24.09.2018 22:48:00

Danaos Corporation Reports Second Quarter and Half Year Results for the Period Ended June 30, 2018

ATHENS, Greece, Sept. 24, 2018 /PRNewswire/ -- Danaos Corporation ("Danaos") (NYSE: DAC), one of the world's largest independent owners of containerships, today reported unaudited results for the period ended June 30, 2018.

Highlights for the Second Quarter and Half Year Ended June 30, 2018:

  • On August 10, 2018, we consummated the agreement reached with certain of our lenders on June 19, 2018 for the refinancing of approximately $2.2 billion of our debt maturing on December 31, 2018, reducing our debt by approximately $551 million, resetting financial and other covenants, modifying interest rates and amortization profiles and extending debt maturities by approximately five years to December 31, 2023. In connection with this refinancing, we issued approximately 99.3 million shares of common stock to certain of our lenders. See "Debt Refinancing".
  • Adjusted net income[1] of $29.2 million, or $0.27 per share, for the three months ended June 30, 2018 compared to $29.0 million, or $0.26 per share, for the three months ended June 30, 2017, an increase of 0.7%. Adjusted net income1 of $57.1 million, or $0.52 per share, for the six months ended June 30, 2018 compared to $53.6 million, or $0.49 per share, for the six months ended June 30, 2017, an increase of 6.5%.
  • Operating revenues of $113.5 million for the three months ended June 30, 2018 compared to $113.9 million for the three months ended June 30, 2017, a decrease of 0.4%. Operating revenues of $225.3 million for the six months ended June 30, 2018 compared to $224.0 million for the six months ended June 30, 2017, an increase of 0.6%.
  • Adjusted EBITDA1 of $78.3 million for the three months ended June 30, 2018 compared to $78.1 million for the three months ended June 30, 2017, an increase of 0.3%. Adjusted EBITDA1 of $154.9 million for the six months ended June 30, 2018 compared to $150.6 million for the six months ended June 30, 2017, an increase of 2.9%.
  • Total contracted operating revenues were $1.6 billion as of June 30, 2018, with charters extending through 2028 and remaining average contracted charter duration of 5.3 years, weighted by aggregate contracted charter hire.
  • Charter coverage of 87% for the next 12 months based on current operating revenues and 77% in terms of contracted operating days.

 

Three and Six Months Ended June 30, 2018

Financial Summary - Unaudited

(Expressed in thousands of United States dollars, except per share amounts)



Three months
ended


Three months
ended


Six months
ended


Six months
ended


June 30,


June 30,


June 30,


June 30,


2018


2017


2018


2017









Operating revenues

$113,466


$113,888


$225,320


$223,975

Net income

$5,838


$20,229


$20,830


$38,672

Adjusted net income1

$29,178


$29,037


$57,129


$53,559

Earnings per share

$0.05


$0.18


$0.19


$0.35

Adjusted earnings per share1

$0.27


$0.26


$0.52


$0.49

Weighted average number of shares (in
thousands)

109,799


109,825


109,799


109,825

Adjusted EBITDA1

$78,294


$78,063


$154,932


$150,609




1 Adjusted net income, adjusted earnings per share and adjusted EBITDA are non-GAAP measures. Refer to the reconciliation of net income to adjusted net income and net income to adjusted EBITDA.

 

Danaos' CEO Dr. John Coustas commented:

"Following the successful completion of our debt re-financing, the Company's capital structure has been strengthened by a significant debt reduction of approximately $551 million, while financial covenants have been amended and the maturities have been extended by more than 5 years until the end of 2023. We are currently fully compliant with all terms of our debt agreements and the Company is now free to resume its pursuit of growth opportunities with the goal of creating value for its shareholders.

The Company continued to achieve strong financial results in the second quarter of 2018. Adjusted net income of $29.2 million for the quarter was slightly higher when compared to $29 million for the second quarter of 2017.

