31.01.2017 14:30:00

Camden National Corporation Reports 2016 Net Income Of $40.1 Million And Earnings Per Share Of $2.57

CAMDEN, Maine, Jan. 31, 2017 /PRNewswire/ -- Camden National Corporation (NASDAQ: CAC; "Camden National" or the "Company"), a $3.9 billion bank holding company headquartered in Camden, Maine, reported net income for the fourth quarter of 2016 of $10.9 million and diluted earnings per share ("EPS")1 of $0.70 per share, which was consistent with the previous quarter's performance.

For the year ended December 31, 2016, the Company reported net income of $40.1 million and diluted EPS of $2.57, representing a 91% increase in net income and a 49% increase in diluted EPS over last year. The Company's return on average assets and return on average equity for the year ended December 31, 2016 was 1.04% and 10.47%, respectively.

"We had strong financial results in 2016, which was our first full year after our merger with The Bank of Maine. We are extremely pleased with our many accomplishments and growth throughout the year," said Gregory A. Dufour, President and Chief Executive Officer of the Company. "We successfully executed our integration strategy to achieve the synergies and cost savings we had committed to by delivering on an efficiency ratio2 of 57.53%, and increasing tangible book value2 by 11% over last year."

Dufour added, "In addition to our strong financial performance in 2016, we also took steps to provide our shareholders with additional returns, through a 15% increase in our fourth quarter dividend, and increasing our stock liquidity through completion of a three-for-two stock split during the third quarter."

The Company reported adjusted net income2 for the fourth quarter of 2016 of $10.9 million and adjusted diluted EPS2 of $0.70 per share, representing increases over the same period last year of 42% and 35%, respectively. For the year ended December 31, 2016, the Company reported adjusted net income2 of $40.6 million and adjusted diluted EPS2 of $2.61, representing increases over last year of 44% and 12%, respectively.

FOURTH QUARTER 2016 HIGHLIGHTS

  • Net income of $10.9 million and diluted EPS of $0.70 per share
  • Return on average assets of 1.12%, return on average equity of 11.01%, and an efficiency ratio2 of 57.89%
  • Dividend increase of $0.03 per share, or 15%, over last quarter
  • Completed merger of Camden National's wholly-owned subsidiary, Acadia Trust, N.A., into Camden National Bank creating Camden National Wealth Management, a division of Camden National Bank

YEAR-END DECEMBER 31, 2016 HIGHLIGHTS

  • Net income of $40.1 million and diluted EPS of $2.57 per share
  • Return on average assets of 1.04%, return on average equity of 10.47% and an efficiency ratio2 of 57.53%
  • Loan growth of 4% driven by growth of 11% within our commercial loan portfolio
  • Residential mortgage production of approximately $370.0 million, of which approximately 65% was sold to the secondary market
  • Core deposits growth (demand, interest checking, saving and money market) of 4%
  • Tangible book value accretion of 11% in 2016
  • Completion of a three-for-two stock split

 


1 All share and per share data has been adjusted for all periods presented to reflect the three-for-two stock split on September 30, 2016.

2 This is a non-GAAP measure. Please refer to the "Reconciliation of non-GAAP to GAAP Financial Measures" for further details.

 

FINANCIAL CONDITION

Total assets at December 31, 2016 were $3.9 billion, compared to $3.7 billion last year. Total asset growth of 4% over last year was driven by loan growth (excluding loans held for sale) of $104.4 million, or 4%, and, secondarily, by growth of our investment portfolio of $41.7 million, or 5%. At both December 31, 2016 and 2015, our ratio of loans to total assets was 67% and investments to total assets was 23%.

Total loans at December 31, 2016 (excluding loans held for sale) were $2.6 billion, compared to $2.5 billion last year. Our 2016 loan growth, excluding the Healthcare Professional Funding Corporation ("HPFC") loan portfolio, was 5%. The HPFC loan portfolio was acquired as part of the acquisition of SBM Financial, Inc. ("SBM"), the parent company of The Bank of Maine, and shortly thereafter HPFC's operations were discontinued in the first quarter of 2016.  Our 2016 loan growth was centered in commercial real estate loans and commercial loans with growth of 13% and 12%, respectively, driving commercial real estate loans to $1.1 billion and commercial loans to $333.6 million at December 31, 2016. Our retail portfolio at December 31, 2016 decreased 3% since last year to $1.1 billion. The decrease in our retail portfolio in 2016 was the result of our home equity portfolio declining by 5% and residential mortgages decreasing 2%. We focused our attention on residential mortgage production that translated into originations of approximately $370.0 million in 2016, of which we sold approximately 65%.

Total deposits at December 31, 2016 grew 4% over last year to $2.8 billion. Core deposits (demand, interest checking, saving and money market) increased 4% over last year to $2.1 billion. The decrease in certificate of deposit balances of 9% since last year was supplemented by an increase in brokered deposits of $73.5 million. Total borrowings increased 5% over last year to $600.0 million at December 31, 2016.

Our asset quality continues to remain strong with non-performing assets to total assets of 0.67% and non-performing loans to total loans of 0.97%, representing slight increases over last year of 1 basis point and 4 basis points, respectively. Our ratio of loans 30-89 days past due to total loans at December 31, 2016 was 0.24%, compared to 0.40% last year.

