19.10.2017 22:10:00

Berkshire Hills Reports Third Quarter Earnings; Dividend Declared

PITTSFIELD, Mass., Oct. 19, 2017 /PRNewswire/ -- Berkshire Hills Bancorp, Inc. (NYSE: BHLB) reported third quarter 2017 net income of $22.9 million, or $0.57 per share and core earnings of $23.6 million, or $0.59 per share.  Net income was up 40% year-over-year, while core earnings grew 35% due to the benefit of business expansion.  Net income per share increased by 8%, while core EPS increased by 4%.  Net income was impacted by net non-core charges related primarily to acquisitions.  Core earnings related measures are non-GAAP measures that exclude these charges and other non-ordinary items. 

 (PRNewsfoto/Berkshire Hills Bancorp, Inc.)

THIRD QUARTER FINANCIAL HIGHLIGHTS (comparisons are to prior quarter unless otherwise stated):

  • 9% annualized increase in commercial and industrial loans
  • 14% annualized increase in demand deposit accounts
  • 4% increase in net interest income
  • 3.36% net interest margin
  • 59.3% efficiency ratio
  • 0.95% GAAP ROA; 0.98% Core ROA
  • 0.23% non-performing assets/assets
  • 0.19%  net loan charge-offs/average loans

CEO Michael Daly stated, "Earnings advanced again in the third quarter and our return on assets continued to climb as our expanded teams generated solid volumes across our business lines.  We fully absorbed the 7% linked quarter increase in average shares while also increasing our bottom line per share results.  I'm proud of the work of our teams in serving more customers, as represented by our 31% year-over-year revenue growth."

"Our recent initiatives are transforming our company.  Last week, we completed our acquisition of Worcester-based Commerce Bank.  This acquisition has propelled us to approximately $11.6 billion in total assets, filling in our franchise across the length of Massachusetts, and moving us strategically over the $10 billion asset mark.  We've gained the leading deposit share in New England's second largest city, and further cemented our position in the high growth Eastern Massachusetts market."

Mr. Daly concluded, "This month we also announced our new corporate headquarters location at 60 State Street in the heart of Boston, and brought on board several Boston area senior bankers to service the commercial, retail, and private banking markets, including the four Boston area branches that we presently operate.  We are bringing our revolutionary brand of banking to Boston and look forward to the many business opportunities that we have in the nation's ninth largest metropolitan economy."

DIVIDEND DECLARED

The Board of Directors voted to declare a cash dividend of $0.21 per common share to shareholders of record at the close of business on November 9, 2017, payable on November 22, 2017.  The dividend equates to a 2.4% annualized yield based on the $35.26 average closing price of Berkshire Hills Bancorp common stock during the quarter.  Effective on the same dates, the Board also declared a dividend of $0.42 per share for preferred stock issued in conjunction with the Commerce acquisition.

FINANCIAL CONDITION

Total assets measured $9.8 billion at September 30, 2017, increasing at a 9% annualized rate in the first nine months of the year.  The 8% annualized loan growth for the year-to-date was driven by solid growth in all major loan categories, including a 9% annualized increase in commercial loans.  Average loan yields increased in each successive quarter and included the benefit of higher short term interest rates.  Deposit growth was 3% annualized over this period.  The Commerce acquisition provides additional deposit funding sources, while adding to liquidity.  Book value per share increased by 4% to $31.78 for the year-to-date, while tangible book value per share (a non-GAAP financial measure) grew by 14% to $21.38.  Delinquent and non-accruing loans decreased to 0.74% of total loans, and quarterly annualized net loan charge-offs declined to 0.19% of average loans. 

RESULTS OF OPERATIONS

The growth in earnings and earnings per share included first year results for the First Choice operations acquired at the end of 2016, along with the full period benefit of other 2016 acquisitions.   Most measures of revenue and expense increased year-over-year due to these business combinations.  Per share earnings included the impact of shares issued as merger consideration and in the May 2017 stock offering.  Non-core charges in 2017 were mostly merger related, including First Choice and Commerce.  Non-core activity in the first half of the year also included a loss on the termination of hedges and restructuring and other expense.

