EU Commission adopted a proposal for a Council

Directive (the "Draft Directive") on a common financial transaction tax (the

"FTT"). According to the Draft Directive, the FTT should have been

implemented and should have entered into effect in 11 EU Member States

(Austria, Belgium, Estonia, France, Germany, Greece, Italy, Portugal, Spain,

Slovakia and Slovenia, each a "Participating Member State") toward the

middle of 2014. The implementation was later deferred to June 2016 and as of

the date of this document is not implemented. In March of 2016, Estonia

indicated its withdrawal from enhanced cooperation.

Pursuant to the Draft Directive, the FTT was to be payable on financial

transactions provided at least one party to the financial transaction was

established or deemed established in a Participating Member State and there

was a financial institution established or deemed established in a

Participating Member State which was a party to the financial transaction,

or was acting in the name of a party to the transaction. Under the Draft

Directive, the FTT should have not applied, however, to (inter alia) primary

market transactions referred to in Article 5(c) of Regulation (EC) No

1287/2006, including the activity of underwriting and subsequent allocation

of financial instruments in the framework of their issue.

The rates of the FTT were to be fixed by each Participating Member State but

for transactions involving financial instruments other than derivatives

would have amounted to at least 0.1 per cent. of the taxable amount. The

taxable amount for such transactions would have been generally determined by

reference to the consideration paid or owed in return for the transfer. The

FTT would have been be payable by each financial institution established or

deemed established in a Participating Member State which was either a party

to the financial transaction, or acting in the name of a party to the

transaction or where the transaction had been carried out on its account.

Where the FTT due had not been paid within the applicable time limits, each

party to a financial transaction, including persons other than financial

institutions, would have become jointly and severally liable for the payment

of the FTT due.

The Draft Directive has not been adopted. Following Estonia's withdrawal, a

proposal combining a broader scope and lower rates, as well as several

specific rules, is currently being discussed between the ten other

Participating Member States, with the objective to adopt a new proposal in

2017.

Investors should therefore note, in particular, that any sale, purchase or

exchange of Ordinary Shares could become subject to the FTT at a minimum

rate of 0.1 per cent. The investor may be liable to pay this charge or

reimburse a financial institution for the charge, and/or the charge may

affect the value of the Ordinary Shares. Under the terms of the current

version of the Draft Directive, the issuance of new Ordinary Shares would

have been out of the scope of the FTT. It remains uncertain whether the

final version of the Draft Directive that could eventually be adopted, if

any, would provide otherwise.

The FTT proposal is still subject to negotiation between the Participating

Member States and therefore may be changed at any time. Moreover, once a

final agreement on such FTT proposal is reached (the "FTT Directive"), it

will need to be implemented into the respective domestic laws of the

Participating Member States, and the domestic provisions implementing the

FTT Directive might deviate from the FTT Directive itself.

In any case, investors should consult their own advisers in relation to the

consequences of the FTT associated with subscribing for, purchasing, holding

and disposing of Ordinary Shares.

(j) The rights of our shareholders in respect of our corporate affairs may

differ from the rights typically offered to shareholders of a typical U.S.

corporation or other non-Irish corporations, and these differences may make

our shares less attractive to investors

We are incorporated under Irish law and, therefore, certain of the rights of

holders of our shares are governed by Irish law, including the provisions of

the Irish Companies Act 2014, and by our memorandum and articles of

association. These rights differ in certain respects from the rights of

shareholders in typical U.S. corporations or other non-Irish corporations

and these differences may make our shares less attractive to investors. The

principal differences, regarded by the Board, include the following:

* under Irish law, dividends may only be declared if we have, on an

individual entity basis, profits available for distribution, within the

meaning of the Irish Companies Act 2014

* under Irish law, each shareholder present at a meeting has only one vote

unless a poll is called, in which case each holder gets one vote per share

owned. Under Irish law, it is only on a poll that the number of shares

determines the number of votes a holder may cast

* under Irish law, each shareholder generally has pre-emptive rights to

subscribe on a proportionate basis to any issuance of new shares.

Pre-emptive rights may be dis-applied under Irish law for renewable periods

of up to five years by Irish companies by way of a provision in their

articles of association or special resolution of their shareholders (being a

resolution approved by no less than 75% of the votes cast by shareholders in

general meeting). At our AGM in 2016, shareholders approved, for a period

ending on 21 September 2021, the disapplication of statutory pre-emption

rights with respect to the issuance of share capital with a nominal value of

EUR10,000, representing approximately 151% of our issued Ordinary Shares as

at 29 July 2016. However, we cannot guarantee that the existing

disapplication of pre-emption rights will not in future be revoked or that,

following expiry of the existing disapplication, that shareholders will

approve any future resolution to dis-apply pre-emption rights and, in any of

those events, future equity fundraisings would be more cumbersome, costly

and time consuming

* under Irish law, certain matters require the approval of 75% of the

shareholders, including amendments to our Articles of Association. This may

make it more difficult for us to complete corporate transactions deemed

advisable by our Board

* under Irish law, a bidder seeking to acquire all issued Ordinary Shares in

a tender offer would need to receive shareholder acceptance in respect of

90% of our issued Ordinary Shares (other than Ordinary Shares already in the

beneficial ownership of the bidder) in order to proceed to "squeeze out" the

remaining ordinary shareholders. If this 90% threshold is not achieved in

the offer, under Irish law, the bidder cannot complete a "second step

merger" to obtain 100% control of us. Accordingly, receipt of acceptances in

respect of 90% of our issued Ordinary Shares (other than Ordinary Shares

already in the beneficial ownership of the bidder) would typically be a

condition in a tender offer to acquire our Ordinary Shares; and

* under Irish law, shareholders may be required to disclose information

regarding their equity interests upon our request, and the failure to

provide the required information could result in the loss of rights or a

restriction of rights attaching to the shares, including prohibitions on the

transfer of the shares.

(k) Irish law may afford fewer remedies in the event shareholders suffer

losses compared to the U.S. or other jurisdictions

As an Irish company, we are governed by the Irish Companies Act 2014 and

Irish company law generally, which differ in some material respects from

laws generally applicable to typical U.S. corporations and other non-Irish

corporations and their shareholders, including, among others, differences

relating to interested director and officer transactions and shareholder

lawsuits. Likewise, the duties of directors and officers of an Irish company

generally are owed to the company only. Shareholders of Irish companies

generally do not have a personal right of action against directors or other

officers of the company and may exercise such rights of action on behalf of

the company only in limited circumstances. You should also be aware that

Irish law does not allow for any terms of legal proceedings directly

equivalent to the class action available in U.S. courts. Accordingly,

holders of our shares may have more difficulty protecting their interests

than would holders of shares of a company organized in a jurisdiction of the

U.S.

(l) A takeover offer for the Company's securities would be subject to

supervision by French and Irish regulatory authorities, which may add

complexity to, and delay completion of, any takeover offer for the Company

As a company with its registered office in Ireland and whose securities are

admitted to trading on a regulated market (within the meaning of Directive

93/22/EEC) in France only, the Company is, for the purposes of Directive

2004/25/EC of the European Parliament and the Council dated 21 April 2004

(the "Takeover Directive"), a shared jurisdiction company. This means that a

takeover offer or bid for its securities would be subject to the Irish

Takeover Rules of the Irish Takeover Panel in some respects, but also

subject to the general regulation (règlement général) (the "French Takeover

Rules") of the Autorité des marchés financiers (the "AMF") in most other

respects.

In the case of a takeover offer for a shared jurisdiction company, the

Takeover Directive provides that matters relating to the consideration

offered in the case of a bid, in particular the price, and matters relating

to the bid procedure, in particular the information on the offeror's

decision to make a bid, the contents of the offer document and the

disclosure of the bid, shall be dealt with in accordance with the rules of

the Member State in which the securities of the company are admitted to

trading on a regulated market, in this case France. Matters relating to the

information to be provided to the employees of the offeree company and

matters relating to company law, in particular the percentage of voting

rights conferring "control" and any derogation from the obligation to launch

a bid, as well as the conditions under which the board of the offeree

company may undertake any action which might result in frustration of the

bid, shall be determined by the rules of the Member State in which the

Company has its registered office, in this case, Ireland.

The Company is currently the only shared jurisdiction company (current or

previous) for the purposes of the Takeover Directive where, in the case of a

takeover offer, the relevant competent authorities would be those of France

and Ireland. Accordingly, a takeover offer for the Company would be

supervised by two competent authorities, who would need to agree amongst

themselves the correct delineation, with respect to such takeover offer,

between the application of their respective takeover rules, as well as

between their respective responsibilities and powers. The Company believes

that this could lead to additional complexity in planning, making and/or

completing any such takeover offer, which in turn could result in an

extension of the transaction timetable and increased transaction costs.