The Company and its wholly-owned subsidiary Camden National Bank, continue to maintain risk-based capital ratios in excess of the regulatory levels required for an institution to be considered "well capitalized." At December 31, 2016, the Company's total risk-based capital ratio, Tier I risk-based capital ratio, common equity Tier I risk-based capital ratio, and Tier I leverage capital ratio were 14.04%, 12.59%, 11.27%, and 8.83%, respectively.

FINANCIAL OPERATING RESULTS

FOURTH QUARTER 2016 COMPARED TO THIRD QUARTER 2016:

Net income for the third and fourth quarter of 2016 was $10.9 million, and diluted EPS for each period was $0.70 per share.

Total revenues3 for the fourth quarter of 2016 of $38.4 million decreased 2% compared to the third quarter of 2016. The decrease in total revenues was driven by an 8% decrease in non-interest income and a less than 1% decrease in net interest income as detailed below.

  • The decrease in non-interest income of $850,000 was primarily due to lower mortgage banking income of $1.1 million, which was driven by a decrease in our interest rate locked residential mortgage loan pipeline of $18.1 million compared to September 30, 2016, partially offset by one-time proceeds received of $577,000 upon liquidation of a mortgage insurance exchange in the fourth quarter of 2016.

 


3 Revenue is defined as the sum of net interest income and non-interest income.

 

  • The decrease in net interest income of $128,000 was driven by a decrease in average interest-earning assets of 1% compared to the third quarter of 2016. Average investment and loan balances for the fourth quarter of 2016 decreased $18.9 million and $13.5 million, respectively, compared to last quarter, partially offset by a 2 basis points increase in net interest margin to 3.26%.

Non-interest expense for the fourth quarter of 2016 increased $359,000, or 2%, to $22.5 million over last quarter. Our efficiency ratio2 for the fourth quarter of 2016 was 57.89%, compared to 55.39% last quarter. The net increase in non-interest expense was driven by:

  • An increase in salary and benefits costs of $394,000, or 3%, primarily due to an increase in incentive compensation based on 2016 financial performance; and
  • An increase in other real estate owned and collection costs of $222,000 was related to higher sub-servicing costs, as one major relationship terminated on December 31, 2016, and the write-down of other real estate owned properties based on current appraisals.
  • Partially offsetting the increases were lower consulting and professional fees of $117,000 and lower debit card expense of $192,000.

The provision for credit losses was $255,000 for the fourth quarter of 2016, representing a decrease of $1.0 million compared to last quarter. The decrease was due to lower net charge-offs during the fourth quarter of $432,000 compared to $1.7 million in the third quarter of 2016, translating to an annualized net charge-offs ratio for the fourth quarter of 0.07%. Additionally, in the fourth quarter one large loan was upgraded from criticized to a pass rating, reducing the required allowance for loan loss by $201,000.

Our effective tax rate for the fourth quarter of 2016 of 30.3% was 1.3% lower than last quarter resulting in lower income tax expense of $210,000 compared to last quarter. The decrease in our effective tax rate for the quarter was driven by tax benefits generated upon exercise of stock options and vesting of restricted shares. Excluding these tax benefits, the Company's net income for the fourth quarter of 2016 was $10.7 million and its diluted EPS was $0.68 per share.

YEAR ENDED DECEMBER 31, 2016 COMPARED TO YEAR ENDED DECEMBER 31, 2015:

Net income for the year ended December 31, 2016 was $40.1 million compared to $21.0 million reported last year, representing an increase of $19.1 million, or 91%. Diluted EPS for the year ended December 31, 2016 was $2.57 per share compared to $1.73 per share reported last year, representing an increase of $0.84 per share, or 49%.

Our return on average assets, average equity and average tangible equity2 for the year ended December 31, 2016 was 1.04%, 10.47% and 14.76%, respectively, compared to 0.70%, 7.54% and 9.91% last year. Our efficiency ratio2 for the year ended December 31, 2016 was 57.53% compared to 61.13% last year.

The improvement in our financial performance and related key metrics for the year ended December 31, 2016 compared to last year highlights the benefits of the acquisition of SBM completed in the fourth quarter of 2015. Through the successful integration and execution of our acquisition strategy we were able to achieve the synergies and cost savings anticipated.

FOURTH QUARTER 2016 DIVIDEND

The Company increased its fourth quarter 2016 dividend by $0.03 per share, or 15%, to $0.23 per share, payable on January 31, 2017, to shareholders of record as of January 17, 2017. This distribution represents an annualized dividend yield of 2.07%, based on the December 30, 2016 (last business day) closing price of Camden National's common stock at $44.45 per share as reported by NASDAQ.


2 This is a non-GAAP measure. Please refer to the "Reconciliation of non-GAAP to GAAP Financial Measures" for further details.

 

ANNUAL MEETING

Camden National has scheduled its annual meeting of shareholders for Tuesday, April 25, 2017, at 3:00 p.m. local time, at Point Lookout Resort and Conference Center, 67 Atlantic Highway, Lincolnville, Maine 04849. The date for determining the Company's shareholders of record for the annual meeting is March 3, 2017.