Compared to the prior quarter, third quarter net interest income increased by $2.5 million, or 4%, due to higher average balances.  The third quarter net interest margin remained stable at 3.36% compared to the prior quarter and is up from 3.27% year-over-year, including the benefit of higher short term interest rates and higher purchased loan accretion.  Total revenue decreased quarter-over-quarter due primarily to lower mortgage banking revenue, including changes related to seasonal and weather related impacts.

Third quarter non-interest expense decreased by 5% quarter-over-quarter, and the efficiency ratio improved to 59.3%.  Mortgage banking expenses were reduced in line with related revenue.  The Company also benefited from the integration of First Choice operations, as well as lower merger related costs.  Full time equivalent staff totaled 1,788 positions at the end of the third quarter compared to 1,731 at the start of the year, reflecting growth and infrastructure investment.  The third quarter effective income tax rate was 24% and included the benefit of tax credit investments related primarily to historic rehabilitation for residential housing.  These investments contributed $0.01 to EPS in each quarter this year. 

INVESTOR CONFERENCE CALL

Berkshire will conduct a conference call/webcast at 10:00 a.m. eastern time on Friday, October 20, 2017 to discuss the results for the quarter and provide guidance about expected future results.  Participants are encouraged to pre-register for the conference call using the following link: dpregister.com/10112415.  Participants may pre-register at any time prior to the call.  Additionally, investors may access the webcast at ir.berkshirebank.com.  Investors may also participate at the above time by dialing 1-844-792-3726.  A telephone replay of the call will be available through Friday, October 27, 2017 by dialing 877-344-7529 and entering access number 10112415.  The webcast will be available on Berkshire's website for an extended period of time.

BACKGROUND

Berkshire Hills Bancorp is the parent of Berkshire Bank - America's Most Exciting Bank®.  Including the acquired Commerce operations, Berkshire has approximately $11.6 billion in assets and 113 full service branches in Massachusetts, New York, Connecticut, Vermont, New Jersey, and Pennsylvania providing personal and business banking, insurance, and wealth management services. The Company also offers mortgages and specialized commercial lending services in targeted national markets.

FORWARD LOOKING STATEMENTS

This document contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. There are several factors that could cause actual results to differ significantly from expectations described in the forward-looking statements. For a discussion of such factors, please see Berkshire's most recent reports on Forms 10-K and 10-Q filed with the Securities and Exchange Commission and available on the SEC's website at www.sec.gov. Berkshire does not undertake any obligation to update forward-looking statements.

NON-GAAP FINANCIAL MEASURES

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles ("GAAP").  These non-GAAP measures provide supplemental perspectives on operating results, performance trends, and financial condition.  They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information.  A reconciliation of non-GAAP financial measures to GAAP measures is included on page F-9 in the accompanying financial tables.  In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders. 

The Company utilizes the non-GAAP measure of core earnings in evaluating operating trends, including components for core revenue and expense.  These measures exclude items which the Company does not view as related to its normalized operations.  These items primarily include securities gains/losses, merger costs, and restructuring costs.  Charges related to merger and acquisition activity consist primarily of severance/benefit related expenses, contract termination costs, systems conversion costs, variable compensation expenses, and professional fees.  These charges are related to the following business combinations: First Choice Bank, 44 Business Capital, financial planning assets, and Commerce.  Restructuring costs generally consist of costs and losses associated with the disposition of assets and liabilities and lease terminations, including costs related to branch sales.  Additionally, the Company recorded charges for hedge terminations in the first quarter of 2017 and legal settlement costs during the year. 