(m) Future sales of Ordinary Shares by existing shareholders could depress

the market price of the Ordinary Shares

If our existing shareholders sell, or indicate an intent to sell,

substantial amounts of Ordinary Shares in the public market, the trading

price of the Ordinary Shares could decline significantly.

Mainstay Medical International plc

Directors' responsibilities statement

Statement of the Directors in respect of the Annual Report and Financial

Statements

The Directors are responsible for preparing the Annual Report and the

Group and Company Financial Statements, in accordance with applicable

law and regulations.

Company law requires the Directors to prepare group and company

financial statements for each financial year. Under that law and in

accordance with the ESM Rules, the Directors have prepared the Group

Financial Statements in accordance with International Financial

Reporting Standards ("IFRS") as adopted by the European Union ("EU")

and have elected to prepare the Company Financial Statements in

accordance with IFRS as adopted by the EU, as applied in accordance

with the Companies Act 2014. The Financial Statements are required by

company law to give a true and fair view of the assets, liabilities

and financial position of the Group and the Company and of the profit

or loss of the Group.

In preparing each of the Group and Company Financial Statements, the

Directors are required to:

select suitable accounting policies and then apply them consistently;

make judgements and estimates that are reasonable and prudent;

state that the Financial Statements comply with IFRS as adopted by the

EU, as applied in accordance with the Companies Act 2014; and

prepare the Financial Statements on the going concern basis unless it

is inappropriate to presume that the Group and the Company will

continue in business.

The Directors are responsible for keeping adequate accounting records

that disclose with reasonable accuracy at any time the assets,

liabilities and financial position and profit or loss of the Group and

Company and enable them to ensure that their Financial Statements of

the Group and Company are prepared in accordance with applicable IFRS

as adopted by the EU, and with the Companies Act 2014.

They have general responsibility for taking such steps as are

reasonably open to them to safe guard the assets of the Group and

Company and to prevent and detect fraud and other irregularities.

Under applicable law, the Directors are responsible for the

maintenance and integrity of the corporate and financial information

included on the Company's website. Legislation in the Republic of

Ireland governing the preparation and dissemination of financial

statements may differ from legislation in other jurisdictions. The

Directors are also responsible for preparing a Directors' Report that

complies with the requirements of the Companies Act 2014.

Each of the current Directors, whose names are listed in the Corporate

Information confirms that they consider that the Annual Report and

Financial Statements, taken as a whole is fair, balanced and

understandable and provides the information necessary for shareholders

to assess the Company's and the Group's performance, business model

and strategy. Each of the current Directors also confirms that to the

best of each person's knowledge and belief:

the Financial Statements prepared in accordance with IFRS as adopted

by the EU give a true and fair view of the assets, liabilities and

financial position of the Company and the Group and of the loss of the

Group; and

the Directors' Report contained in the Annual Report includes a fair

review of the development and performance of the business and the

position of the Company and Group, together with a description of the

principal risks and uncertainties that they face.

The statutory Directors' Report is deemed to comprise pages 8 to 22.

On behalf of the Board on 22 March 2017,

Oern Stuge MD Peter Crosby

Chairman CEO

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF MAINSTAY MEDICAL

INTERNATIONAL PLC

We have audited the Group and Company financial statements

(''financial statements'') of Mainstay Medical International plc for

the year ended 31 December 2016 which comprise the consolidated

statement of profit or loss and other comprehensive income, the

consolidated and parent company statements of financial position, the

consolidated and parent company statements of changes in equity, the

consolidated and parent company statements of changes in cash flows

and the related notes. The financial reporting framework that has been

applied in their preparation is Irish law and International Financial

Reporting Standards ("IFRS") as adopted by the European Union and as

regards the Company financial statements, as applied in accordance

with the provisions of the Companies Act 2014.

Opinions and conclusions arising from our audit

1 Our opinion on the financial statements is unmodified

In our opinion:

the Group financial statements give a true and fair view of the

assets, liabilities and financial position of the Group as at 31

December 2016 and of its loss for the year then ended;

the Company statement of financial position gives a true and fair view

of the assets, liabilities and financial position of the Company as at

31 December 2016;

the Group financial statements have been properly prepared in

accordance with IFRS as adopted by the European Union;

the Company financial statements have been properly prepared in

accordance with IFRS as adopted by the European Union as applied in

accordance with the provisions of the Companies Act 2014; and

the Group financial statements and Company financial statements have

been properly prepared in accordance with the requirements of the

Companies Act 2014.

2 Our conclusions on other matters on which we are required to report by the

Companies Act 2014 are set out below

We have obtained all the information and explanations which we consider

necessary for the purposes of our audit.

In our opinion the accounting records of the Company were sufficient to

permit the financial statements to be readily and properly audited and the

financial statements are in agreement with the accounting records.

In our opinion the information given in the Directors' Report is consistent

with the financial statements.

3 We have nothing to report in respect of matters on which we are required

to report by exception

ISAs (UK & Ireland) require that we report to you if, based on the knowledge

we acquired during our audit, we have identified information in the annual

report that contains a material inconsistency with either that knowledge or

the financial statements, a material misstatement of fact, or that is

otherwise misleading.

In addition, the Companies Act 2014 requires us to report to you if, in our

opinion, the disclosures of directors' remuneration and transactions

required by sections 305 to 312 of the Act are not made.

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF MAINSTAY MEDICAL

INTERNATIONAL PLC (continued)

Basis of our report, responsibilities and restrictions on use

As explained more fully in the Statement of Directors'

Responsibilities set out on page 42, the Directors are responsible for

the preparation of the financial statements and for being satisfied

that they give a true and fair view and otherwise comply with the

Companies Act 2014. Our responsibility is to audit and express an

opinion on the financial statements in accordance with Irish law and

International Standards on Auditing (UK and Ireland). Those standards

require us to comply with the Financial Reporting Council's Ethical

Standards for Auditors.

An audit undertaken in accordance with ISAs (UK & Ireland) involves

obtaining evidence about the amounts and disclosures in the financial

statements sufficient to give reasonable assurance that the financial

statements are free from material misstatement, whether caused by

fraud or error. This includes an assessment of: whether the accounting

policies are appropriate to the Group and Company's circumstances and

have been consistently applied and adequately disclosed; the

reasonableness of significant accounting estimates made by the

Directors; and the overall presentation of the financial statements.

In addition, we read all the financial and non-financial information

in the Annual Report to identify material inconsistencies with the

audited financial statements and to identify any information that is

apparently materially incorrect based on, or materially inconsistent

with, the knowledge acquired by us in the course of performing the

audit. If we become aware of any apparent material misstatements or

inconsistencies, we consider the implications for our report.

Whilst an audit conducted in accordance with ISAs (UK & Ireland) is

designed to provide reasonable assurance of identifying material

misstatements or omissions it is not guaranteed to do so. Rather the

auditor plans the audit to determine the extent of testing needed to

reduce to an appropriately low level the probability that the

aggregate of uncorrected and undetected misstatements does not exceed

materiality for the financial statements as a whole. This testing

requires us to conduct significant audit work on a broad range of

assets, liabilities, income and expense as well as devoting

significant time of the most experienced members of the audit team, in

particular the engagement partner responsible for the audit, to

subjective areas of the accounting and reporting.

Our report is made solely to the Company's members, as a body, in

accordance with section 391 of the Companies Act 2014. Our audit work

has been undertaken so that we might state to the Company's members

those matters we are required to state to them in an auditor's report

and for no other purpose. To the fullest extent permitted by law, we

do not accept or assume responsibility to anyone other than the

Company and the Company's members as a body, for our audit work, for

this report, or for the opinions we have formed.

22 March 2017

Sean O'Keefe

for and on behalf of

KPMG

Chartered Accountants, Statutory Audit Firm

1 Stokes Place, St. Stephen's Green. Dublin 2

Mainstay Medical International plc

Consolidated statement of profit or loss and other comprehensive income

for the year ended 31 December 2016

($'000) No- Year ended 31 Year ended 31

te- December 2016 December 2015

s

Revenue - -

Operating expenses 5 (16,828) (12,864)

Operating loss (16,828) (12,864)

Finance expense 8 (1,808) (323)

Net finance expense (1,808) (323)

Loss before income taxes (18,636) (13,187)

Income taxes 10 (122) (48)

Loss for the year (18,758) (13,235)

Net loss attributable to equity (18,758) (13,235)

holders

Basic and diluted loss per share (in 9 ($3.38) ($3.08)

$)

Other Comprehensive Income

Items that may be reclassified

subsequently to the statement of

profit or loss:

Foreign currency translation 35 -

differences of foreign operations

Total comprehensive loss for the year (18,723) (13,235)

Total comprehensive loss attributable (18,723) (13,235)

to equity holders

The accompanying notes form an integral part of these financial statements.