The charter market, showed signs of improvement in the second quarter, but has softened by about 10 - 15% on average across all segments since June.  Larger vessels have recorded slightly higher percentage reductions as they had outpaced the market average. The market is very skeptical of trade developments and the recently announced new tariffs on Chinese imports. At the same time uncertainty discourages new ordering, which is positive for the medium to long-term health of the charter market as liner companies are refraining from making substantial commitments until the outlook becomes clearer. There is interest on the new regulations and the question of scrubbers and we expect this to play out over the next few months.

We are of course largely insulated from the softening charter market since we maintain high charter contract coverage of 87% for the next 12 months based on current operating revenues and 77% in terms of contracted operating days.

Danaos continues to be a leader in the container shipping industry as a result of our intense focus on continuously enhancing our operations and leveraging technical innovation to provide the highest quality service to our customers. Our industry has undergone significant changes during the past few years, and with the improved capital structure contemplated by our comprehensive re-financing agreement, we are well positioned to take advantage of the growth opportunities in the container sector and create value for our shareholders."

Three months ended June 30, 2018 compared to the three months ended June 30, 2017

During the three months ended June 30, 2018 and June 30, 2017, Danaos had an average of 55 containerships. Our fleet utilization for the three months ended June 30, 2018 was 96.1% compared to 97.9% for the three months ended June 30, 2017. The fleet utilization excluding the off charter days of the vessels that were previously chartered to Hanjin Shipping ("Hanjin") was 98.8% in the three months ended June 30, 2017.

Our adjusted net income amounted to $29.2 million, or $0.27 per share, for the three months ended June 30, 2018 compared to $29.0 million, or $0.26 per share, for the three months ended June 30, 2017. We have adjusted our net income in the three months ended June 30, 2018 for refinancing related professional fees of $20.1 million and a non-cash amortization charge of $3.2 million for fees related to our 2011 comprehensive financing plan (comprised of non-cash, amortizing and accrued finance fees). Please refer to the Adjusted Net Income reconciliation table, which appears later in this earnings release.

The increase of $0.2 million in adjusted net income for the three months ended June 30, 2018 compared to the three months ended June 30, 2017 is attributable to a $1.8 million decrease in total operating expenses, a $0.5 million increase in other income and a $0.1 million operating performance improvement on equity investments, which were partially offset by a $0.4 million decrease in operating revenues and a $1.8 million increase in net finance expenses.

On a non-adjusted basis, our net income amounted to $5.8 million, or $0.05 per share, for the three months ended June 30, 2018 compared to net income of $20.2 million, or $0.18 per share, for the three months ended June 30, 2017.

Operating Revenues
Operating revenues decreased by 0.4%, or $0.4 million, to $113.5 million in the three months ended June 30, 2018 from $113.9 million in the three months ended June 30, 2017.

Operating revenues for the three months ended June 30, 2018 reflect:

  • $3.0 million increase in revenues in the three months ended June 30, 2018 compared to the three months ended June 30, 2017 due to the re-chartering of certain of our vessels at higher rates.
  • $3.4 million decrease in revenues due to lower fleet utilization of our vessels in the three months ended June 30, 2018 compared to the three months ended June 30, 2017 (other than three vessels previously chartered to Hanjin which were less utilized in the three months ended June 30, 2017).

Vessel Operating Expenses
Vessel operating expenses decreased by 1.8%, or $0.5 million, to $26.7 million in the three months ended June 30, 2018 from $27.2 million in the three months ended June 30, 2017. The average daily operating cost per vessel for vessels on time charter was $5,762 per day for the three months ended June 30, 2018 compared to $5,734 per day for the three months ended June 30, 2017. Management believes that our daily operating cost ranks as one of the most competitive in the industry.

Depreciation & Amortization
Depreciation & Amortization includes Depreciation and Amortization of Deferred Dry-docking and Special Survey Costs.

Depreciation
Depreciation expense decreased by 8.6%, or $2.5 million, to $26.7 million in the three months ended June 30, 2018 from $29.2 million in the three months ended June 30, 2017.

Amortization of Deferred Dry-docking and Special Survey Costs
Amortization of deferred dry-docking and special survey costs increased by $0.7 million, to $2.4 million in the three months ended June 30, 2018 from $1.7 million in the three months ended June 30, 2017. The increase was mainly due to the increased number of vessels dry-docked over the last six months.