Non-core adjustments are presented net of an adjustment for income tax expense.  This adjustment is determined as the difference between the GAAP tax rate and the effective tax rate applicable to core income.  The efficiency ratio is adjusted for non-core revenue and expense items and for tax preference items.  The Company also calculates measures related to tangible equity, which adjust equity (and assets where applicable) to exclude intangible assets due to the importance of these measures to the investment community.  Of note, following systems upgrades, non-material revisions were made in the first quarter of 2017 to the calculations of the net interest margin and efficiency ratio and prior period measures were revised to include these changes.  

CONTACTS

Investor Relations Contact
Allison O'Rourke; Executive Vice President, Investor Relations Officer; 413-236-3149

Media Contact
Elizabeth Mach; Senior Vice President, Marketing Officer; 413-445-8390

 

TABLE

INDEX

 

CONSOLIDATED UNAUDITED FINANCIAL SCHEDULES

F-1

Selected Financial Highlights

F-2

Balance Sheets

F-3

Loan and Deposit Analysis

F-4

Statements of Income

F-5

Statements of Income  (Five Quarter Trend)

F-6

Average Yields and Costs

F-7

Average Balances

F-8

Asset Quality Analysis

F-9

Reconciliation of Non-GAAP Financial Measures (Five Quarter Trend) and Supplementary Data

F-10 

Reconciliation of Non-GAAP Financial Measures (Year-to-Date) and Supplementary Data

 

BERKSHIRE HILLS BANCORP, INC.
SELECTED FINANCIAL HIGHLIGHTS - UNAUDITED - (F-1)


At or for the Quarters Ended (2)


Sept. 30,
2017


June 30,
2017


March 31,
2017


Dec. 31,
2016 (3)


Sept. 30,
2016


PER SHARE DATA












Net earnings, diluted

$          0.57


$         0.53


$          0.44


$          0.32


$          0.53



Core earnings, diluted (1)

0.59


0.58


0.55


0.56


0.57



Total book value

31.78


31.37


30.77


30.65


29.97



Tangible book value (1)

21.38


20.96


18.97


18.81


18.78



Market price at period end

38.75


35.15


36.05


36.85


27.71



Dividends


0.21


0.21


0.21


0.20


0.20















PERFORMANCE RATIOS (4)












Return on assets

0.95

%

0.84

%

0.68

%

0.50

%

0.82

%


Core return on assets (1)

0.98


0.92


0.85


0.87


0.88



Return on equity

7.26


6.80


5.71


4.29


7.29



Core return on equity (1)

7.47


7.45


7.17


7.49


7.75



Core return on tangible equity (1)

11.42


11.96


12.05


12.23


12.99



Net interest margin, fully taxable equivalent (FTE) (5)

3.36


3.36


3.33


3.21


3.27



Fee income/Net interest and fee income

29.96


32.23


30.04


24.99


23.81



Efficiency ratio (1)

59.28


61.72


61.94


58.42


57.32















GROWTH (Year-to-date)












Total commercial loans (annualized)

9

%

13

%

15

%

18

%

9

%


Total loans (annualized)

8


10


6


14


7



Total deposits (annualized)

3


3


2


18


4



Total net revenues (compared to prior year)

37


40


39


11


13



Earnings per share (compared to prior year) 

(2)


(8)


(15)


9


31



Core earnings per share (compared to prior year)(1)

4


5


2


4


6















FINANCIAL DATA (in millions)












Total assets


$        9,767


$       9,627


$        9,298


$        9,163


$        7,931



Total earning assets

8,944


8,807


8,486


8,340


7,229



Total investments

1,853


1,796


1,740


1,670


1,162



Total loans


6,947


6,864


6,656


6,550


6,047



Allowance for loan losses

49


47


46


44


43



Total intangible assets

420


421


422


423


348



Total deposits


6,790


6,715


6,656


6,622


5,750



Total shareholders' equity

1,285


1,268


1,100


1,093


933



Net income


22.9


19.7


15.5


10.3


16.4



Core income (1)