Mainstay Medical International plc

Consolidated statement of financial position

at 31 December 2016

($'000) No- 31 December 31 December

tes 2016 2015

Non-current assets

Property, plant and equipment 11 255 242

Current assets

Prepayments and other receivables 12 889 661

Income tax receivable 103 70

Inventory 13 1,123 -

Cash and cash equivalents 14 36,670 16,624

Total current assets 38,785 17,355

Total assets 39,040 17,597

Equity

Share capital 17 64 61

Share premium 17 106,360 72,588

Share based payment reserve 20 4,606 2,691

Undenominated capital reserve 18 49,273 49,273

Reorganization reserve 18 (44,573) (44,573)

Foreign currency translation 18 35 -

reserve

Retained loss (94,707) (74,816)

Shareholders' equity 21,058 5,224

Non-current liabilities

Loans and borrowings 15 13,276 10,084

Total non-current liabilities 13,276 10,084

Current liabilities

Loans and borrowings 15 2,268 305

Income tax payable 58 17

Trade and other payables 16 2,380 1,967

Total current liabilities 4,706 2,289

Total liabilities 17,982 12,373

Total equity and liabilities 39,040 17,597

The accompanying notes form an integral part of these financial statements.

On behalf of the Board on 22 March 2017,

Oern Stuge MD Peter Crosby

Chairman CEO

Mainstay Medical International plc

Consolidated statement of changes in shareholders' equity

for the year ended 31 December 2016

($'000) Sha- Share Unde-no- Reorga- For- Share Retai- Total

re premium minated ni-zati- eign based ned equity

ca- capital on cur- payment loss

pi- reserve reserve ren- reserve

tal cy

tran-

sla-

tion

re-

ser-

ve

Balance 61 72,584 49,273 (44,573) - 1,162 (61,5- 16,926

as at 1 81)

January

2015

Profit - - - - - - (13,2- (13,23-

and 35) 5)

loss

Other - - - - - - - -

compre-

hensive

income

Total - - - - - - (13,2- (13,23-

compre- 35) 5)

hensive

loss

for the

year

Transac-

tions

with

owners

of the

Compa-

ny:

Share - - - - - 1,529 - 1,529

based

pay-

ments

Issue - 4 - - - - - 4

of

shares

on

exerci-

se of

share

options

or

war-

rants

Balance 61 72,588 49,273 (44,573) - 2,691 (74,8- 5,224

at 31 16)

Decem-

ber

2015

Balance 61 72,588 49,273 (44,573) - 2,691 (74,8- 5,224

as at 1 16)

January

2016

Profit - - - - - - (18,7- (18,75-

and 58) 8)

loss

Other - - - - 35 - - 35

compre-

hensive

income

Total - - - - 35 - (18,7- (18,72-

compre- 58) 3)

hensive

loss

for the

year

Transac-

tions

with

owners

of the

Compa-

ny:

Issue 3 33,725 - - - - (1,17- 32,551

of 7)

Shares

Share - - - - - 1,959 - 1,959

based

pay-

ments

Issue - 47 - - - (44) 44 47

of

shares

on

exerci-

se of

share

options

or

war-

rants

Balance 64 106,360 49,273 (44,573) 35 4,606 (94,7- 21,058

at 31 07)

Decem-

ber

2016

The accompanying notes form an integral part of these consolidated financial

statements.

Mainstay Medical International plc

Consolidated statement of cash flows

for the year ended 31 December 2016

($'000) No- Year ended 31 Year ended 31

tes December 2016 December 2015

Cash flow from operating

activities

Loss for the year (18,758) (13,235)

Add/(less) non-cash items

Depreciation 11 120 78

Finance expense 8 1,808 323

Share-based compensation 20 1,959 1,529

Add/(less) changes in working

capital

Prepayments and other (454) (391)

receivables

Inventory (929) -

Trade and other payables 561 142

Taxes paid (117) 19

Interest paid (934) (27)

Net cash used in operations (16,744) (11,562)

Cash flow from investing

activities

Acquisition of property and 11 (195) (248)

equipment

Net cash used in investing (195) (248)

activities

Cash flow from financing

activities

Proceeds from issue of shares 17 33,775 4

Transaction costs on issue of 17 (1,177) -

shares

Proceeds of borrowings 15 4,500 10,500

Transaction costs on issue of 15 (113) (353)

borrowings

Net cash from financing 36,985 10,151

activities

Net increase/(decrease) in cash 20,046 (1,659)

and cash equivalents

Cash and cash equivalents at 16,624 18,283

beginning of year

Cash and cash equivalents at 14 36,670 16,624

end of year

The accompanying notes form an integral part of these financial statements.

Mainstay Medical International plc

Notes to the consolidated Financial Statements

1 General information and reporting entity

Mainstay Medical International plc (the "Company") is a company incorporated

and registered in Ireland. Details of the registered office, the officers

and advisers to the Company are presented on the Corporate and Shareholder

Information page.

The Consolidated Financial Statements ("the Financial Statements") for the

years ended 31 December 2016 and 31 December 2015 comprise the results of

the Company and of its subsidiaries (together the "Group").

At 31 December 2016, the Group comprises the Company and its operating

subsidiaries Mainstay Medical Limited, MML US, Inc., Mainstay Medical

(Australia) Pty. Limited, Mainstay Medical Distribution Limited and Mainstay

Medical GmbH.

The Company's shares are quoted on Euronext Paris and ESM of the Irish Stock

Exchange.

Mainstay is a medical device company focused on bringing to market ReActiv8,

an implantable restorative neurostimulation system to treat disabling

Chronic Low Back Pain ("CLBP").

2 Basis of preparation

Statement of compliance

The Financial Statements have been prepared in accordance with

International Financial Reporting Standards ("IFRS") as issued by the

International Accounting Standards Board ("IASB"), as endorsed by the

European Union ("EU") and in accordance with the ESM rules of the

Irish Stock Exchange. The Company Financial Statements have also been

prepared in accordance with IFRS as adopted by the EU, in accordance

with ESM rules and as applied in accordance with the Companies Act

2014 (the "2014 Act"), which permits a company that publishes its

company and group financial statements together to take advantage of

the exemption in Section 304 of the 2014 Act from presenting to its

members both its company statement of profit or loss and other

comprehensive income and related notes which form part of the approved

company financial statements.

The Financial Statements are available on the Group's website.

The IFRSs adopted by the EU applied by the Group in the preparation of these

Financial Statements are those that were effective for accounting periods

beginning on or after 1 January 2016 with no early adoption of forthcoming

requirements.

The Financial Statements were authorized for issue by the Board of Directors

on 22 March 2017.

Going concern

The Financial Statements have been prepared on the basis that the Group is a

going concern. The Directors note the following relevant matters:

- The Group has an accumulated retained losses reserve of $94.7 million and

a reorganization reserve of $44.6 million (which is in substance, primarily,

retained losses). These losses include a non-cash expense of $66.5 million

incurred in 2014 related to fair valuing of embedded derivatives arising on

preference shares

- The Group expects to continue to incur losses in the medium term

- The Group had operating cash out flows of $16.7 million during the year

ended 2016 (2015: $11.6 million)

- Regulatory approval for the commercialization of ReActiv8 is not

guaranteed and in the US is dependent on the successful completion of the

ReActiv8-B Clinical Trial and obtaining PMA approval from the FDA

To fund the clinical trials and commercialization of ReActiv8 the Group has

raised debt and equity and it continues to explore funding strategies (e.g.:

equity, debt, partnering) to support the Group's activities into the future.

As at 31 December 2016, the Group reported cash of $36.7 million.

After making enquiries and having considered the conditions noted above and

the options available to the Group, the Directors have a reasonable

expectation that the Group can carefully monitor its cash flows and has the

ability to consider various strategies for additional funding and budgets to

manage cash (e.g.: pause projects, delay recruitment and focus on specific

milestones) to ensure that the Group will have sufficient funds to be able

to meet its liabilities as they fall due for a period of at least 12 months

from the date of approval of the Financial Statements and are satisfied that

the Financial Statements should be prepared on a going concern basis.

Basis of measurement

The Financial Statements are prepared on the historic cost method,

except for:

Share based payments, which are initially measured at grant date fair

value; and

Derivative financial instruments, which are measured at fair value

through profit or loss and other comprehensive income.

Currency

The Financial Statements are presented in US Dollars ("$"), which is

the functional and presentational currency of the Company. Balances in

the Financial Statements are rounded to the nearest thousand ("$'000")

except where otherwise indicated.