General and Administrative Expenses
General and administrative expenses increased by $0.5 million to $5.8 million in the three months ended June 30, 2018, from $5.3 million in the three months ended June 30, 2017. The increase was mainly due to increased professional fees.

Other Operating Expenses
Other Operating Expenses include Voyage Expenses.

Voyage Expenses
Voyage expenses remained stable, amounting to $3.2 million in the three months ended June 30, 2018 and in the three months ended June 30, 2017.

Interest Expense and Interest Income
Interest expense increased by 7.5%, or $1.6 million, to $23.0 million in the three months ended June 30, 2018 from $21.4 million in the three months ended June 30, 2017. The increase in interest expense was mainly due to the increase in average cost of debt due to the increase in US$ Libor between the two periods, which was partially offset by a decrease in our average debt by $152.5 million, to $2,275.1 million in the three months ended June 30, 2018, from $2,427.6 million in the three months ended June 30, 2017 and a $0.3 million decrease in the amortization of deferred finance costs.

As of June 30, 2018, the debt outstanding gross of deferred finance costs was $2,293.9 million compared to $2,425.3 million as of June 30, 2017.

Interest income increased by $0.1 million to $1.4 million in the three months ended June 30, 2018 compared to $1.3 million in the three months ended June 30, 2017.

Other finance costs, net
Other finance costs, net remained stable, amounting to $1.0 million in the three months ended June 30, 2018 and 2017.

Equity income on investments
Equity income on investments amounted to $0.2 million in the three months ended June 30, 2018 compared to $0.1 million in the three months ended June 30, 2017 and relates to the improved operating performance of Gemini Shipholdings Corporation ("Gemini"), in which the Company has a 49% shareholding interest.

Loss on derivatives
Amortization of deferred realized losses on interest rate swaps remained stable at $0.9 million in the three months ended June 30, 2018 and 2017.

Other income/(expenses), net
Other income/(expenses), net was $19.5 million in expenses in the three months ended June 30, 2018 compared to $5.1 million in expenses in the three months ended June 30, 2017 mainly due to a $14.9 million  increase in refinancing-related professional fees, which were partially offset by a $0.5 million increase in other income.

Adjusted EBITDA
Adjusted EBITDA increased by 0.3%, or $0.2 million, to $78.3 million in the three months ended June 30, 2018 from $78.1 million in the three months ended June 30, 2017. As outlined above, this increase is attributable to a $0.5 million increase in other income and a $0.1 million operating performance improvement on equity investments, which were partially offset by a $0.4 million decrease in operating revenues. Adjusted EBITDA for the three months ended June 30, 2018 is adjusted for refinancing-related professional fees of $20.1 million. Tables reconciling Adjusted EBITDA to Net Income can be found at the end of this earnings release.

Six months ended June 30, 2018 compared to the six months ended June 30, 2017

During the six months ended June 30, 2018 and June 30, 2017, Danaos had an average of 55 containerships. Our fleet utilization for the six months ended June 30, 2018 was 95.9% compared to 95.3% for the six months ended June 30, 2017. The fleet utilization excluding the off charter days of the vessels that were previously chartered to Hanjin was 98.5% in the six months ended June 30, 2017.

Our adjusted net income amounted to $57.1 million, or $0.52 per share, for the six months ended June 30, 2018 compared to $53.6 million, or $0.49 per share, for the six months ended June 30, 2017. We have adjusted our net income in the six months ended June 30, 2018 for refinancing related professional fees of $29.7 million and a non-cash amortization charge of $6.6 million for fees related to our 2011 comprehensive financing plan (comprised of non-cash, amortizing and accrued finance fees). Please refer to the Adjusted Net Income reconciliation table, which appears later in this earnings release.

The increase of $3.5 million in adjusted net income for the six months ended June 30, 2018 compared to the six months ended June 30, 2017 is attributable to a $5.7 million decrease in total operating expenses, a $1.3 million increase in operating revenues and a $0.8 million increase in other income, which were partially offset by a $4.1 million increase in net finance expenses and a $0.2 million decrease in the operating performance of our equity investment in Gemini.