23.6


21.6


19.4


18.0


17.4















ASSET QUALITY AND CONDITION RATIOS 












Net charge-offs (current quarter annualized)/average loans

0.19

%

0.20

%

0.20

%

0.21

%

0.20

%


Total non-performing assets/total assets

0.23


0.25


0.27


0.24


0.26



Allowance for loan losses/total loans

0.71


0.69


0.69


0.67


0.71



Loans/deposits

102


102


100


99


105



Shareholders' equity to total assets

13.15


13.17


11.83


11.93


11.76



Tangible shareholders' equity to tangible assets (1)

9.25


9.20


7.64


7.68


7.70















(1)

Non-GAAP financial measure. Core measurements are non-GAAP financial measures that are adjusted to exclude net non-core charges primarily  



related to acquisitions and restructuring activities. See pages F-9 and F-10 for reconciliations of non-GAAP financial measures.




(2)

Reconciliations of non-GAAP financial measures, including all references to core and tangible amounts, appear on pages F-9 and F-10.


(3)

The Company acquired First Choice Bank on December 2, 2016. 











(4)

All performance ratios are annualized and are based on average balance sheet amounts, where applicable.






(5)

Fully taxable equivalent considers the impact of tax advantaged investment securities and loans.








 

 

BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED BALANCE SHEETS - UNAUDITED - (F-2)


September 30,


June 30,


December 31,


(in thousands)

2017


2017


2016


Assets







Cash and due from banks

$              62,827


$              78,407


$              71,494


Short-term investments

29,219


23,426


41,581


Total cash and short-term investments

92,046


101,833


113,075









Trading security

12,603


12,837


13,229


Securities available for sale, at fair value

1,341,013


1,329,993


1,209,537


Securities held to maturity, at amortized cost

395,065


350,992


334,368


Federal Home Loan Bank stock and other restricted securities

75,117


78,874


71,112


Total securities

1,823,798


1,772,696


1,628,246









Loans held for sale, at fair value

143,745


146,482


120,673









Commercial real estate

2,671,237


2,689,522


2,616,438


Commercial and industrial loans

1,254,947


1,227,936


1,062,038


Residential mortgages

1,983,126


1,934,068


1,893,131


Consumer loans

1,038,096


1,012,956


978,180


Total loans

6,947,406


6,864,482


6,549,787


Less: Allowance for loan losses

(49,004)


(47,359)


(43,998)


Net loans

6,898,402


6,817,123


6,505,789









Premises and equipment, net

94,729


94,354


93,215


Other real estate owned

288


279


151


Goodwill 

403,106


403,106


403,106


Other intangible assets

17,136


17,874


19,445


Cash surrender value of bank-owned life insurance

161,290


140,135


139,257


Deferred tax asset, net

39,467


40,948


41,128


Other assets

92,696


92,441


98,457


Total assets 

$         9,766,703


$         9,627,271


$         9,162,542









Liabilities and shareholders' equity







Demand deposits

$         1,221,043


$         1,179,456


$         1,278,875


NOW deposits

573,607


574,661


570,583


Money market deposits

1,751,190


1,790,173


1,781,605


Savings deposits

670,683


669,617


657,486


Time deposits

2,573,623


2,500,947


2,333,543


Total deposits

6,790,146


6,714,854


6,622,092









Senior borrowings

1,399,354


1,382,974


1,224,836


Subordinated borrowings

89,295


89,250


89,161


Total borrowings

1,488,649


1,472,224


1,313,997









Other liabilities 

203,381


171,999


133,155


Total liabilities

8,482,176


8,359,077


8,069,244









Total common shareholders' equity

1,284,527


1,268,194


1,093,298


Total liabilities and shareholders' equity

$         9,766,703


$         9,627,271


$         9,162,542









Net shares outstanding 

40,424


40,428


35,673


 

 

BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED LOAN & DEPOSIT ANALYSIS - UNAUDITED - (F-3)
LOAN ANALYSIS










Annualized Growth %

(in millions)