Use of estimates and judgements

The preparation of the Financial Statements in conformity with IFRS

requires management to make judgements, estimates and assumptions.

Estimates are reviewed on an ongoing basis. The areas where judgement

has the most significant effect on amounts recognized in the Financial

Statements are:

Initial fair value measurement of equity-settled share based payments

(Note 20);

Measurement of derivative financial instruments held at fair value

(Note 19).

Details of the inputs into the fair values of each of the above are provided

in the relevant notes as listed above. Fair value disclosures for financial

instruments as required by IFRS 13 are provided in Note 19.

Basis of consolidation

The Financial Statements comprise the consolidated results of Mainstay

Medical International plc and its subsidiaries.

3 Significant accounting policies

The Financial Statements have been prepared applying the accounting policies

as set out below. These have been applied consistently for all years

presented. In addition, the Group applied the standards listed below for the

first time in the current year:

- Annual improvements to IFRSs 2012-2014 cycle (effective date 1 January

2016)

- Disclosure initiative (amendments to IAS 1) (effective date 1 January

2016)

- IAS 16 and IAS 38 (amended) - Property, Plant and Equipment and Intangible

Assets (effective date 1 January 2016)

- IAS 16 and 41 - Bearer Plants (effective date 1 January 2016)

- IFRS 11 (amended) - Accounting for acquisitions of interests in Joint

Operations (effective date 1 January 2016)

None of these have had any material impact on the Group's implementation of

accounting policies or on its reported results.

A number of new standards and amendments to standards are effective for

future periods. The date noted is the IASB effective date:

- IFRS 9 - Financial Instruments (effective 1 January 2018)

- IFRS 15 - Revenue from contracts with customers (effective 1 January 2018)

- Disclosure initiative (amendments to IAS 7) (effective 1 January 2017, not

yet endorsed by the EU)

- IAS 12 (amended) - recognition of deferred tax assets for unrealized

losses (effective 1 January 2017, not yet endorsed by the EU)

- IFRS 2 (amended)- Share Based Payments (effective 1 January 2018, not yet

endorsed by the EU)

- IFRS 12 (amended) - Disclosure of Interests in Other Entities (effective 1

January 2017, not yet endorsed by the EU)

- IFRS 16 - Leases (effective 1 January 2019, not yet endorsed by the EU)

The above listed new standards and amendments to standards with an effective

date of 1 January 2017 are not expected to have a material impact on the

Group.

The above listed new standards and amendments to standards with an effective

date after 1 January 2017 are under review by the Group.

a) Subsidiaries

Subsidiaries are entities controlled by the Group. The Group controls

an entity when it is exposed to, or has rights to, variable returns

from its involvement with the entity and has the ability to affect

these returns through its power over the entity. The financial

statements of subsidiaries are included in the Financial Statements

from the date that control commences until the date that control

ceases.

b) Pension costs

The Group provides pensions to its employees in Ireland and Australia

under three defined contribution schemes. Obligations for

contributions to the defined contribution schemes are expensed as the

related service is provided.

c) Property, plant and equipment

Property, plant and equipment is stated at cost less accumulated

depreciation. Depreciation is calculated to write off the cost of each asset

over its estimated future life, as follows:

Computer and office equipment: 3 - 5 years

d) Leases

Operating leases related to the Group's offices are charged to profit

or loss on a straight line basis over the lease term. An operating

lease is one where the majority of risks and rewards of the asset are

not transferred to the Group over the lease term. The Group has no

finance leases.

e) Taxation

Tax expense comprises current and deferred tax. Current and deferred

taxes are recognized in the consolidated statement of profit or loss

and other comprehensive income except to the extent that they relate

to a business combination, or items recognized directly in equity.

Current tax is the expected tax payable or receivable on the taxable

result for the year and any adjustments in relation to tax payable or

receivable in respect of the previous years.

Deferred tax is recognized in respect of temporary differences between

the carrying amounts of assets and liabilities for financial reporting

purposes and the amounts used for taxation purposes. Deferred tax is

not recognized for:

temporary differences on the initial recognition of assets and

liabilities in a transaction that is not a business combination and

that affects neither accounting nor taxable profit; and

temporary differences related to subsidiaries to the extent that it is

probable that they will not reverse in the foreseeable future.

Deferred tax is measured at the tax rates at which the temporary

differences are expected to reverse, using tax rates enacted or

substantively enacted at the reporting date. Deferred tax assets and

liabilities are offset where the entity has a legally enforceable

right to set off current tax assets against current tax liabilities

and the deferred tax assets and liabilities related to the same

taxation authority. Deferred tax assets are recognized to the extent

that it is probable that there will be taxable profits in the

foreseeable future against which they can be utilized.

The Group recognizes tax credits as a component of income tax in

jurisdictions where the tax credit regime is not, in substance a

government grant.

f) Foreign currency transactions and balances

Transactions in foreign currencies are recorded at the rate prevailing

at the date of the transactions. Any resulting monetary assets and

liabilities are translated at the exchange rate at the reporting date

and all exchange differences thereon are dealt with in consolidated

profit or loss.

The income statement and balance sheet of subsidiaries that have a

functional currency different from the presentation currency are

translated into the presentation currency as follows:

assets and liabilities at each reporting date are translated at the

closing rate at the reporting date of the balance sheet; and

income and expenses in the income statement and statement of

comprehensive income are translated at average exchange rates for the

year. Average exchange rates are only permissible if they approximate

actual. The average exchange rates are a reasonable approximation of

the cumulative effect of the exchange rates on transaction dates.

All resulting exchange differences are recognized in other

comprehensive income, and are taken to a separate currency reserve

within equity, the foreign currency translation reserve.

g) Financial instruments

I) Non-derivative financial assets

Financial assets are initially recognized on the date they are

originated and when the Group obtains contractual rights to receive

cash flows. The Group derecognizes financial assets when the

contractual rights to cash flows expire or it transfers the right to

receive cash flows in a transaction which transfers substantially all

the risks and rewards of ownership of the asset.

Cash and cash equivalents

Cash and cash equivalents comprise cash balances and call deposits

with maturities of three months or less.

II) Non-derivative financial liabilities

The Group's non-derivative financial liabilities comprise the following

categories:

Loans and borrowings

These are initially recorded at fair value less applicable transaction

costs and are subsequently measured at amortized cost using the

effective interest method over the contractual term of the associated

liability.

Trade and other payables

Trade and other payables are measured initially at fair value and

subsequently at amortized cost.

III) Derivative financial instruments

Embedded derivatives that meet the separation criteria of IAS 32 are

recorded separately on initial recognition at fair value through

profit or loss.

h) Equity

Ordinary share capital is recognized directly in equity at fair value

on issue and is not subsequently re-measured.

i) Impairment

Financial assets

Financial assets are assessed at each reporting date to determine if

there is objective evidence of impairment. The Group considers the

need for impairment of financial assets at both an individual and

collective level. Impairment losses are recognized in profit or loss

in the consolidated statement of profit or loss and other

comprehensive income.

Non-financial assets

All non-financial assets, other than deferred taxes are reviewed at

the reporting date to determine whether there is evidence of

impairment. If such indicators exist, then the asset's recoverable

value is determined. An impairment loss is recognized if the carrying

value exceeds the recoverable amount. Recoverable amount is the

greater of an asset's value in use and its fair value. In assessing

value in use, the estimated future cash flows associated with the

asset are discounted to their present value using a pre-tax discount

rate that reflects current market conditions.

j) Provisions

A provision is recognized if, as a result of a past event, the Group

has a present obligation that it is probable, will result in an

outflow of resources and this can be estimated reliably.

k) Finance income and expense

Finance income comprises foreign exchange gains on financial items and

deposit interest. Interest income is recognized as it accrues. Finance

costs comprise interest on borrowings and foreign exchange losses.

l) Share based payments

The grant date fair value of equity-settled share based awards made to

employees and non-employees is recognized as an expense, with a

corresponding adjustment to equity, over the vesting period of the

award. The amount recognized as an expense is adjusted to reflect the

number of awards for which the achievement of service and non-market

conditions are expected to be met, such that the amount ultimately

recognized represents only vested awards.

The grant-date fair value of share options granted to employees is

determined using a Black-Scholes model, details of which are provided

in Note 20. The grant-date fair value of share options granted to

non-employees is determined based on the fair value of services

received in return for the option, or where such a value is not

available, based on the same model as used for employee options.

Options can only be settled by way of share issues.

m) Warrants

Warrants issued alongside debt instruments are initially recognized at fair

value with a corresponding reduction in the debt instrument liability

whereon this adjustment to the liability is amortized to the income

statement on an effective interest rate basis.

All warrants issued by the Group can only be settled in a fixed number of

equity instruments and accordingly are classified as equity instruments.