CONFERENCE CALL

Camden National will host a conference call and webcast at 3:30 p.m. eastern time on January 31, 2017 to discuss our fourth quarter and year-to-date 2016 financial results and outlook. Participants should dial in to the call 10 - 15 minutes before it begins. Information about the conference call is as follows:

Live dial-in (domestic):

(888) 349-0139

Live dial-in (international):

(412) 542-4154

Live webcast:

http://services.choruscall.com/links/cac170131.html

 

A link to the live webcast will be will be available on Camden National's website under "Investors" at www.CamdenNational.com prior to the meeting. The transcript of the conference call will also be available on Camden National's website approximately two days after the conference call.

ABOUT CAMDEN NATIONAL CORPORATION

Camden National Corporation (NASDAQ: CAC) is the holding company of Camden National Bank. Headquartered in Camden, Maine, the Company had approximately $3.9 billion in assets as of December 31, 2016 and is the largest publicly traded bank holding company in Northern New England. Camden National Bank, a leading financial services company offering financial products for consumers, businesses and wealth management clients, is a full-service community bank that employs over 625 people, features a network of 61 banking centers and 84 ATMs in Maine. Camden National Bank offers state-of-the-art online and mobile banking resources as well as comprehensive wealth management, and investment, insurance and financial planning services through Camden National Wealth Management and Camden Financial Consultants. To learn more, visit www.CamdenNational.com.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this press release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including certain plans, expectations, goals, projections and other statements, which are subject to numerous risks, assumptions and uncertainties. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could" or "may." Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, changes in general economic conditions, legislative and regulatory changes that adversely affect the business in which Camden National is engaged, changes in the securities markets and other risks and uncertainties disclosed from time to time in Camden National's Annual Report on Form 10-K for the year ended December 31, 2015, as updated by other filings with the Securities and Exchange Commission ("SEC"). Camden National does not have any obligation to update forward-looking statements.

USE OF NON-GAAP MEASURES

In addition to evaluating the Company's results of operations in accordance with generally accepted accounting principles in the United States ("GAAP"), management supplements this evaluation with certain non-GAAP financial measures, such as the efficiency, tangible common equity, return on average tangible equity and adjusted return ratios; adjusted net income; adjusted diluted EPS; adjusted net interest margin; tangible book value per share; and tax-equivalent net interest income. Management believes these non-GAAP financial measures help investors in understanding the Company's operating performance and trends and allow for better performance comparisons to other banks. In addition, these non-GAAP financial measures remove the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for GAAP operating results, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other financial institutions. Reconciliation to the comparable GAAP financial measure can be found in this document.

ANNUALIZED DATA

Certain returns, yields, and performance ratios are presented on an "annualized" basis. This is done for analytical and decision-making purposes to better discern underlying performance trends when compared to full year or year-over-year amounts.

 

 


Selected Financial Data (unaudited)




At or For The

Three Months Ended


At or For The
Year Ended

(In thousands, except number of shares and per share data)


December 31,
 2016


September 30,
 2016


December 31,
 2015


December 31,
 2016


December 31,
 2015

Financial Condition Data











Investments


$

897,679



$

906,286



$

855,995



$

897,679



$

855,995


Loans and loans held for sale


2,609,400



2,616,653



2,501,164



2,609,400



2,501,164


Allowance for loan losses


(23,116)



(23,290)



(21,166)



(23,116)



(21,166)


Total assets


3,864,230



3,903,966



3,709,344



3,864,230



3,709,344


Deposits


2,828,529



2,889,225



2,726,379



2,828,529



2,726,379


Borrowings


599,675



559,273



572,362



599,675



572,362


Shareholders' equity


391,547



393,181



363,190



391,547



363,190


Operating Data











Net interest income


$

28,244



$

28,372



$

26,371



$

113,072



$

86,452


Provision for credit losses


255



1,279



957



5,258



1,936


Non-interest income


10,151



11,001



8,464



39,621



27,482


Non-interest expense


22,508



22,149



31,470



89,896



81,139


Income before income tax expense


15,632



15,945



2,408



57,539



30,859


Income tax expense


4,730



5,042



716



17,472



9,907


Net income


$

10,902



$

10,903



$

1,692



$

40,067



$

20,952


Key Ratios











Return on average assets


1.12

%


1.11

%


0.19

%


1.04

%


0.70

%

Return on average equity


11.01

%


11.18

%


1.91

%


10.47

%


7.54

%

Yield on average interest-earning assets


3.72

%


3.72

%


3.74

%


3.80

%


3.65

%

Average cost of funds


0.47

%


0.49

%


0.46

%


0.49

%


0.47

%

Net interest margin


3.26

%


3.24

%


3.30

%


3.32

%


3.19

%

Non-performing loans to total loans


0.97

%


0.98

%


0.93

%


0.97

%


0.93

%

Non-performing assets to total assets


0.67

%


0.67

%


0.66

%


0.67

%


0.66

%

Annualized charge-offs to average loans


0.07

%


0.26

%


0.16

%


0.13

%


0.10

%

Tier I leverage capital ratio


8.83

%


8.48

%


8.74

%


8.83

%


8.74

%

Common equity Tier I risk-based capital ratio


11.27

%


10.86

%


10.42

%


11.27

%


10.42

%

Tier I risk-based capital ratio


12.59

%


12.16

%


11.58

%


12.59

%


11.58

%

Total risk-based capital ratio


14.04

%


13.60

%


12.98

%


14.04

%


12.98

%

Per Share Data (1)











