13.02.2015 08:02:05

Cegereal, the French Core Office REIT: 2014 - Strong growth in operating performance (+24%)


Paris, February 13, 2015 - 8:00 a.m.
Regulated information

Cegereal - Annual Results

2014: Strong growth in operating performance (+24%)

  • Solid operating performance

In 2014, EPRA earnings rose by 24% to €23.7 million, up from €19.1 million in 2013. This solid performance is mainly driven by a 12.9% growth in net rental income and an increase in the occupancy rate to 90%, leading to a fall in finance costs.

  • Creation of the first Garden Tower in La Défense 

With its unique Garden Tower project in the heart of La Défense, Cegereal is reinventing the relationship between green spaces and office buildings by offering Europlaza users, as from spring 2015, an exceptional outdoor space and fully remodelled ground-floor common areas. Europlaza will give tenants and their visitors the opportunity to enjoy a more than 3,000-sq.m. private garden, as well as two internal gardens, all designed by architect Juan Trindade.
The interior creations, to be located in the building's entrance hall, are in the final phases of their development, while the outdoor space remodeling is ongoing.

  • Successful completion of the Go Green program, start of Upgreen Your Business 

Cegereal completed its Go Green project, launched in 2012, thus becoming France's first fully "green" REIT with a portfolio that has been entirely certified for its environmental qualities.
Cegereal's environmentally responsible approach recently earned its Green Star status in the Global Real Estate Sustainability Benchmark (GRESB). The GRESB recognized Cegereal in its first appearance in the ranking as a benchmark property company in the areas of responsible management and sustainable development.
In January 2015, Cegereal demonstrated its continued commitment to CSR with the launch of the "Upgreen Your Business" collaborative program.

  • Increase in net rental income (up 12.9%)

In 2014, rental income calculated in accordance with IFRS totaled €44.7 million, up 3.3% compared with 2013. Expense recoveries and penalties received from tenants rose 25% on 2013 at €13.2 million. Building-related costs slightly decreased and amounted to €16.3 million. Overall, the net rental income increased from €36.8.million to €41.6 million.

The portfolio's overall occupancy rate was 90% at December 31, 2014, compared with 89% at end-2013.


Arcs de Seine: 97% occupancy rate
In 2014, Cegereal kept up its marketing strategy for Arcs de Seine, the standout property in Paris's Telecommunication Valley. Located on the banks of the Seine on Quai du Point du Jour in Boulogne-Billancourt, Arcs de Seine was entirely renovated in 2012.
In that year, 22,220 sq.m. were leased, followed by a further 7,800 sq.m. in 2013. In 2014:

  • a new lease on 700 sq.m. was signed with a new tenant, BBC, which came into effect during the second quarter;
  • Sagem leased an additional 700 sq.m. of space in April, bringing its leased surface area to 5,600 sq.m.;
  • in September, Huawei leased an additional 1,400 sq.m. of space, increasing to 5,200 sq.m. the total surface area occupied by this fast-growing tenant.

In January 2015, Cegereal signed two new six-year leases on 4,200 sq.m. of office space. Amgen will occupy 2,800 sq.m. of space and Exclusive Networks 1,400 sq.m.
These new signings raise the property's occupancy rate to 97% at December 31, 2014 (compared with 81% at December 31, 2013), leaving just 1,400 sq.m. of the building's 45,000 sq.m. on the market.

Rives de Bercy: HQE and BREEAM In-Use Very Good certification
The new nine-year lease signed as part of the Go Green program in January 2013 with Crédit Foncier, the building's long-standing sole tenant, includes stringent mutual undertakings by the owner and the tenant to meet environmental targets. 
In December 2014, Rives de Bercy (32,000 sq.m.) was officially granted HQE Exploitation environmental performance certification by Certivéa, an independent organization.
On January 20, 2015, the building also received the BREEAM In-Use International Very Good certification.