Equity instruments are not re-measured over the life of the instrument.

n) Earnings per ordinary share

Basic earnings per share are calculated by dividing net profit/ (loss)

attributable to equity holders for the year by the weighted average

number of ordinary shares in issue during the year.

Diluted earnings per share are calculated by dividing net profit

attributable to equity holders for the year by the weighted average

number of ordinary shares in issue during the year after adjusting for

the effects of all potential dilutive ordinary shares that were

outstanding during the financial period.

o) Research and development expenditure

Expenditure on research is charged to the income statement in the year

in which it is incurred.

Expenditure on development is charged to the income statement in the

year in which it is incurred with the exception of development

expenditure that is incurred in the development of an intangible asset

that is available for sale; is intended to be developed for sale; and

for which the likelihood of development and sale is probable; which is

capitalized. No costs have been capitalized to date.

p) Inventories

Inventories are stated at the lower of cost and net realizable value. The

cost of inventories is based on the first in - first out principle and

includes expenditure in acquiring the inventories and bringing them to their

existing location and condition. Net realizable value is the estimated

selling price less the estimated costs of completion and the estimated costs

necessary to make the sale. Provision is made, where necessary, for aged,

slow moving, obsolete and defective inventories.

4 Segment reporting

Due to the current nature of the Group's current activities, the Group

considers there to be one operating segment Active Implantable Medical

Devices ("AIMD"s). The results of the Group are reported on a consolidated

basis to the Chief Operating Decision Maker of the Group, the Chief

Executive Officer. There are no reconciling items between the Group's

reported consolidated statement of profit or loss and other comprehensive

income and statement of financial position and the results of the AIMDs

segment.

The Group has operations in Europe, the US and Australia. The non-current

assets held in these jurisdictions are detailed below:

($'000) 31 December 2016 31 December 2015

Ireland 75 207

United States 180 35

Australia - -

Total non-current assets 255 242

5 Operating expenses

($'000) Year ended 31 Year ended 31

December 2016 December 2015

Research and development 3,582 2,893

expenses

Clinical and regulatory 5,599 4,669

expenses

Selling, general and 7,647 5,302

administration expenses

Total operating expenses 16,828 12,864

6 Employee numbers and benefits

As of 31 December 2016, the Group's employees were based in Ireland,

Germany, the United States and Australia.

The table below sets out the number of employees of the Group for each

financial year shown, analyzed by category:

($'000) Year ended 31 Year ended 31

December 2016 December 2015

Research and development 12 9

and quality

Clinical and regulatory 8 6

Selling, general and 12 8

administration

Total employee numbers 32 23

Parent company employees

General and 7 6

administration

The aggregate payroll costs of these employees, including Directors, were as

follows for each financial year shown:

>

($'000) Year ended 31 Year ended 31

December 2016 December 2015

Wages and salaries 3,731 2,812

Other remuneration 921 823

Social security costs/ 306 213

payroll taxes

Share based payments 1,959 1,529

Pension 62 51

6,979 5,428

7 Statutory information and Auditor's remuneration

The loss before income tax has been arrived at after charging the following

items for each financial year shown:

($'000) Year ended 31 Year ended 31

December 2016 December 2015

Audit of these financial 65 47

statements

Other assurance services 132 21

Taxation advisory services 65 42

Total auditor's 262 110

remuneration

Depreciation of plant and 120 78

equipment

Rentals payable under 205 176

operating leases

Research and development 3,582 2,893

expenditure

8 Finance expense

($'000) Year ended Year ended

31 December 2016 31 December 2015

Finance expense

Foreign exchange loss (107) (53)

Interest expense on borrowings (1,701) (270)

Total finance expense (1,808) (323)

9 Earnings per share

As the Group is incurring operating losses, there is no difference between

basic and diluted earnings per share.

Year ended 31 Year ended 31

December 2016 December 2015

Loss for the year ($'000) 18,758 13,235

Weighted average number of 5,548,880 4,294,617

ordinary shares in issue

Loss per share $3.38 $3.08

In accordance with IFRS, share options and warrants are not included in the

weighted average number of ordinary shares for the purposes of calculating

diluted earnings per share as they are anti-dilutive. Refer to note 20, for

information on shares options and warrants outstanding as at 31 December

2016 and 31 December 2015.

10 Taxes

Current income tax assets and liabilities for the current and prior years

are measured at the amount expected to be recovered from or paid to the

relevant taxation authorities. The tax rates and tax laws used to compute

the amount are those used in Ireland, the United States, Australia and

Germany.

($'000) Year ended 31 Year ended 31

December 2016 December 2015

Irish income tax - -

Income tax in other

jurisdictions:

Foreign current tax 106 50

Adjustments in respect of 16 (2)

prior years

Total income tax charge 122 48

Certain companies within the Group provide services to other group

companies, and consequently generate revenues and profits that are subject

to corporation tax in Australia, United States and Germany.

Reconciliation of effective tax rate

($'000) Year ended 31 Year ended 31

December 2016 December 2015

Loss before tax (18,636) (13,187)

Taxed at tax rate in (2,329) (1,648)

Ireland of 12.5%

Non-deductible expenses 288 202

Tax credits (103) (69)

Foreign rate differential 183 35

Adjustments in respect of 16 (2)

prior periods

Unrecognized tax losses 2,067 1,530

Total income tax 122 48

charge/(credit)

Unrecognized deferred tax assets

The Group has unrecognized potential deferred tax assets as follows. These

potential assets are not recognized because future taxable profits against

which they can be utilized are not sufficiently certain. The availability of

these losses does not expire.

Capital allowances on intellectual property which is recognized as an asset

for tax purposes but is not capitalized under IFRS will be available should

the Group generate relevant income in future periods against which the

capital allowances are deductible.

Gross

timing

diffe-

rences:

At 1 Ari- Adjust- At 31 Ari- Adjust- At 31

Janua- sing ment in Decem- sing ment in Decem-

ry in respect ber in respect ber

2015 year of prior 2015 year of prior 2016

years years

Unrecogni- 26,168 12,240 (2,048) 36,360 16,541 (221) 52,680

zed tax

losses

Intangi- 15,000 - - 15,000 - - 15,000

ble

assets

Share 1,158 (228) - 930 315 - 1,245

based

payments

Total 42,326 12,012 (2,048) 52,290 16,856 (221) 68,925

gross

timing

diffe-

rences

Unrecogni- 5,609 1,439 (256) 6,792 2,119 (28) 8,883

zed

deferred

tax asset

11 Property, plant & equipment

Computer and office Computer and office

equipment equipment

($'000) Year ended 31 Year ended 31

December 2016 December 2015

Cost

At beginning of year 378 130

Additions 195 248

Transfer to inventory (124) -

At end of year 449 378

Depreciation

At beginning of year 136 58

Charge for the year 120 78

Transfer to inventory (62) -

At end of year 194 136

Carrying value at end 255 242

of year

During 2016, computer equipment which had been purchased for use in Clinical

Trials, and which had been recognized as Property, Plant and Equipment

during 2015, was transferred at its written down value into inventory, as it

is intended now that this equipment will be sold in the normal course of

business.

12 Prepayments and other receivables

($'000) Year ended 31 Year ended 31

December 2016 December 2015

Prepayments 744 588

VAT recoverable 100 42

Other receivables 45 31

Total prepayments and 889 661

other receivables

13 Inventory

($'000) Year ended Year ended

31 December 2016 31 December 2015

Raw Materials 137 -

Work in Progress 108 -

Finished Goods 878 -

Total inventory 1,123 -

There were no provisions netted against inventory as at 31 December 2016.

14 Cash and cash equivalents

($'000) Year ended Year ended

31 December 2016 31 December 2015

Cash in bank accounts - USD 36,615 16,584

Cash in bank accounts - Euro 53 35

Cash in bank accounts - AUD 2 5

Total cash and cash equivalents 36,670 16,624

15 Interest bearing loans and borrowings

IPF Debt Financing

On 24 August 2015, Mainstay Medical Limited entered into an agreement with

IPF Partners for a debt facility of up to $15 million. The facility can be

drawn in three tranches. Each tranche has a repayment term of 60 months from

drawdown, with interest only payments for the first 12 months.

The initial tranche ("Tranche A") of $4.5 million was received on 9

September 2015. The interest rate on Tranche A is 3-month Euribor plus a

margin of 12.5%.

A second tranche ("Tranche B") of $6 million was received on 3 December

2015. The interest rate on Tranche B is 3-month Euribor plus a margin of

11.5%.

A third tranche ("Tranche B") of $4.5 million was received on 28 July 2016.

The interest rate on Tranche B is 3-month Euribor plus a margin of 10.5%.