On a non-adjusted basis, our net income amounted to $20.8 million, or $0.19 per share, for the six months ended June 30, 2018 compared to net income of $38.7 million, or $0.35 per share, for the six months ended June 30, 2017.

Operating Revenues
Operating revenues increased by 0.6%, or $1.3 million, to $225.3 million in the six months ended June 30, 2018 from $224.0 million in the six months ended June 30, 2017.

Operating revenues for the six months ended June 30, 2018 reflect:

  • $6.2 million increase in revenues in the six months ended June 30, 2018 compared to the six months ended June 30, 2017 due to the re-chartering of certain of our vessels at higher rates.
  • $4.9 million decrease in revenues due to lower fleet utilization of our vessels in the six months ended June 30, 2018 compared to the six months ended June 30, 2017 (other than three vessels previously chartered to Hanjin which were less utilized in the six months ended June 30, 2017).

Vessel Operating Expenses
Vessel operating expenses decreased by 2.0%, or $1.1 million, to $53.6 million in the six months ended June 30, 2018 from $54.7 million in the six months ended June 30, 2017. The average daily operating cost per vessel for vessels on time charter was $5,806 per day for the six months ended June 30, 2018 compared to $5,745 per day for the six months ended June 30, 2017. Management believes that our daily operating cost ranks as one of the most competitive in the industry.

Depreciation & Amortization
Depreciation & Amortization includes Depreciation and Amortization of Deferred Dry-docking and Special Survey Costs.

Depreciation
Depreciation expense decreased by 7.2%, or $4.2 million, to $53.8 million in the six months ended June 30, 2018 from $58.0 million in the six months ended June 30, 2017.

Amortization of Deferred Dry-docking and Special Survey Costs
Amortization of deferred dry-docking and special survey costs increased by $0.9 million, to $4.3 million in the six months ended June 30, 2018 from $3.4 million in the six months ended June 30, 2017. The increase was mainly due to the increased number of vessels dry-docked over the last six months.

General and Administrative Expenses
General and administrative expenses decreased by $0.5 million, to $11.0 million in the six months ended June 30, 2018, from $11.5 million in the six months ended June 30, 2017.

Other Operating Expenses
Other Operating Expenses include Voyage Expenses.

Voyage Expenses
Voyage expenses decreased by $0.8 million, to $6.3 million in the six months ended June 30, 2018 from $7.1 million in the six months ended June 30, 2017.

Interest Expense and Interest Income
Interest expense increased by 8.5%, or $3.6 million, to $45.9 million in the six months ended June 30, 2018 from $42.3 million in the six months ended June 30, 2017. The increase in interest expense was mainly due to the increase in average cost of debt due to the increase in US$ Libor between the two periods, which was partially offset by a decrease in our average debt by $167.5 million, to $2,288.2 million in the six months ended June 30, 2018, from $2,455.6 million in the six months ended June 30, 2017 and a $0.6 million decrease in the amortization of deferred finance costs.

As of June 30, 2018, the debt outstanding gross of deferred finance costs was $2,293.9 million compared to $2,425.3 million as of June 30, 2017.

Interest income remained stable, amounting to $2.8 million in the six months ended June 30, 2018 and 2017.

Other finance costs, net
Other finance costs, net decreased by $0.2 million, to $1.9 million in the six months ended June 30, 2018 from $2.1 million in the six months ended June 30, 2017.

Equity income on investments
Equity income on investments amounted to $0.2 million in the six months ended June 30, 2018 compared to $0.4 million in the six months ended June 30, 2017 and relates to the operating performance of Gemini, in which the Company has a 49% shareholding interest.

Loss on derivatives
Amortization of deferred realized losses on interest rate swaps remained stable at $1.8 million in the six months ended June 30, 2018 and 2017.

Other income/(expenses), net
Other income/(expenses), net was $28.9 million in expenses in the six months ended June 30, 2018 compared to $7.6 million in expenses in the six months ended June 30, 2017 mainly due to a $24.5 million increase in refinancing-related professional fees, which were partially offset by a $0.8 million increase in other income and a $2.4 million realized loss on sale of HMM securities in the six months ended June 30, 2017 that did not recur in the 2018 period.