Europlaza: a buoyant rental activity
During the period, three tenants renewed their leases, with two of them leasing additional surface area, and two new tenants moved in:

  • Galderma's lease on 4,000 sq.m. was renewed with effect from January 1, 2014 and a further 800 sq.m. were leased during the second quarter.
  • The lease with Crédit Agricole/BforBank on 1,700 sq.m. was also renewed, with a further 1,300 sq.m. leased in the second quarter.
  • The lease with NTT Europe on almost 1,300 sq.m. was renewed in May.
  • 900 sq.m. were leased to Gas Natural, effective from May, and 600 sq.m. to Heinz France from July.

The Europlaza occupancy rate stood at 77% at December 31, 2014 versus 89% at end-2013.
Following the departure of Cap Gemini from the building's lower floors, Europlaza currently has 10,800 sq.m. of office space available for lease. This space overlooks the new gardens, which will be completed in spring 2015.

  • A healthy financial position

Cegereal refinanced all of its debt in 2012 and does not have any repayment obligations until August 2017. Its loan to value is stable at 46.5%.
This debt was refinanced at the competitive rate of 3.40%, reducing finance costs by around 20%. The rate is reduced to 3.15% as soon as the occupancy rate exceeds 90%.

  • Amount to be distributed in dividends in 2015: €1.65 per share 

At the Annual Shareholders' Meeting on April 15, 2015, Cegereal intends to recommend paying a total of €1.65 in dividends per share in 2015. It will be paid on July 16, 2015, subject to shareholders' approval.

  • Key indicators

       

in millions of euros 2014 2013 Change
IFRS rental income 44.7 43.3 +3.3%
IFRS turnover 57.9 53.8 +7.7%
IFRS net rental income 41.6 36.8 +12.9%
IFRS net income 42.4 1.9 N/A
EPRA earnings 23.7 19.1 +24.1%
EPRA NNNAV per share excluding transfer costs (in €) 34.8 34.1 +2.1%
NAV per share including transfer costs (in €) 39.3 38.0 +3.4%
Portfolio value (excluding transfer costs) 871 849 +2.6%
Dividend (in € per share) 1.65 1.50 +10.0%

The portfolio was valued by DTZ Eurexi at €871 million excluding transfer costs (€928 million including transfer costs) as of December 31, 2014 versus €849 million excluding transfer costs as of December 31, 2013.
The three properties' appraisal values, excluding transfer costs, are as follows:

  • Arcs de Seine:       €347 millions
  • Europlaza:            €333 millions
  • Rives de Bercy:     €191 millions

EPRA NNNAV excluding transfer costs stood at €34.8 per share at December 31, 2014, compared with €34.1 per share at the 2013 year-end. The decline over the period reflected dividend distributions (negative impact of €1.5 per share), consolidated earnings growth (positive impact of €1.6 per share), changes in the properties' appraisal values (positive impact of €1.6 per share), rent-free periods granted to new tenants (negative impact of €0.7 per share) and changes in the fair value of bank debt (negative impact of €0.4 per share).

Raphaël Tréguier, Cegereal's Chief Executive Officer, said:
"In 2014, we outperformed our targets with more than 20% growth in recurring net income per share. In addition to this achievement, we are delighted to report on the success of the Go Green program and the launch of Europlaza's transformation into a Garden Tower, both of which are central to our development. 2015 is set to be a promising year for Cegereal, as we look to actively engage in arbitrage opportunities and acquisition operations."

Cegereal's Board of Directors met on February 12, 2015 to approve the audited consolidated financial statements for the year ended December 31, 2014.

The annual results presentation and video can be viewed on the Company's website: www.cegereal.com.