Other expenses directly associated with the facility of $466,000 (2015:

$353,000) are offset against the carrying value of the debt and are

amortized to profit or loss over the commitment term on an effective

interest rate basis.

The facility is secured by way of fixed and floating charges over the assets

and undertakings of Mainstay Medical Limited, and the Mortgage Debenture

includes customary terms and conditions. In addition, Mainstay Medical

International plc has created a first fixed charge in favor of IPF over its

present and future shares held in Mainstay Medical Limited.

The terms of the agreement include a requirement that Mainstay Medical

Limited hold a minimum cash balance of $2 million, or achieve revenue

targets within an agreed timeframe. It also includes monthly and quarterly

reporting requirements. The Group is not in breach of any covenants at 31

December 2016 and has not been in breach at any reporting date.

($'000) Year ended 31 Year ended 31

December 2016 December 2015

Loans and borrowings -

current

Term loan 2,025 225

Deferred finance cost (91) (71)

Accrued interest 334 151

Total current loans and 2,268 305

borrowings

Loans and borrowings -

non-current

Term loan 12,975 10,275

Deferred finance cost (142) (248)

Accrued interest 443 57

Total non-current loans 13,276 10,084

and borrowings

Total loans and borrowings 15,544 10,389

16 Trade and other payables

($'000) Year ended Year ended

31 December 2016 31 December 2015

Trade and other payables 1,570 1,204

Payroll tax liability 113 81

Accrued expenses 697 682

Total trade and other payables 2,380 1,967

17 Called up share capital

The Company's ordinary shares are quoted in Euro and have been translated in

US Dollars at the rates prevailing at the date of issue.

Authorized and Issued Share Capital

Authorized 31 December 31 December

2016 EUR 2015 EUR

20,000,000 ordinary shares of EUR0.001 20,000 20,000

each

40,000 deferred shares of EUR1.00 each 40,000 40,000

60,000 60,000

Issued, called up and fully paid 2016 $ 2015 $

6,611,952 (2015: 4,298,203) ordinary 8,555 5,954

shares of EUR0.001 each

40,000 deferred shares of EUR1.00 each 55,268 55,268

63,823 61,222

In $'000 64 61

Details of movement in issued shares:

During 2015, 4,062 options over ordinary shares were exercised by the

holders and the Company issued 4,062 ordinary shares. Proceeds of $4,062

were received on issue of the shares.

On 17 June 2016, the Company raised gross proceeds of EUR30 million

(approximately $33.7 million) through a placement of 2,307,694 new ordinary

shares. This issuance of new ordinary shares was recorded in the Statement

of Financial Position in USD at the rate ruling on the date of the

transaction. Transaction costs directly attributable to the issue of the new

ordinary shares, of approximately $1.2 million, have been offset against

retained earnings (in accordance with the Companies Act 2014).

During 2016, 6,055 warrants over ordinary shares were exercised by the

holders and the Company issued 6,055 ordinary shares. Proceeds of $46,624

were received on issue of the shares.

Movement of

shares

Number of shares Ordinary Deferred

shares shares

At 1 January 2015 4,294,141 40,000

Issue of ordinary shares on exercise of 4,062 -

share options

At 31 December 2015 4,298,203 40,000

At 1 January 2016 4,298,203 40,000

Issue of shares 2,307,694 -

Issue of ordinary shares on exercise of 6,055 -

share warrants

At 31 December 2016 6,611,952 40,000

Movement of

shares

$'000 Share capital Share

premium

At 1 January 2015 61 72,584

Issue of ordinary shares on exercise of - 4

share options

At 31 December 2015 61 72,588

At 1 January 2016 61 72,588

Issue of shares 3 33,725

Issue of ordinary shares on exercise of - 47

share warrants

At 31 December 2016 64 106,360

18 Other reserves

($'000) 31 December 31 December

2016 2015

Reorganization reserve (44,573) (44,573)

Undenominated capital reserve 49,273 49,273

Foreign currency translation 35 -

reserve

Total other reserves 4,735 4,700

Reorganization reserve

The reorganization reserve represents a reserve related to requirements of

Irish Companies Acts. It comprises (i) fair value differences on ordinary

shares arising as a result of group restructurings in 2012 and 2014; and

(ii) the pre-acquisition retained losses of subsidiaries at the date of the

2012 and 2014 restructurings. Further information on these transactions are

available in our 2015 Annual Report and our 2014 IPO Prospectus, available

on the Group's website.

Undenominated capital reserve

The undenominated capital reserve represents the fair value movement on

embedded derivatives associated with preference shares between the issue of

the shares and their conversion (during 2014) which does not meet the

definition of Share Premium under the Irish Companies Act. The Company

therefore recorded this fair value movement in a "Undenominated Capital

Reserve" on conversion. This reserve is not distributable. Further

information on these transactions are available in our 2015 Annual Report.

Foreign currency translation reserve

The currency reserve reflects the foreign exchange gains and losses that

arise on foreign operations that have a functional currency that differs

from the presentation currency of the Company. The assets and liabilities of

these subsidiaries are translated at the closing rate at the reporting date,

income and expenses in the income statement are translated at the average

rate for the year and resulting exchange differences are taken to the

currency reserve within equity. Refer to Note 3 for further information.

The Group has two subsidiary companies with a Euro functional currency.

These companies were incorporated during 2016. The Group has one subsidiary

company with an AUD functional currency. This company was incorporated

during 2013. The foreign currency translation differences relating to the

translation of this subsidiary's operations as at 31 December 2015 were

immaterial.

19 Financial instruments

Financial risk management

In terms of financial risks, the Group has exposure to credit risk,

liquidity risk and market risk (comprising foreign currency risk and

interest rate risk). This note presents information about the Group's

exposure to each of the above risks together with the Group's

objectives, policies and processes for measuring and managing those

risks.

Risk management framework

Mainstay's Board of Directors has overall responsibility for the

establishment and oversight of the Group's risk management framework.

The Group's risk management policies are established to identify and

analyze the risks faced by the Group, to set appropriate risk limits

and controls and to monitor risks and adherence to the limits. Risk

management systems and policies will be reviewed regularly as the

Group expands its activities and resource base to take account of

changing conditions.

Due to the pre-revenue nature of the Group's activities during the

financial year, there are no significant concentrations of financial

risk other than concentration of cash with individual banks and there

has been no significant change during the financial year, or since the

end of the year to the types or extent of financial risks faced by the

Group or the Group's approach to the management of those risks.

Credit risk

Credit risk is the risk of financial loss to the Group if a customer

or counterparty to a financial instrument fails to meet contractual

obligations, and arises principally from the Group's cash and cash

equivalents and trade and other receivables. Credit risk is managed on

a Group basis. The Group's objective is to manage credit risk.

The carrying value of receivables is a reasonable approximation of

fair value. As at 31 December 2016 and 31 December 2015, maximum

exposure to credit risk is represented by the carrying value of cash

held with the Group's financial institutions, and other receivables.

The Group maintained its cash balances with its principal financial

institutions throughout the year, and the Group limits its exposure to

any one financial institution by holding cash balances across a number

of financial institutions. The Group's principal financial

institutions have investment grade ratings at 31 December 2016.

The credit rating status of the Group's principal financial

institutions is reviewed by the Audit Committee or the Board annually.

The cash balance is reported to the Board of Directors on a monthly

basis, and a monthly review of all cash balances held at each

institution is carried out by the CFO.

The Group maintains the majority of its cash in USD denominated

accounts. Please see Note 14 for further information on cash balances

held.

Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its

financial obligations as they fall due.

Since inception the Group has funded its operations primarily through

(i) the issuance of equity securities and (ii) debt funding. The Group

continues to explore funding strategies (e.g.: equity, debt,

partnering) to support its activities into the future. Adequate

additional financing may not be available on acceptable terms, or at

all. The Group's inability to raise capital as and when needed would

have a negative impact on the Group's financial position and its

ability to pursue its business strategy.

The following is an analysis of the maturity of the contractual

(undiscounted) outflows associated with the Group's financial liabilities at

31 December 2016 and as at 31 December 2015.

($'000) Carry- Cash flow Less Between Between

ing (total) than 1 1-2 years 2-5 years

value year

31 December 2016:

Trade and other 2,438 2,438 2,438 - -

payables

Interest bearing 15,544 21,574 3,323 4,121 14,130

loans and borrowings

At 31 December 2016 17,982 24,012 5,761 4,121 14,130

31 December 2015:

Trade and other 1,984 1,984 1,984 - -

payables

Interest bearing 10,389 15,757 1,099 3,026 11,632

loans and borrowings

At 31 December 2015 12,373 17,741 3,083 3,026 11,632

Foreign currency risk

The Group's reporting currency is the US Dollar. The Group's exposure

to foreign currency risk arises through expenditure incurred in Euro

and Australian Dollars. The Group's Australian subsidiary has an

Australian Dollar functional currency, and two of the Group's

subsidiaries located in Ireland and Germany have a Euro functional

currency.