Basic earnings per share


$

0.70



$

0.70



$

0.11



$

2.59



$

1.73


Diluted earnings per share


$

0.70



$

0.70



$

0.11



$

2.57



$

1.73


Cash dividends declared per share


$

0.23



$

0.20



$

0.20



$

0.83



$

0.80


Book value per share


$

25.30



$

25.47



$

23.69



$

25.30



$

23.69


Weighted average number of common shares outstanding


15,457,498



15,425,452



14,601,030



15,422,160



12,031,294


Diluted weighted average number of common shares outstanding


15,569,346



15,507,561



14,683,769



15,504,239



12,074,579


Non-GAAP Measures(2)











Adjusted net income


$

10,872



$

10,933



$

7,662



$

40,597



$

28,186


Adjusted return on average tangible equity


15.22

%


15.65

%


11.96

%


14.95

%


13.20

%

Return on average tangible equity


15.26

%


15.61

%


2.98

%


14.76

%


9.91

%

Tangible common equity ratio


7.71

%


7.66

%


7.18

%


7.71

%


7.18

%

Efficiency ratio


57.89

%


55.39

%


64.16

%


57.53

%


61.13

%

Adjusted diluted earnings per share(1)


$

0.70



$

0.70



$

0.52



$

2.61



$

2.33


Tangible book value per share(1)


$

18.74



$

18.87



$

16.89



$

18.74



$

16.89



(1) Per share data adjusted for three-for-two stock split effective September 30, 2016.

(2) Please see "Reconciliation of non-GAAP to GAAP Financial Measures."

 

 

 

Consolidated Statements of Condition Data (unaudited)


(In thousands, except number of shares)


December 31,
 2016


December 31,
 2015

ASSETS





Cash and due from banks


$

87,707



$

79,488


Securities:





Available-for-sale securities, at fair value


779,867



750,338


Held-to-maturity securities, at amortized cost


94,609



84,144


Federal Home Loan Bank and Federal Reserve Bank stock, at cost


23,203



21,513


  Total securities


897,679



855,995


Loans held for sale, at fair value


14,836



10,958


Loans


2,594,564



2,490,206


Less: allowance for loan losses


(23,116)



(21,166)


  Net loans


2,571,448



2,469,040


Goodwill


94,697



95,657


Other intangible assets


6,764



8,667


Bank-owned life insurance


78,119



59,917


Premises and equipment, net


42,873



45,959


Deferred tax assets


39,263



39,716


Interest receivable


8,654



7,985


Other real estate owned


922



1,304


Other assets


21,268



34,658


  Total assets


$

3,864,230



$

3,709,344


LIABILITIES AND SHAREHOLDERS' EQUITY





Liabilities





Deposits:





Demand


$

406,934



$

357,673


Interest checking


701,494



740,084


Savings and money market


979,263



912,668


Certificates of deposit


468,203



516,867


Brokered deposits


272,635



199,087


  Total deposits


2,828,529



2,726,379


Short-term borrowings


530,129



477,852


Long-term borrowings


10,791



35,911


Subordinated debentures


58,755



58,599


Accrued interest and other liabilities


44,479



47,413


  Total liabilities


3,472,683



3,346,154


Commitments and Contingencies





Shareholders' Equity





Common stock, no par value: authorized 20,000,000 shares, issued and outstanding 15,476,379 and 15,330,717 on December 31, 2016 and 2015, respectively


156,041



153,083


Retained earnings


249,415



222,329


Accumulated other comprehensive loss:





Net unrealized losses on available-for-sale securities, net of tax


(6,085)



(3,801)


Net unrealized losses on cash flow hedging derivative instruments, net of tax


(5,694)



(6,374)


Net unrecognized losses on postretirement plans, net of tax


(2,130)



(2,047)


  Total accumulated other comprehensive loss


(13,909)



(12,222)


  Total shareholders' equity


391,547



363,190


  Total liabilities and shareholders' equity


$

3,864,230



$

3,709,344


 

 

 

Consolidated Statements of Income Data (unaudited)




For The

Three Months Ended

(In thousands, except per share data)