September 30, 2017
Balance


June 30, 2017
Balance


December 31, 2016
Balance


Quarter ended
September 30, 2017


Year to Date  


























Commercial real estate - construction


$                         284


$                         291


$                          288


(10)

%

(2)

%

Commercial real estate - other


2,387


2,398


2,329


(2)


3


Total commercial real estate


2,671


2,689


2,617


(3)


3


Commercial and industrial loans 


1,255


1,228


1,062


9


24


Total commercial loans 


3,926


3,917


3,679


1


9














Total residential mortgages


1,983


1,934


1,893


10


6














Home equity 


386


388


394


(2)


(3)


Auto and other


652


625


584


17


15


Total consumer loans


1,038


1,013


978


10


8


Total loans


$                      6,947


$                      6,864


$                       6,550


5

%

8

%



DEPOSIT ANALYSIS








Annualized Growth %

(in millions)


September 30, 2017
Balance


June 30, 2017
Balance


December 31, 2016
Balance


Quarter ended
September 30, 2017


Year to Date


Demand


$                      1,221


$                      1,179


$                       1,279


14

%

(6)

%

NOW


574


575


571


(1)


1


Money market


1,751


1,790


1,782


(9)


(2)


Savings


671


670


657


1


3


Time deposits


2,573


2,501


2,333


12


14


Total deposits


$                      6,790


$                      6,715


$                       6,622


4

%

3

%

 

 

BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED - (F-4)


Three Months Ended


Nine Months Ended


September 30,


September 30,

(in thousands, except per share data)

2017


2016


2017


2016

Interest and dividend income    








Loans

$           76,024


$           61,571


$           216,950


$            179,716

Securities and other    

13,036


8,940


37,485


28,289

Total interest and dividend income    

89,060


70,511


254,435


208,005

Interest expense








Deposits

10,984


7,790


30,053


22,327

Borrowings

6,078


4,750


15,953


12,569

Total interest expense    

17,062


12,540


46,006


34,896

Net interest income

71,998


57,971


208,429


173,109

Non-interest income








Mortgage banking originations

13,374


1,862


42,333


4,018

Loan related income

6,081


5,102


15,535


11,046

Deposit related fees

6,445


6,278


19,294


18,678

Insurance commissions and fees    

2,581


2,601


8,305


8,154

Wealth management fees    

2,315


2,269


7,127


7,006

Total fee income    

30,796


18,112


92,594


48,902

Other

(2,255)


188


(2,438)


(440)

Securities (losses) gains, net     

(1)


78


12,568


101

Gain on sale of business operations, net

296


563


296


563

Loss on termination of hedges

-


-


(6,629)


-

Total non-interest income      

28,836


18,941


96,391


49,126

Total net revenue

100,834


76,912


304,820


222,235

Provision for loan losses   

4,900


4,734


14,884


13,262

Non-interest expense








Compensation and benefits

37,643


26,119


110,759


76,497

Occupancy and equipment     

8,267


6,650


25,971


19,900

Technology and communications

6,644


4,902


19,614


14,573

Marketing and promotion     

2,128


671


7,304


2,081

Professional services

2,247


1,744


6,888


4,533

FDIC premiums and assessments

1,651


1,208


4,537


3,644

Other real estate owned and foreclosures

(23)


46


35


702

Amortization of intangible assets     

739


749


2,310


2,355

Merger, restructuring and other expense 

1,420


2,170


16,005


3,828

Other

5,104


4,585


16,246


14,099

Total non-interest expense     

65,820


48,844


209,669


142,212









Income before income taxes       

30,114


23,334


80,267


66,761

Income tax expense

7,211


6,953


22,210


18,422

Net income 

$           22,903


$           16,381


$             58,057


$              48,339









Earnings per share:








Basic

$               0.57


$               0.53


$                 1.55


$                  1.58

Diluted

$               0.57


$               0.53


$                 1.54


$                  1.57









Weighted average shares outstanding:      