The Group did not have material asset or liability amounts in foreign

currencies at year end other than net receivables, trade payables and

accruals of EUR468,000 (2015: EUR394,000) arising in companies with US

Dollar functional currencies. A strengthening (or weakening) of the US

Dollar against the Euro of 5% would have (decreased)/ increased the

loss for the year by $23,000 (2015: $53,000). Any reasonable or likely

movement between the US Dollar and the Australian Dollar is considered

not likely to have a material impact on the Group's statement of

profit or loss and other comprehensive income.

The following table sets forth, for the years indicated, certain information

concerning the exchange rate between: (i) the Euro and the US Dollar; (ii)

the Australian Dollar and the US Dollar:

Euro per USD1.00 End of year Average

Year ended 31 December 2015 1.0887 1.1045

Year ended 31 December 2016 1.0541 1.1069

Australian Dollar per USD1.00 End of year Average

Year ended 31 December 2015 0.7308 0.7463

Year ended 31 December 2016 0.7222 0.7430

Interest rate risk

The Group's cash balances are maintained in short term access accounts

and carry a floating rate of interest. A 50 basis points change in the

rate of interest applied to the cash balance held by the Group would

not have had a material impact on the Group's statement of profit or

loss in the year.

At 31 December 2016, the principal outstanding on MML's loan from IPF

was $15,000,000. This loan carries a variable rate of 3-month Euribor

plus a margin ranging from 10.5% to 12.5%. The terms of the debt

agreement stipulate that if Euribor is less than zero, it is deemed to

be zero. Any change in the Euribor rate above zero will directly

affect the amount of interest repayable on this debt.

A 25 basis point increase in Euribor above zero would have increased

the loss by $37,500 on a full year basis based on the drawn down loan

balance as at 31 December 2016 (2015: $26,250 on a full year basis

based on the drawn down loan balance as at 31 December 2015).

Fair values and carrying amounts for all financial instruments:

>The following table shows the carrying amounts and fair values of financial

assets and financial liabilities as at 31 December 2016 and 31 December

2015:

($'000) Designated Loans Financial Total Fair

at fair and liabilities carrying value

value receiva- at amortized value

bles cost

Assets

Cash and cash - 36,670 - 36,670 N/A

equivalents

Liabilities

Trade and other - - (2,438) (2,438) N/A

payables

Interest - - (15,544) (15,544) (15,400)

bearing loans

and borrowings

At December - 36,670 (17,982) 18,688 N/A

2016

($'000) Designated Loans Financial Total Fair

at fair and liabilities carrying value

value receiva- at amortized value

bles cost

Assets

Cash and cash - 16,624 - 16,624 N/A

equivalents

Liabilities

Trade and other - - (1,984) (1,984) N/A

payables

Interest - - (10,389) (10,389) (10,389)

bearing loans

and borrowings

At December - 16,624 (12,373) 4,251 N/A

2015

The fair value of derivatives embedded in the Group's debt at 31 December

2015 and at 31 December 2016 was not material.

Estimation of fair values:

We disclose our financial instruments that are measured in the

statement of financial position at fair value using the following fair

value hierarchy for valuation inputs. The hierarchy prioritizes the

inputs into three levels based on the extent to which inputs used in

measuring fair value are observable in the market. Each fair value

measurement is reported in one of three levels which are determined by

the lowest level input that is significant to the fair value

measurement in its entirety. These levels are:

Level 1: Inputs are based upon quoted prices (unadjusted) in active

markets for identical assets or liabilities.

Level 2: Inputs are based upon other than quoted prices included in

Level 1 that are observable for the asset or liability, either

directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3: Inputs for the asset or liability that are not based on

observable market data (unobservable inputs).

Cash and trade payables are settleable within 30 days and accordingly

fair value is deemed to be equal to carrying value.

The fair value of interest bearing loans and borrowings is calculated

based on the present value of future contractual principal plus

interest cash flows discounted at appropriate market rates of

interest. The fair value of interest-related embedded derivatives in

the Group's debt, which were not material as at 31 December 2016, are

calculated by reference to scheduled cash flows and market interest

rates. These are classified as Level 2.

There were no transfers into or out of any classification of financial

instruments in any period.

Details of key unobservable inputs and the methodologies used by the Group

in determining the fair values of derivative financial instruments and the

fair value disclosures for other financial instruments held at amortized

cost as at 31 December 2016 and 31 December 2015 are detailed in the table

below

Type Valuation approach Key Interaction between key

unobser- unobservable inputs and

vable fair value

inputs

Loans Discounted cash flows based Interest An increase in the

and on contractual cash flows rate interest rate would

borro- at a market rate of 12.3%-15- reduce the fair value of

wings interest..0% the liability.

20 Share based payments

Stock Incentive Plan

The Group operates a share option plan (the "Plan"). As at 31 December

2016, the Plan allows for the Company to grant options over ordinary

shares of Mainstay Medical International plc to employees of the Group

companies, directors, consultants and other contractors. As at 31

December 2016, 992,388 share options over ordinary shares of the

Company that have been granted under the Plan are outstanding.

The Plan allows for flexibility in the grant conditions of each

individual option, including variations on the amounts of options

granted, the vesting requirements for each option and the expiration

terms of the options.

Share Options

Details of share options granted that are outstanding as at 31 December

2016:

Number of instruments in Contractual life of

thousands options

Options granted in 41 10 years from grant

2010

Options granted in 17 10 years from grant

2011

Options granted in 3 10 years from grant

2012

Options granted in 232 10 years from

2013 vesting

Options granted in 85 10 years from

2014 vesting

Options granted in 300 10 years from

2015 vesting

Options granted in 315 10 years from

2016 vesting

Total share options 993

in issue

The above options all include service vesting conditions related to employee

and non-employee service and vest over periods ranging from one to four

years.

The following table provides a reconciliation of the total share options in

issue at the end of each year shown:

(Number of Year ended Weighted Year ended Weighted

instruments in 31 December average 31 December average

thousands) 2016 exercise price 2015 exercise price

2016 2015

At beginning 690 EUR9.32 394 EUR4.09

of year

Options 315 EUR15.93 307 EUR16.39

granted during

the year

Options (5) EUR0.95 (1) EUR0.93

expired

unexercised

Options (7) EUR17.18 (6) EUR15.68

forfeited

Options - - (4) EUR0.95

exercised

Outstanding at 993 EUR11.53 690 EUR9.50

end of year

Exercisable at 445 EUR6.25 265 EUR2.55

end of year

Total non-cash expense charged to profit and loss in relation to share

options for the year ended 31 December 2016 was $1,959,000 (2015:

$1,529,000).

The value of services received in return for the share options granted to

employees and non-employees was based on the fair value of the options

granted, measured using a Black-Scholes model with the following inputs:

Year of Grant

2016 2015

Weighted average share price (EUR) 15.93 16.39

Weighted average exercise price (EUR) 15.93 16.39

Weighted average expected share volatility 60% 60%

Expected term (years) 7 7

Expected dividends - -

Risk free rate (average) 0.03% 0.57%

Fair value of option ($) 9.96 10.76

Warrants

On 2 December 2011, Silicon Valley Bank provided the Company with a loan of

$2,000,000, the loan was repaid in full on 7 March 2014.

In connection with these borrowings, MML issued immediately exercisable

warrants to purchase up to 13,000 shares at $7.70 per share with an

expiration date of 2 December 2021. The fair value of these warrants on the

date of issue was $69,000.

During 2016, 6,055 warrants were exercised. As at 31 December 2016, 6,945

warrants remain unexercised.

21 Contingencies

The Directors and management are not aware of any contingencies that may

have a significant impact on the financial position of the Group.

Subsidiary guarantee

The Company has guaranteed the liabilities of its subsidiary in Ireland in

respect of any losses or liabilities (as defined in section 357 of the

Companies 2014 Act) for the years ended 31 December 2016 and 31 December

2015.

Operating lease commitments

The Group has entered into various leasing contracts for the purpose of

renting buildings and equipment. There are no restrictions or liens placed

upon the Group by entering into these leases.

Operating lease expenses amounted to $205,353 for the year ended 31 December

2016 (2015: $175,595).

The future aggregate minimum lease payments under non-cancellable operating

leases are payable as follows:

($'000) 31 December 31 December

2016 2015

Within one year 254 121

After one year but no more than five 664 208

years

More than five years - -

Total operating leases 918 329

22 Pension schemes

Defined contribution schemes

The Group operates defined contribution pension schemes for certain

employees in Ireland and Australia. The assets of the schemes are held

separately from those of the Group in independently administered funds. The

advice of a professionally qualified pension consultant was taken in the

setting up and maintenance of the schemes.