Adjusted EBITDA
Adjusted EBITDA increased by 2.9%, or $4.3 million, to $154.9 million in the six months ended June 30, 2018 from $150.6 million in the six months ended June 30, 2017. As outlined above, this increase is mainly attributable to a $2.3 million decrease in operating expenses, a $1.3 million increase in operating revenues and a $0.8 million increase in other income, which were partially offset by a $0.2 million decrease in operating performance on our equity investments. Adjusted EBITDA for the six months ended June 30, 2018 is adjusted for refinancing-related professional fees of $29.7 million. Tables reconciling Adjusted EBITDA to Net Income can be found at the end of this earnings release.

Debt Refinancing
On August 10, 2018, we consummated the agreement reached with certain of our lenders on June 19, 2018 for the refinancing of approximately $2.2 billion of our debt maturing on December 31, 2018, reducing our debt by approximately $551 million. This agreement significantly strengthened our capital structure and financial position through this significant debt reduction, resetting financial and certain other covenants in our credit facilities, modifying interest rates and amortization profiles and extending debt maturities by approximately five years to December 31, 2023. In connection with this debt refinancing, we issued 99,342,271 new shares of Danaos common stock to certain of our lenders, which represent 47.5% of our outstanding common stock after giving effect to this issuance and diluting existing shareholders ratably. For additional information regarding the debt refinancing, see the Company's Reports on Form 6-K filed with the SEC on June 25, 2018 and August 14, 2018.

Conference Call and Webcast
On Tuesday, September 25, 2018 at 9:00 A.M. ET, the Company's management will host a conference call to discuss the results.

Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 844 802 2437 (US Toll Free Dial In), 0800 279 9489 (UK Toll Free Dial In) or +44 (0) 2075 441 375 (Standard International Dial In). Please indicate to the operator that you wish to join the Danaos Corporation earnings call.

A telephonic replay of the conference call will be available until October 2, 2018 by dialing 1 877 344 7529 (US Toll Free Dial In) or +44 (0) 2036 088 021 (Standard International Dial In) and using 10124356# as the access code.

Audio Webcast
There will also be a live and then archived webcast of the conference call through the Danaos website (www.danaos.com). Participants of the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

About Danaos Corporation
Danaos Corporation is one of the largest independent owners of modern, large-size containerships. Our current fleet of 59 containerships aggregating 351,614 TEUs, including four vessels owned by Gemini Shipholdings Corporation, a joint venture, ranks Danaos among the largest containership charter owners in the world based on total TEU capacity. Our fleet is chartered to many of the world's largest liner companies on fixed-rate charters. Our long track record of success is predicated on our efficient and rigorous operational standards and environmental controls. Danaos Corporation's shares trade on the New York Stock Exchange under the symbol "DAC".

Forward-Looking Statements

Matters discussed in this release may constitute forward-looking statements within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements about the expected benefits of the refinancing and other statements that are forward looking. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions. Although Danaos Corporation believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, Danaos Corporation cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the effects of the refinancing transactions; Danaos' ability to achieve the expected benefits of the refinancing and comply with the terms of its new credit facilities and other agreements entered into in connection with the refinancing; the strength of world economies and currencies, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled dry-docking, changes in Danaos Corporation's operating expenses, including bunker prices, dry-docking and insurance costs, ability to obtain financing and comply with covenants in our financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, potential disruption of shipping routes due to accidents and political events or acts by terrorists.

Risks and uncertainties are further described in reports filed by Danaos Corporation with the U.S. Securities and Exchange Commission.

Visit our website at www.danaos.com.

Appendix

Fleet Utilization

Danaos had 84 unscheduled off-hire days in the three months ended June 30, 2018. The following table summarizes vessel utilization and the impact of the off-hire days on the Company's revenue.