December 31,
2016


September 30,
2016


December 31,
2015

Interest Income







Interest and fees on loans


$

27,107



$

27,395



$

25,144


Interest on U.S. government and sponsored enterprise obligations


4,027



4,049



3,904


Interest on state and political subdivision obligations


709



702



704


Interest on federal funds sold and other investments


433



448



231


Total interest income


32,276



32,594



29,983


Interest Expense







Interest on deposits


2,278



2,204



1,881


Interest on borrowings


896



1,161



901


Interest on subordinated debentures


858



857



830


Total interest expense


4,032



4,222



3,612


Net interest income


28,244



28,372



26,371


Provision for credit losses


255



1,279



957


Net interest income after provision for credit losses


27,989



27,093



25,414


Non-Interest Income







Debit card income


1,928



1,894



1,625


Service charges on deposit accounts


1,854



1,799



1,789


Mortgage banking income, net


1,337



2,407



1,056


Income from fiduciary services


1,224



1,225



1,193


Bank-owned life insurance


695



585



413


Brokerage and insurance commissions


505



594



337


Other service charges and fees


468



591



449


Net gain on sale of securities


47






Other income


2,093



1,906



1,602


Total non-interest income


10,151



11,001



8,464


Non-Interest Expense







Salaries and employee benefits


12,438



12,044



11,670


Furniture, equipment and data processing


2,400



2,349



2,527


Net occupancy costs


1,736



1,685



1,790


Consulting and professional fees


625



742



891


Other real estate owned and collection costs


1,099



877



937


Regulatory assessments


615



667



650


Debit card expense


477



669



637


Amortization of intangible assets


476



475



444


Merger and acquisition costs




45



8,786


Other expenses


2,642



2,596



3,138


Total non-interest expense


22,508



22,149



31,470


Income before income tax expense


15,632



15,945



2,408


Income tax expense


4,730



5,042



716


Net income


$

10,902



$

10,903



$

1,692


Per Share Data







Basic earnings per share


$

0.70



$

0.70



$

0.11


Diluted earnings per share


$

0.70



$

0.70



$

0.11


 

 

 

Consolidated Statements of Income Data (unaudited)




Year Ended

 December 31,

(In thousands, except per share data)


2016


2015

Interest Income





Interest and fees on loans


$

109,224



$

81,221


Interest on U.S. government and sponsored enterprise obligations


16,082



15,091


Interest on state and political subdivision obligations


2,836



2,208


Interest on federal funds sold and other investments


1,484



624


Total interest income


129,626



99,144


Interest Expense





Interest on deposits


8,633



6,511


Interest on borrowings


4,506



3,457


Interest on subordinated debentures


3,415



2,724


Total interest expense


16,554



12,692


Net interest income


113,072



86,452


Provision for credit losses


5,258



1,936


Net interest income after provision for credit losses


107,814



84,516


Non-Interest Income





Debit card income


7,578



5,277


Service charges on deposit accounts


7,210



6,423


Mortgage banking income, net


6,258



2,031


Income from fiduciary services


4,960



4,918


Bank-owned life insurance


2,594



1,680


Brokerage and insurance commissions


2,074



1,699


Other service charges and fees


1,962



1,573


Net gain on sale of securities


51



4


Other income


6,934



3,877


Total non-interest income


39,621



27,482


Non-Interest Expense





Salaries and employee benefits


48,072



37,220


Furniture, equipment and data processing


9,557



8,057


Net occupancy costs


7,088



5,695


Consulting and professional fees


3,234



2,625


Other real estate owned and collection costs


3,128



2,491


Regulatory assessments


2,777



2,184


Debit card expense


2,584



1,936


Amortization of intangible assets


1,903



1,306


Merger and acquisition costs


866



10,415


Other expenses


10,687



9,210


Total non-interest expense


89,896



81,139


Income before income tax expense


57,539



30,859


Income tax expense


17,472



9,907


Net income


$

40,067



$

20,952


Per Share Data





Basic earnings per share


$

2.59



$

1.73


Diluted earnings per share


$

2.57



$

1.73


 

 

 

Quarterly Average Balance, Interest and Yield/Rate Analysis (unaudited)




 For the Three Months Ended



December 31, 2016


December 31, 2015

(In thousands)


Average Balance


Interest


Yield/Rate


Average Balance


Interest


Yield/Rate

Assets













Interest-earning assets:













Securities - taxable


$

791,565



$

4,460



2.25

%


$

748,341



$

4,135



2.21

%

Securities - nontaxable(1)


103,904



1,090



4.20

%


99,281



1,084



4.37

%

Loans(2):













  Residential real estate


813,846



8,451



4.15

%


787,441



8,418



4.28

%

  Commercial real estate


1,051,346



10,538



3.92

%


873,620



9,540



4.27

%

  Commercial(1)


299,425



3,032



3.96

%


279,399



2,526



3.54

%

  Municipal(1)


20,971



153



2.90

%


13,866



122



3.49

%

  Consumer


349,202



3,712



4.23

%


359,851



3,500



3.86

%

  HPFC


63,662



1,373



8.44

%


67,911



1,181



6.90

%

Total loans


2,598,452



27,259



4.14

%


2,382,088



25,287



4.19

%

Total interest-earning assets


3,493,921



32,809



3.72

%


3,229,710



30,506



3.74

%

Cash and due from banks


87,532







72,588






Other assets


304,114







264,503






Less: allowance for loan losses


(23,323)







(21,216)






Total assets


$

3,862,244







$

3,545,585






Liabilities & Shareholders' Equity













Deposits:













Demand


$

428,057



$



%


$

355,421



$



%

Interest checking


728,563



272



0.15

%


691,191



136



0.08

%

Savings


481,630



74



0.06

%


406,723



61



0.06

%

Money market


503,688



521



0.41

%


441,431



388



0.35

%

Certificates of deposit


477,569



958



0.80

%


489,329



952



0.77

%

  Total deposits


2,619,507



1,825



0.28

%


2,384,095



1,537



0.26

%

Borrowings:













Brokered deposits


276,347



453



0.65

%


203,046



344



0.67

%

Subordinated debentures


58,736



858



5.81

%


57,973



830



5.68

%

Other borrowings


460,708



896



0.77

%


503,606



901



0.71

%

  Total borrowings


795,791



2,207



1.10

%


764,625



2,075



1.08

%

Total funding liabilities


3,415,298



4,032



0.47

%


3,148,720



3,612



0.46

%

Other liabilities


52,942







45,223






Shareholders' equity


394,004







351,642






Total liabilities & shareholders' equity


$

3,862,244







$

3,545,585



















Net interest income (fully-taxable equivalent)




28,777







26,894




Less: fully-taxable equivalent adjustment




(533)







(523)




Net interest income




$

28,244







$

26,371

















Net interest rate spread (fully-taxable equivalent)


3.25

%






3.28

%

Net interest margin (fully-taxable equivalent)


3.26

%






3.30

%














(1)  Reported on tax-equivalent basis calculated using a tax rate of 35%, including certain commercial loans.

(2)  Non-accrual loans and loans held for sale are included in total average loans.

 

 

 

Year-to-Date Average Balance, Interest and Yield/Rate Analysis (unaudited)




For the Year Ended



December 31, 2016


December 31, 2015

(In thousands)


Average Balance


Interest


Yield/Rate


Average Balance


Interest


Yield/Rate

Assets













Interest-earning assets:













Securities - taxable


$

796,423



$

17,566



2.21

%


$

739,168



$

15,715



2.13

%

Securities - nontaxable(1)


103,086



4,363



4.23

%


76,779



3,397



4.42

%

Loans(2):













  Residential real estate


822,690



34,366



4.18

%


636,516



26,505



4.16

%

  Commercial real estate(3)


1,004,169



41,228



4.11

%


716,112



31,859



4.45

%

  Commercial(1)


292,709



12,350



4.22

%


254,514



9,726



3.82

%

  Municipal(1)


19,238



572



2.97

%


13,698



471



3.44

%

  Consumer


358,098



15,111



4.22

%


310,664



12,053



3.88

%

  HPFC


70,188



6,191



8.82

%


17,117



1,181



6.90

%

Total loans


2,567,092



109,818



4.28

%


1,948,621



81,795



4.20

%

Total interest-earning assets


3,466,601



131,747



3.80

%


2,764,568



100,907



3.65

%

Cash and due from banks


87,319







55,256






Other assets


305,440







200,857






Less: allowance for loan losses


(22,663)







(21,281)






Total assets


$

3,836,697







$

2,999,400






Liabilities & Shareholders' Equity













Deposits:













Demand


$

386,189



$



%


$

292,776



$



%

Interest checking


724,222



921



0.13

%


543,330



427



0.08

%

Savings


461,794



278



0.06

%


306,536



180



0.06

%

Money market


490,155



2,053



0.42

%


394,367



1,283



0.33

%

Certificates of deposit


489,040



3,793



0.78

%


357,972



3,126



0.87

%

  Total deposits


2,551,400



7,045



0.28

%


1,894,981



5,016



0.26

%

Borrowings:













Brokered deposits


231,610



1,588



0.69

%


229,079



1,495



0.65

%

Subordinated debentures


58,718



3,415



5.82

%


47,569



2,724



5.73

%

Other borrowings


557,684



4,506



0.81

%


511,632



3,457



0.68

%

  Total borrowings


848,012



9,509



1.12

%


788,280



7,676



0.97

%

Total funding liabilities


3,399,412



16,554



0.49

%


2,683,261



12,692



0.47

%

Other liabilities


54,778







38,423






Shareholders' equity


382,507







277,716






Total liabilities & shareholders' equity


$

3,836,697







$

2,999,400



















Net interest income (fully-taxable equivalent)




115,193







88,215




Less: fully-taxable equivalent adjustment




(2,121)







(1,763)




Net interest income




$

113,072







$

86,452

















Net interest rate spread (fully-taxable equivalent)


3.31

%






3.18

%

Net interest margin (fully-taxable equivalent)


3.32

%






3.19

%














(1)  Reported on tax-equivalent basis calculated using a tax rate of 35%, including certain commercial loans.

(2)  Non-accrual loans and loans held for sale are included in total average loans.

(3)  Includes $734,000 of income recognized in the second quarter of 2015 upon payoff of one loan that was on non-accrual status.