Total pension costs of the defined contribution schemes for the year ended

31 December 2016 amounted to $62,333 (2015: $50,781). There were no accruals

or prepayments in respect of the pension costs at 31 December 2016 (2015:

None).

23 Subsidiary undertakings

At 31 December 2016, the Company had the following subsidiaries and owns

100% of the called up ordinary share capital of each such subsidiary:

- Mainstay Medical Limited is registered in the Republic of Ireland.

- MML US, Inc. is registered in the United States of America.

- Mainstay Medical (Australia) Pty. Limited is registered in Australia.

- Mainstay Medical Distribution Limited is registered in Ireland.

- Mainstay Medical GmbH is registered in Germany.

24 Related party transactions

During 2016, the Group purchased services of $Nil (2015: $64,878) from Orsco

Life Sciences AG, a company controlled by Oern Stuge MD, a Director of

Mainstay Medical International plc.

There were no balances due to or from related parties as at 31 December 2016

(2015: None).

Key management compensation and Directors' remuneration

>The Group defines key management as its non-executive directors, executive

directors and senior management. Details of remuneration for key management

personnel are provided below:

($'000) 31 December 2016 31 December 2015

Salaries 1,644 1,355

Non-executive directors' fees 213 95

Other remuneration 760 818

Payroll taxes 181 137

Share based payments 1,556 1,248

Pension 22 21

Total remuneration 4,376 3,674

Aggregate amount of emoluments paid to or receivable by the Directors during

the year:

($'000) 31 December 2016 31 December 2015

Salaries 552 412

Non-executive directors' fees 213 95

Other remuneration 165 152

Payroll taxes 71 31

Share based payments 540 548

Total remuneration 1,541 1,238

25 Events subsequent to 31 December 2016

There were no events subsequent to the year ended 31 December 2016 that

would have a material impact on the Financial Statements.

Parent Company Financial Statements

Mainstay Medical International plc

Company statement of financial position

At 31 December 2016

($'000) No- 31 December 31 December

tes 2016 2015

Non-current assets

Investment in subsidiary (d) 51,370 50,233

Current assets

Prepayments and other receivables (a) 204 112

Amounts due from subsidiary (c) 26,834 11,793

undertakings

Cash and cash equivalents (b) 25,146 7,490

Total current assets 52,184 19,395

Total assets 103,554 69,628

Equity

Share capital 17 64 61

Share premium 17 106,360 72,588

Share based payment reserve 20 4,606 2,691

Undenominated capital reserve 49,273 49,273

Retained loss (57,421) (55,580)

Surplus/(deficit) on shareholders' 102,882 69,033

equity

Current liabilities

Trade and other payables (e) 672 595

Total current liabilities 672 595

Total liabilities 672 595

Total equity and liabilities 103,554 69,628

On behalf of the Board on 22 March 2017,

Oern Stuge MD Peter Crosby

Chairman CEO

Company statement of changes in equity

At 31 December 2016

($'000) Sha- Share Un-denomi- Share Retained Total

re premium nated based loss equity

capi- capital payment

tal reserve reserve

Balance at 31 61 72,584 49,273 1,162 (54,962) 68,118

December 2014

Comprehensive - - - - (618) (618)

loss for the

year

Transactions

with owners

of the

Company:

Share based - - - 1,529 - 1,529

payments

Issue of - 4 - - - 4

ordinary

shares on

exercise of

share options

and warrants

Balance at 31 61 72,588 49,273 2,691 (55,580) 69,033

December 2015

Balance at 31 61 72,588 49,273 2,691 (55,580) 69,033

December 2015

Comprehensive - - - - (708) (708)

loss for the

year

Transactions

with owners

of the

Company:

Issue of 3 33,725 - - (1,177) 32,551

Shares

Share based - - - 1,959 - 1,959

payments

Issue of - 47 - (44) 44 47

ordinary

shares on

exercise of

share options

and warrants

Balance at 31 64 106,360 49,273 4,606 (57,421) 102,882

December 2016

Company statement of cash flows

At 31 December 2016

($'000) No- Year ended 31 Year ended 31

tes December 2016 December 2015

Cash flow from operating

activities

Net loss attributable to equity (708) (618)

holders

Add/(less) non-cash items

Share-based compensation 821 730

Add/(less) changes in working

capital

Prepayments and other (15,132) (10,065)

receivables

Trade and other payables 77 29

Net cash used in operations (14,942) (9,924)

Cash flow from financing

activities

Proceeds from issue of shares 33,775 4

Transaction costs on issue of (1,177) -

shares

Net cash from financing 32,598 4

activities

Net increase/(decrease) in cash 17,656 (9,920)

and cash equivalents

Cash and cash equivalents at (b) 7,490 17,410

beginning of year

Cash and cash equivalents at 25,146 7,490

end of year

Notes to the Company Financial Statements

Notes 1, 2, 3, 17, 20, 25 to the Consolidated Financial Statements (as

provided earlier herein) also directly apply to the Company Financial

Statements. The accounting policies of the Company are the same as the

accounting policies of the Group as set out in Note 3 to the consolidated

Financial Statements, with the exception of:

Business Combinations

The Company was incorporated to be the parent company of the Group for

the purposes of the initial public offering. This was accounted for in

accordance with IAS 27, whereby the Company measured in its separate

Financial Statements its interest in subsidiaries at the fair value of

the ordinary and preference shares in issue by MML at 3 April 2014,

the date of the 2014 Reorganization.

In addition, the following notes are specific to the Company statement of

financial position:

(a) Prepayments and other receivables

($'000) 31 December 2016 31 December 2015

Prepayments 189 98

VAT recoverable 15 14

204 112

(b) Cash and cash equivalents

($'000) 31 December 2016 31 December 2015

Cash in bank accounts - USD 25,142 7,483

Cash in bank accounts - Euro 3 6

Cash in bank accounts - AUD 1 1

25,146 7,490

(c) Amounts due from subsidiary undertakings

($'000) 31 December 31 December

2016 2015

Mainstay Medical Limited 26,246 11,793

Mainstay Medical Distribution 588 -

Limited

26,834 11,793

(d) Investment in subsidiary

($'000) 31 December 31 December

2016 2015

Opening balance 50,233 49,434

Investment in subsidiary - -

Effect of group share based 1,137 799

payments

Closing balance 51,370 50,233

(e) Trade and other payables

($'000) 31 December 2016 31 December 2015

Trade and other payables 488 -

Payroll tax liability 80 61

Accrued expenses 104 534

672 595

(f) Financial instruments

The Company's policies for managing financial instruments risks are the same

as those for the Group. The Company's primary financial instruments and

their associated risks are as follows:

Financial assets

The Company's only financial assets are cash and cash equivalents, which are

held in the currencies details in note (c). A 5% change in the exchange rate

between the US dollar and the Euro would have altered the Company's loss for

the year by $18,300 (31 December 2015: $19,500). The carrying value of the

Company's cash is the same as its fair value.

Financial liabilities

The Company's only financial liabilities are trade payables and accruals as

set out in Note (e). All amounts fall due for payment within 30 days and the

carrying value represents the fair value of these liabilities.

---------------------------------------------------------------------------

Zusatzmaterial zur Meldung:

Dokument: http://n.eqs.com/c/fncls.ssp?u=YIMKPERNMJ

Dokumenttitel: Mainstay Medical International Plc:

---------------------------------------------------------------------------

23.03.2017 Veröffentlichung einer Corporate News/Finanznachricht,

übermittelt durch DGAP - ein Service der EQS Group AG.

Für den Inhalt der Mitteilung ist der Emittent / Herausgeber verantwortlich.

Die DGAP Distributionsservices umfassen gesetzliche Meldepflichten,

Corporate News/Finanznachrichten und Pressemitteilungen.

Medienarchiv unter http://www.dgap.de

---------------------------------------------------------------------------

557375 23.03.2017

°

JETZT DEVISEN-CFDS MIT BIS ZU HEBEL 30 HANDELN
Handeln Sie Devisen-CFDs mit kleinen Spreads. Mit nur 100 € können Sie mit der Wirkung von 3.000 Euro Kapital handeln.
82% der Kleinanlegerkonten verlieren Geld beim CFD-Handel mit diesem Anbieter. Sie sollten überlegen, ob Sie es sich leisten können, das hohe Risiko einzugehen, Ihr Geld zu verlieren.

Nachrichten zu Mainstay Medical International Plcmehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu Mainstay Medical International Plcmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Indizes in diesem Artikel

NASDAQ Comp. 19 478,88 -0,06%