Investor Calendar

  • April 15, 2015                     Annual Shareholders' Meeting
  • April 16, 2015                     First-quarter 2015 revenue
  • July 16, 2015                      Payment of the 2014 dividend
  • July 24, 2015                      First-half 2015 results
  • October 22, 2015                Third-quarter 2015 revenue

About Cegereal (NYSE Euronext Paris - Compartment B - CGR)
Cegereal is a REIT-style property company ("SIIC") that invests in very large prime office properties. Its portfolio currently comprises three office buildings located in the near suburbs of Paris. The portfolio's appraisal value, as estimated by independent valuers DTZ Eurexi as of December 31, 2014, is €928 million including transfer costs.
Listed on Euronext since 2006, in compartment B, its market capitalization as of February 9, 2015 totaled €377 million.
www.cegereal.com.


Media relations Relation investisseurs
Aliénor Miens / +33 (0)1 53 32 84 77 / Raphaël Tréguier  / +33 (0)1 42 25 76 36 /
alienor.miens@citigate.fr raphael.treguier@cegereal.com



APPENDICES

IFRS Income Statement (consolidated)

In thousands of euros, except per share data    
  2014 2013
    
    
Rental income 44,746  43,303 
Income from other services 13,173  10,462 
Building-related costs (16,341)  (16,927) 
Net rental income 41,579  36,838 
    
Sale of building   
Administrative costs (3,057)  (2,754) 
Other operating expenses (4) 
Other operating income   
    
Increase in fair value of investment property 42,637  15,386 
Decrease in fair value of investment property (23,933)  (32,531) 
Total change in fair value of investment property 18,704  (17,145) 
    
Net operating income   57,226   16,935
    
Financial income 17 
Financial expenses (14,533)  (14,994) 
Net financial expense (14,515)  (14,994) 
    
Corporate income tax (312) 
    
CONSOLIDATED NET INCOME   42,398   1,940
of which attributable to owners of the Company 42,398    1,940 
of which attributable to non-controlling interests
     
Other comprehensive income    
     
TOTAL COMPREHENSIVE INCOME   42,398   1,940
of which attributable to owners of the Company   42,398   1,940
of which attributable to non-controlling interests
     
Basic and diluted earnings per share (in euros)   3.18   0.15


IFRS Balance Sheet (consolidated)

In thousands of euros    
  Dec. 31, 2014 Dec. 31, 2013
    
Non-current assets   
    
Investment property 871,000  849,000 
Non-current loans and receivables 30,941  29,331 
Total non-current assets 901,941  878,330 
    
Current assets   
    
Trade accounts receivable 6,469  12,508 
Other operating receivables 6,276  261 
Prepaid expenses 107  68 
Total receivables 12,852  12,837 
    
Cash and cash equivalents 23,499  16,018 
Total cash and cash equivalents 23,499  16,018 
    
Total current assets 36,351  28,856 
  TOTAL ASSETS   938,292    907,186 
    
Shareholders' equity   
    
Share capital 160,470  160,470 
Legal reserve and additional paid-in capital 21,436  31,465 
Consolidated reserves and retained earnings 284,831  292,754 
Net attributable income 42,398  1,940 
Total shareholders' equity 509,135  486,629 
    
Non-current liabilities   
    
Non-current borrowings 401,889  395,797 
Other non-current borrowings and debt 4,166  3,469 
Non-current corporate income tax liability
Total non-current liabilities 406,055  399,266 
    
Current liabilities   
    
Current borrowings 1,716  1,776 
Trade accounts payable 2,148  1,479 
Corporate income tax liability 295 
Other operating liabilities 5,045  3,762 
Prepaid revenue 13,898  14,275 
Total current liabilities 23,102  21,292 
    
Total liabilities 429,157  420,557 
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES   938,292    907,186 


IFRS Statement of Cash Flows (consolidated)

In thousands of euros    
  2014 2013
     
OPERATING ACTIVITIES    
Consolidated net income 42,398  1,940 
     
Elimination of items related to the valuation of buildings:    
Fair value adjustments to investment property (18,704)  17,145 
Indemnity received from lessees for the replacement of components    
     