Vessel Utilization (No. of Days)

First
Quarter


Second
Quarter




2018


2018


Total

Ownership Days

4,950


5,005


9,955

Less Off-hire Days:






Scheduled Off-hire Days

(125)


(111)


(236)

Other Off-hire Days

(91)


(84)


(175)

Operating Days

4,734


4,810


9,544

Vessel Utilization

95.6%


96.1%


95.9%







Operating Revenues (in '000s of US Dollars)

$111,854


$113,466


$225,320

Average Gross Daily Charter Rate 

$23,628


$23,590


$23,609













Vessel Utilization (No. of Days)

First
Quarter


Second
Quarter




2017


2017


Total

Ownership Days

4,950


5,005


9,955

Less Off-hire Days:






Scheduled Off-hire Days

(15)


(6)


(21)

Other Off-hire Days

(347)


(99)


(446)

Operating Days

4,588


4,900


9,488

Vessel Utilization

92.7%


97.9%


95.3%







Operating Revenues (in '000s of US Dollars)

$110,087


$113,888


$223,975

Average Gross Daily Charter Rate 

$23,995


$23,242


$23,606

 

Fleet List

The following table describes in detail our fleet deployment profile as of September 21, 2018:

Vessel Name

Vessel Size

(TEU)


Year
Built


Expiration of Charter(1)

Containerships












MSC Ambition

13,100


2012


June 2024

Maersk Exeter

13,100


2012


June 2024

Maersk Enping

13,100


2012


May 2024

Hyundai Respect

13,100


2012


March 2024

Hyundai Honour

13,100


2012


February 2024

Express Rome

10,100


2011


January 2019

Express Berlin

10,100


2011


September 2019

Express Athens

10,100


2011


January 2019

CSCL Le Havre

9,580


2006


September 2018

Pusan C (ex CSCL Pusan)

9,580


2006


October 2018

CMA CGM Melisande

8,530


2012


November 2023

CMA CGM Attila

8,530


2011


April 2023

CMA CGM Tancredi

8,530


2011


May 2023

CMA CGM Bianca

8,530


2011


July 2023

CMA CGM Samson

8,530


2011


September 2023

America (ex CSCL America)

8,468


2004


June 2019

Europe

8,468


2004


January 2019

CMA CGM Moliere

6,500


2009


August 2021

CMA CGM Musset

6,500


2010


February 2022

CMA CGM Nerval

6,500


2010


April 2022

CMA CGM Rabelais

6,500


2010


June 2022

CMA CGM Racine

6,500


2010


July 2022

YM Mandate

6,500


2010


January 2028

YM Maturity

6,500


2010


April 2028

Performance

6,402


2002


May 2019

Priority

6,402


2002


December 2018

YM Seattle

4,253


2007


July 2019

YM Vancouver

4,253


2007


September 2019

Derby D

4,253


2004


March 2019

ANL Tongala (ex Deva)

4,253


2004


March 2019

ZIM Rio Grande

4,253


2008


May 2020

ZIM Sao Paolo

4,253


2008


August 2020

ZIM Kingston

4,253


2008


September 2020

ZIM Monaco

4,253


2009


November 2020

ZIM Dalian

4,253


2009


February 2021

ZIM Luanda

4,253


2009


May 2021

Dimitris C

3,430


2001


June 2019

Express Black Sea

3,400


2011


November 2018

Express Spain

3,400


2011


November 2018

Express Argentina

3,400


2010


May 2019

Express Brazil

3,400


2010


July 2019

Express France

3,400


2010


October 2018

Singapore

3,314


2004


October 2019

Colombo

3,314


2004


March 2019

MSC Zebra

2,602


2001


August 2020

Amalia C

2,452


1998


August 2019

Danae C

2,524


2001


January 2020

Advance

2,200


1997


December 2018

Future

2,200


1997


November 2018

Sprinter

2,200


1997


October 2018

Stride

2,200


1997


October 2018

Progress C (ex Hyundai Progress)

2,200


1998


October 2018

Bridge

2,200


1998


November 2018

Highway

2,200


1998


November 2018

Vladivostok

2,200


1997


October 2018







Lodestar (ex NYK Lodestar)(2)

6,422


2001


October 2018

NYK Leo(2)

6,422


2002


February 2019

Suez Canal(2)

5,610


2002


November 2018

Genoaľ2)

5,544


2002


July 2019








(1)        Earliest date charters could expire. Some charters include options to extend their terms.