 

 

 

Asset Quality Data (unaudited)

(In thousands)


At or For The

Year Ended

December 31, 2016


At or For The
Nine Months Ended
September 30, 2016


At or For The
Six Months Ended
June 30, 2016


At or For The
Three Months Ended
March 31, 2016


At or For The
Year Ended
December 31, 2015

Non-accrual loans:











Residential real estate


$

3,945



$

3,986



$

4,697



$

6,275



$

7,253


Commercial real estate


12,849



12,917



13,752



3,044



4,529


Commercial


2,088



2,259



3,539



4,128



4,489


Consumer


1,624



1,650



1,615



1,572



2,051


HPFC


207



216



110



357




Total non-accrual loans


20,713



21,028



23,713



15,376



18,322


Loans 90 days past due and accruing






112






Accruing troubled-debt restructured loans not included above


4,338



4,468



4,509



4,594



4,861


Total non-performing loans


25,051



25,496



28,334



19,970



23,183


Other real estate owned:











Residential real estate


14



75



80



273



407


Commercial real estate


908



736



775



955



897


Total other real estate owned


922



811



855



1,228



1,304


Total non-performing assets


$

25,973



$

26,307



$

29,189



$

21,198



$

24,487


Loans 30-89 days past due:











Residential real estate


$

2,470



$

2,228



$

2,159



$

1,109



$

3,590


Commercial real estate


971



599



2,267



4,201



4,295


Commercial


851



463



630



667



637


Consumer


1,018



552



1,090



808



1,255


HPFC


1,029



492



876



624



165


Total loans 30-89 days past due


$

6,339



$

4,334



$

7,022



$

7,409



$

9,942


Allowance for loan losses at the beginning of the period


$

21,166



$

21,166



$

21,166



$

21,166



$

21,116


Provision for loan losses


5,269



5,011



3,724



870



1,938


Charge-offs:











Residential real estate


356



229



229



210



801


Commercial real estate


315



273



241



222



481


Commercial


2,218



1,970



429



226



655


Consumer


409



289



226



143



679


HPFC


507



507



302






Total charge-offs


3,805



3,268



1,427



801



2,616


Total recoveries


486



381



254



104



728


Net charge-offs


3,319



2,887



1,173



697



1,888


Allowance for loan losses at the end of the period


$

23,116



$

23,290



$

23,717



$

21,339



$

21,166


Components of allowance for credit losses:











Allowance for loan losses


$

23,116



$

23,290



$

23,717



$

21,339



$

21,166


Liability for unfunded credit commitments


11



14



22



24



22


Allowance for credit losses


$

23,127



$

23,304



$

23,739



$

21,363



$

21,188


Ratios:











Non-performing loans to total loans


0.97

%


0.98

%


1.10

%


0.80

%


0.93

%

Non-performing assets to total assets


0.67

%


0.67

%


0.75

%


0.56

%


0.66

%

Allowance for loan losses to total loans


0.89

%


0.90

%


0.92

%


0.86

%


0.85

%

Net charge-offs to average loans (annualized)











Quarter-to-date


0.07

%


0.26

%


0.07

%


0.11

%


0.16

%

Year-to-date


0.13

%


0.15

%


0.09

%


0.11

%


0.10

%

Allowance for loan losses to non-performing loans


92.28

%


91.35

%


85.71

%


106.86

%


91.30

%

Loans 30-89 days past due to total loans


0.24

%


0.17

%


0.27

%


0.30

%


0.40

%

 

 

 

Reconciliation of non-GAAP to GAAP Financial Measures


Efficiency Ratio:



For the

Three Months Ended


For the
Year Ended

(In thousands)


December 31,
 2016


September 30,
 2016


December 31,
 2015


December 31,
 2016


December 31,
 2015

Non-interest expense, as presented


$

22,508



$

22,149



$

31,470



$

89,896



$

81,139


Less: merger and acquisition costs




(45)



(8,786)



(866)



(10,415)


Adjusted non-interest expense


$

22,508



$

22,104



$

22,684



$

89,030



$

70,724


Net interest income, as presented


$

28,244



$

28,372



$

26,371



$

113,072



$

86,452


Add: effect of tax-exempt income(1)


533



533



523



2,121



1,763


Non-interest income, as presented


10,151



11,001



8,464



39,621



27,482


Less: net gain on sale of securities


(47)







(51)



(4)


Adjusted net interest income plus non-
  interest income


$

38,881



$

39,906



$

35,358



$

154,763



$

115,693


Non-GAAP efficiency ratio(2)


57.89

%


55.39

%


64.16

%


57.53

%


61.13

%

GAAP efficiency ratio


58.62

%


56.25

%


90.34

%


58.87

%


71.22

%

(1) Assumed a 35% tax rate.

(2) For the three months and nine months ended September 30, 2016 non-GAAP efficiency ratio has been adjusted from what was previously reported to remove the adjustments to non-interest expense for bank-owned life insurance death benefits and legal settlement proceeds. The Company had previously reported a non-GAAP efficiency ratio for the three and nine months ended of 56.29% and 57.92%, respectively, and as revised was 55.39% and 57.40%.



Tax-Equivalent Net Interest Income:




For the

Three Months Ended


For the
Year Ended

(In thousands)


December 31,
 2016


September 30,
 2016


December 31,
 2015


December 31,
 2016


December 31,
 2015

Net interest income, as presented


$

28,244



$

28,372



$

26,371



$

113,072



$

86,452


Add: effect of tax-exempt income(1)


533



533



523



2,121



1,763


Net interest income, tax equivalent


$

28,777



$

28,905



$

26,894



$

115,193



$

88,215


(1) Assumed a 35.0% tax rate.





