Elimination of other income/expense items with no cash impact:    
Adjustments for loans at amortized cost 1,091  1,107 
    
  Cash flows from operations before tax and changes in working capital requirements    24,785   20,192
     
Other changes in working capital requirements (629)  (15,393) 
     
 Change in working capital requirements   (629)   (15,393)
     
 Net cash flows from operating activities   24,156   4,799
     
INVESTING ACTIVITIES    
Acquisition of fixed assets (3,296)  (745) 
Net increase/(decrease) in amounts due to fixed asset suppliers 874  (1,045) 
     
 Net cash flows used in investing activities   (2,422)   (1,790)
     
FINANCING ACTIVITIES    
Increase in share capital    
Change in bank debt 5,000   
Refinancing transaction costs    
Net increase in current borrowings (60)   
Net increase in other non-current borrowings and debt 697  796 
Net decrease in other non-current borrowings and debt    
Purchases and sales of treasury shares 134  (35) 
Dividends paid (20,025)  (8,674) 
     
 Net cash flows used in financing activities (14,254) (7,914)
     
 Change in cash and cash equivalents   7,480   (4,904)
     
  Cash and cash equivalents at beginning of year* 16,018  20,921 
     
 CASH AND CASH EQUIVALENTS AT END OF YEAR   23,499   16,018

*including the 2014 interim dividend of €0.75 per share paid by Cegereal (representing a total amount of €10,029 thousand euros).



French GAAP Income Statement In euros      
  France Exports 2014 2013
 
  Total Total
         
  Sales of goods for resale       
  Sales of manufactured products       
  Sales of services     
NET REVENUE - -   -    - 
     
  Change in finished goods and in-progress inventory     
  In-house production     
  Operating subsidies     
  Reversal of depreciation and amortization charges, provisions for impairment and expense transfers 21,208 37,757
  Other revenue 1 39
Total operating revenue        21,209   37,796
   
  Purchases of goods   
  Change in inventories of goods held for resale   
  Purchases of raw materials and other supplies   
  Change in inventories (raw materials and other supplies)   
  Other purchases and external charges 1,488,996 1,406,634
  Taxes, duties and other levies 50,810 51,165
  Wages and salaries 258,734 265,545
  Social security charges 121,105 111,548
  Fixed assets: depreciation and amortization   
  Fixed assets: provisions for impairment   
  Current assets: provisions for impairment   
  Loss and contingency provisions   
  Other expenses 127,967 92,898
Total operating expenses       2,047,612   1,927,789
   
OPERATING LOSS       (2,026,403)   (1,889,993)
   
  Allocated income or transferred loss   
  Loss incurred or transferred income   
  Financial income from controlled entities 68,300,000  
  Income from other securities and receivables 0  
  Other interest income 4,797  
  Reversal of provisions for impairment, other provisions and expense transfers   
  Foreign exchange gains   
  Net income on sale of short-term investment securities   
Total financial income       68,304,797   - 
   
  Depreciation, amortization, provisions for impairment and other provisions   5,956  
  Interest expenses 499,078 140,647
  Foreign exchange losses     
  Net expenses on sales of short-term investment securities   
Total financial expenses       505,034   140,647
   
NET FINANCIAL INCOME/(EXPENSE)        67,799,763   (140,647)
   
RECURRING INCOME/(LOSS) BEFORE TAX       65,773,360   (2,030,640)

In euros      
     

 
2014 2013
 
     
  Non-recurring income on management transactions   
  Non-recurring income on capital transactions 78,336 153,570
  Reversal of provisions for impairment, other provisions and expense transfers   
Total non-recurring income     78,336 153,570
     
  Non-recurring expenses on management transactions   
  Non-recurring expenses on capital transactions   
  Depreciation, amortization and provisions for impairment   
Total non-recurring expenses       -    - 
     