(2)        Vessels acquired by Gemini Shipholdings Corporation, in which Danaos holds a 49% equity interest.

 

 


DANAOS CORPORATION

Condensed Consolidated Statements of Income-Unaudited

(Expressed in thousands of United States dollars, except per share amounts)




Three months
ended


Three months
ended


Six months
ended


Six months
ended



June 30,


June 30,


June 30,


June 30,



2018


2017


2018


2017










OPERATING REVENUES

$113,466


$113,888


$225,320


$223,975










OPERATING EXPENSES









Vessel operating expenses

(26,742)


(27,216)


(53,591)


(54,671)


Depreciation & amortization

(29,106)


(30,857)


(58,009)


(61,449)


General & administrative

(5,777)


(5,340)


(10,959)


(11,469)


Other operating expenses

(3,186)


(3,216)


(6,347)


(7,055)

Income From Operations

48,655


47,259


96,414


89,331










OTHER INCOME/(EXPENSES)









Interest income

1,418


1,344


2,793


2,815


Interest expense

(23,020)


(21,413)


(45,869)


(42,313)


Other finance expenses

(961)


(1,040)


(1,932)


(2,087)


Equity income on investments

210


149


184


355


Other income/(expenses), net

(19,543)


(5,149)


(28,928)


(7,597)


Realized loss on derivatives

(921)


(921)


(1,832)


(1,832)

Total Other Expenses, net

(42,817)


(27,030)


(75,584)


(50,659)










Net Income

$5,838


$20,229


$20,830


$38,672










EARNINGS PER SHARE








Basic & diluted earnings per share

$0.05


$0.18


$0.19


$0.35

Basic & diluted weighted average number of common
shares (in thousands of shares)

109,799


109,825


109,799


109,825



Non-GAAP Measures*

Reconciliation of Net Income to Adjusted Net Income – Unaudited



Three months
ended


Three months
ended


Six months
ended


Six months
ended


June 30,


June 30,


June 30,


June 30,


2018


2017


2018


2017

Net income

$5,838


$20,229


$20,830


$38,672

Amortization of financing fees & finance fees accrued

3,247


3,622


6,598


7,344

Refinancing professional fees

20,093


5,186


29,701


5,186

Loss on sale of securities

-


-


-


2,357

Adjusted Net Income

$29,178


$29,037


$57,129


$53,559

Adjusted Earnings Per Share

$0.27


$0.26


$0.52


$0.49

Weighted average number of shares (in thousands)

109,799


109,825


109,799


109,825


* The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Table above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three and six months ended June 30, 2018 and 2017. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.

 

 

DANAOS CORPORATION

Condensed Consolidated Balance Sheets - Unaudited

(Expressed in thousands of United States dollars)





As of


As of




June 30,


December 31,




2018


2017

ASSETS





CURRENT ASSETS






Cash and cash equivalents


$72,423


$66,895


Restricted cash


2,812


2,812


Accounts receivable, net


15,794


6,502


Other current assets


51,669


49,790




142,698


125,999

NON-CURRENT ASSETS






Fixed assets, net


2,743,897


2,795,971


Deferred charges, net


15,061


8,962


Investments in affiliates


6,182


5,998


Other non-current assets


58,924


49,466




2,824,064


2,860,397

TOTAL ASSETS


$2,966,762


$2,986,396







LIABILITIES AND STOCKHOLDERS' EQUITY





CURRENT LIABILITIES






Long-term debt, current portion


$134,861


$2,329,601


Accounts payable, accrued liabilities & other current liabilities


54,733


50,238




189,594


2,379,839

LONG-TERM LIABILITIES






Long-term debt, net


2,152,957


-


Other long-term liabilities


50,335


57,852




2,203,292


57,852







STOCKHOLDERS' EQUITY






Common stock


1,098


1,098


Additional paid-in capital


546,898


546,898


Accumulated other comprehensive loss


(109,735)


(114,076)


Retained earnings


135,615


114,785




573,876


548,705

Total liabilities and stockholders' equity


$2,966,762


$2,986,396

 

 

DANAOS CORPORATION

Condensed Consolidated Statements of Cash Flows - Unaudited

(Expressed in thousands of United States dollars)