Tangible Book Value Per Share and Tangible Common Equity Ratio:



December 31,
2016


September 30,
2016


December 31,
2015

(In thousands, except number of shares and per share data)


Tangible Book Value Per Share:







Shareholders' equity, as presented


$

391,547



$

393,181



$

363,190


Less: goodwill and other intangible assets


(101,461)



(101,937)



(104,324)


Tangible equity


$

290,086



$

291,244



$

258,866


Shares outstanding at period end


15,476,379



15,434,856



15,330,717


Tangible book value per share


$

18.74



$

18.87



$

16.89


Book value per share


$

25.30



$

25.47



$

23.69


Tangible Common Equity Ratio:

Total assets


$

3,864,230



$

3,903,966



$

3,709,344


Less: goodwill and other intangibles


(101,461)



(101,937)



(104,324)


Tangible assets


$

3,762,769



$

3,802,029



$

3,605,020


Tangible common equity ratio


7.71

%


7.66

%


7.18

%

Shareholders' equity to total assets


10.13

%


10.07

%


9.79

%



Adjusted Net Income and Adjusted Diluted EPS:



For the
Three Months Ended


For the
Year Ended

(In thousands, except per share data)


December 31,
2016


September 30,

 2016


December 31,
2015


December 31,
2016


December 31,
2015

Adjusted Net Income:











Net income, as presented


$

10,902



$

10,903



$

1,692



$

40,067



$

20,952


  Merger and acquisition costs, net of tax(1)




30



5,970



563



7,237


  Net gain on sale of securities, net of tax(1)


(30)







(33)



(3)


Adjusted net income


$

10,872



$

10,933



$

7,662



$

40,597



$

28,186


Adjusted Diluted EPS:











Diluted EPS, as presented


$

0.70



$

0.70



$

0.11



$

2.57



$

1.73


Adjusted net income impact






0.41



0.04



0.60


Adjusted diluted EPS


$

0.70



$

0.70



$

0.52



$

2.61



$

2.33


(1) Assumed a 35% tax rate for deductible expenses.











Adjusted Return on Average Tangible Equity and Adjusted Return on Average Tangible Equity:



For the
Three Months Ended


For the
Year Ended

(In thousands)


December 31,
2016


September 30,

 2016


December 31,
2015


December 31,
2016


December 31,
2015

Net income, as presented


$

10,902



$

10,903



$

1,692



$

40,067



$

20,952


Amortization of intangible assets, net of
  tax(1)


309



309



289



1,237



849


Net income, adjusted for amortization of
  intangible assets


11,211



11,212



1,981



41,304



21,801


  Merger and acquisition costs, net of tax(2)




30



5,970



563



7,237


  Net gain on sale of securities, net of tax(1)


(30)







(33)



(3)


Adjusted tangible net income


$

11,181



$

11,242



$

7,951



$

41,834



$

29,035


Average equity


$

394,004



$

387,972



$

351,642



$

382,507



$

277,716


Less: average goodwill and other
  intangible assets


(101,689)



(102,168)



(87,814)



(102,711)



(57,833)


Average tangible equity


$

292,315



$

285,804



$

263,828



$

279,796



$

219,883


Adjusted return on average tangible equity


15.22

%


15.65

%


11.96

%


14.95

%


13.20

%

Return on average tangible equity


15.26

%


15.61

%


2.98

%


14.76

%


9.91

%

Return on average equity


11.01

%


11.18

%


1.91

%


10.47

%


7.54

%

(1) Assumed a 35% tax rate.

(2) Assumed a 35% tax rate for tax deductible expenses.



Adjusted Net Interest Margin



For the
Three Months Ended


For the
Year Ended

(In thousands)


December 31,
2016


September 30,

 2016


December 31,
2015


December 31,
2016


December 31,
2015

Net interest income, tax equivalent, as
   presented


$

28,777



$

28,905



$

26,894



$

115,193



$

88,215


Less: fair value mark accretion from
  purchase accounting


(912)



(1,030)



(737)



(5,082)



(812)


Less: collection of previously charged-off
  acquired loans


(94)



(208)



(52)



(1,078)



(52)


Adjusted net interest income, tax equivalent


$

27,771



$

27,667



$

26,105



$

109,033



$

87,351


Average total interest-earnings assets


$

3,493,921



$

3,526,353



$

3,229,710



$

3,466,601



$

2,764,568


Net interest margin (fully-taxable
  equivalent)(1)


3.26

%


3.24

%


3.30

%


3.32

%


3.19

%

Adjusted net interest margin (fully-taxable
  equivalent)(1)


3.14

%


3.10

%


3.22

%


3.15

%


3.16

%

(1) Annualized.

 

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/camden-national-corporation-reports-2016-net-income-of-401-million-and-earnings-per-share-of-257-300399405.html

SOURCE Camden National Corporation

Analysen zu Camden National Corpmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

Camden National Corp 45,00 0,00% Camden National Corp