NET NON-RECURRING INCOME     78,336 153,570
     
  Employee profit sharing   
  Corporate income tax 312,460  
     
TOTAL INCOME      68,404,342 191,365
TOTAL EXPENSES      2,865,106 2,068,436
     
NET INCOME/(LOSS)     65,539,236 (1,877,070)


French GAAP Balance Sheet

In euros       
 ASSETS Gross amount Depr., amort. & prov. Dec. 31, 2014 Dec. 31, 2013  
       
Uncalled subscribed capital       
Intangible fixed assets       
  Start-up costs       
  Research and development costs       
  Licenses, patents and similar concessions       
  Goodwill       
  Other intangible fixed assets       
  Advances/down payments on intangible assets       
       
Property, plant and equipment       
  Land       
  Buildings       
  Plant, machinery and equipment       
  Other property, plant and equipment       
  Property, plant and equipment in progress       
  Advances and down payments       
       
Financial fixed assets       
  Receivables from controlled entities   387,709,685      387,709,685    349,301,810   
  Other long-term investments       
  Loans       
  Other financial fixed assets   794,802    5,956    788,846  716,466  
           
FIXED ASSETS 388,504,487 5,956 388,498,531 350,018,276  
           
Inventories and work in progress       
  Raw materials and other supplies       
  Manufactured products in progress       
  Services in progress       
  Semi-finished and finished goods       
  Goods held for resale       
       
Advances/down payments on orders       
       
Receivables       
  Trade accounts receivable       
  Other receivables   21,067      21,067  77,127  
  Subscribed capital, called up but not paid       
       
Short-term investment securities       
Cash and cash equivalents   460,028      460,028  1,580,482  
           
CURRENT ASSETS 481,095 - 481,095   1,657,609  
           
Prepaid expenses 87,792     87,792  23,691  
Adjustment accounts       
        
 TOTAL ASSETS   389,073,374   5,956   389,067,418   351,699,576  

 

In euros
        
 EQUITY AND LIABILITIES     Dec. 31, 2014 Dec. 31, 2013  
           
Capital         
  Share capital (including paid-up capital: 160,470,000) 160,470,000 160,470,000  
  Additional paid-in capital     5,388,776 15,418,151  
  Revaluation reserve     152,341,864 152,341,864  
          
Reserves         
  Legal reserve     16,047,000 16,047,000  
  Statutory or contractual reserves     0    
  Regulated reserves     0    
  Other reserves     0 8,423  
Income         
  Retained earnings       (3,256,815)   (1,422,072)  
  Net income/(loss) for the year       65,539,236   (1,877,070)  
  Interim dividend       (10,029,375)    
          
Investment subsidies         
Regulated provisions         
           
SHAREHOLDERS' EQUITY       386,500,686   340,986,296  
           
Income from the issue of equity instruments          
Contingent advances          
           
OTHER EQUITY       -    -   
           
Contingency provisions         
Loss provisions         
           
LOSS AND CONTINGENCY PROVISIONS       -    -   
           
Non-current borrowings and debt         
  Convertible bonds     
  Other bonds     
  Bank borrowings     
  Miscellaneous borrowings and debt   1,806,957 10,174,731  
          
Trade accounts payable and other current liabilities         
  Advances/down payments received on orders in progress     
  Trade accounts payable   357,837 444,399  
  Tax and social liabilities   401,938 93,397  
  Amounts owed to fixed asset suppliers     
  Other liabilities   752  
  Prepaid revenue     
           
LIABILITIES       2,566,732   10,713,280  
           
Adjustment accounts         
           
 TOTAL EQUITY AND LIABILITIES       389,067,418   351,699,576  



This announcement is distributed by Nasdaq OMX Corporate Solutions on behalf of NASDAQ OMX Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: Cegereal SA via Globenewswire

HUG#1894299

Nachrichten zu CegerealAct.mehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu CegerealAct.mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

CegerealAct. 4,84 1,68% CegerealAct.