Three months
ended


Three months
ended


Six months
ended


Six months
ended



June 30,


June 30,


June 30,


June 30,



2018


2017


2018


2017

Operating Activities:









Net income

$5,838


$20,229


$20,830


$38,672


Adjustments to reconcile net income to net cash provided
by operating activities:









Depreciation

26,697


29,195


53,757


58,046


Amortization of deferred drydocking & special survey costs,
finance cost and other finance fees accrued

5,656


5,284


10,850


10,747


Payments for drydocking/special survey

(3,958)


(422)


(10,351)


(4,516)


Amortization of deferred realized losses on cash flow
interest rate swaps

921


921


1,832


1,832


Equity income on investments

(210)


(149)


(184)


(355)


Loss on sale of securities

-


-


-


2,357


Accounts receivable

(9,053)


(2,486)


(9,292)


(3,816)


Other assets, current and non-current

(2,116)


1,426


(8,828)


1,636


Accounts payable and accrued liabilities

1,457


576


8,093


2,618


Other liabilities, current and long-term

(5,229)


(8,856)


(11,115)


(17,170)

Net Cash provided by Operating Activities

20,003


45,718


55,592


90,051










Investing Activities:









   Vessel additions

(967)


(1,085)


(1,683)


(2,612)


   Net proceeds from sale of securities

-


6,236


-


6,236

Net Cash provided by/(used in) Investing Activities

(967)


5,151


(1,683)


3,624










Financing Activities:









   Debt  repayment

(6,780)


(49,614)


(48,381)


(103,572)

Net Cash used in Financing Activities

(6,780)


(49,614)


(48,381)


(103,572)

Net Increase/(Decrease) in cash, cash equivalents and
restricted cash

12,256


1,255


5,528


(9,897)

Cash, cash equivalents and restricted cash, beginning of
period

62,979


65,377


69,707


76,529

Cash, cash equivalents and restricted cash, end of period

$75,235


$66,632


$75,235


$66,632

 

 

DANAOS CORPORATION

Reconciliation of Net Income to Adjusted EBITDA - Unaudited

(Expressed in thousands of United States dollars)



Three months
ended


Three months
ended


Six months
ended


Six months
ended


June 30,


June 30,


June 30,


June 30,


2018


2017


2018


2017

Net income

$5,838


$20,229


$20,830


$38,672

Depreciation

26,697


29,195


53,757


58,046

Amortization of deferred drydocking& special survey
costs

2,409


1,662


4,252


3,403

Amortization of deferred finance costs and other
finance fees accrued

3,247


3,622


6,598


7,344

Amortization of deferred realized losses on interest rate
swaps

921


921


1,832


1,832

Interest income

(1,418)


(1,344)


(2,793)


(2,815)

Interest expense

20,507


18,592


40,755


36,584

Refinancing professional fees

20,093


5,186


29,701


5,186

Loss on sale of securities

-


-


-


2,357

Adjusted EBITDA(1)

$78,294


$78,063


$154,932


$150,609



1)

Adjusted EBITDA represents net income before interest income and expense, depreciation, amortization of deferred drydocking& special survey costs and deferred finance costs, amortization of deferred realized losses on interest rate swaps, loss on sale of securities and refinancing professional fees. However, Adjusted EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or "GAAP." We believe that the presentation of Adjusted EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We also believe that Adjusted EBITDA is useful in evaluating our operating performance compared to that of other companies in our industry because the calculation of Adjusted EBITDA generally eliminates the effects of financings, income taxes and the accounting effects of capital expenditures and acquisitions, items which may vary for different companies for reasons unrelated to overall operating performance. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.


Note: Items to consider for comparability include gains and charges. Gains positively impacting net income are reflected as deductions to net income. Charges negatively impacting net income are reflected as increases to net income.


The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of these financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three and six months ended June 30, 2018 and 2017. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.

 

 

Cision View original content:http://www.prnewswire.com/news-releases/danaos-corporation-reports-second-quarter-and-half-year-results-for-the-period-ended-june-30-2018-300717856.html

SOURCE Danaos Corporation

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!