Basic

39,984


30,621


37,547


30,584

Diluted

40,145


30,811


37,708


30,757









 

 

BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME (5 Quarter Trend) - UNAUDITED - (F-5)




Sept. 30,


June 30,


March 31,


Dec. 31,


Sept. 30,


(in thousands, except per share data)

2017


2017


2017


2016


2016


Interest and dividend income    











Loans

$        76,024


$        71,983


$        68,943


$        62,884


$        61,571


Securities and other    

13,036


12,683


11,766


9,550


8,940


Total interest and dividend income    

89,060


84,666


80,709


72,434


70,511


Interest expense











Deposits

10,984


9,971


9,098


8,556


7,790


Borrowings

6,078


5,150


4,725


4,720


4,750


Total interest expense    

17,062


15,121


13,823


13,276


12,540


Net interest income

71,998


69,545


66,886


59,158


57,971


Non-interest income











Mortgage banking originations

13,374


16,281


12,678


3,537


1,862


Loan related income

6,081


5,275


4,179


5,648


5,102


Deposit related fees

6,445


6,645


6,204


6,285


6,278


Insurance commissions and fees    

2,581


2,588


3,136


2,323


2,601


Wealth management fees    

2,315


2,286


2,526


1,911


2,269


Total fee income    

30,796


33,075


28,723


19,704


18,112


Other

(2,255)


(276)


93


(2,849)


188


Securities (losses) gains , net     

(1)


(1)


12,570


(652)


78


Gain on sale of business operations, net

296


-


-


522


563


Loss on termination of hedges

-


-


(6,629)


-


-


Total non-interest income      

28,836


32,798


34,757


16,725


18,941


Total net revenue

100,834


102,343


101,643


75,883


76,912


Provision for loan losses   

4,900


4,889


5,095


4,100


4,734


Non-interest expense











Compensation and benefits

37,643


36,997


36,119


28,103


26,119


Occupancy and equipment     

8,267


8,678


9,026


7,320


6,650


Technology and communications

6,644


6,883


6,087


5,310


4,902


Marketing and promotion  

2,128


3,177


1,999


1,080


671


Professional services

2,247


2,190


2,451


1,666


1,744


FDIC premiums and assessments

1,651


1,588


1,298


1,422


1,208


Other real estate owned and foreclosures

(23)


30


28


(11)


46


Amortization of intangible assets     

739


770


801


572


749


Merger, restructuring and other expense 

1,420


2,903


11,682


11,633


2,170


Other

5,104


6,307


4,835


3,995


4,585


Total non-interest expense     

65,820


69,523


74,326


61,090


48,844













Income before income taxes

30,114


27,931


22,222


10,693


23,334


Income tax expense 

7,211


8,237


6,762


362


6,953


Net income

$        22,903


$        19,694


$        15,460


$        10,331


$        16,381













Earnings per share:











Basic 

$            0.57


$            0.53


$            0.44


$            0.32


$            0.53


Diluted 

$            0.57


$            0.53


$            0.44


$            0.32


$            0.53













Weighted average shares outstanding:      











Basic

39,984


37,324


35,280


32,185


30,621


Diluted

40,145


37,474


35,452


32,381


30,811














 

 

BERKSHIRE HILLS BANCORP, INC.
AVERAGE YIELDS AND COSTS (Fully Taxable Equivalent - Annualized) - UNAUDITED - (F-6)



Quarters Ended



Sept. 30,


June 30,


March 31,


Dec. 31,


Sept. 30,




2017


2017


2017


2016


2016














Earning assets 












Loans:












Commercial real estate


4.64

%

4.41

%

4.58

%

4.17

%

4.25

%

Commercial and industrial loans


5.09


5.30


4.86


4.88


5.06


Residential mortgages


3.68


3.62


3.56


3.57


3.62


Consumer loans


3.88


3.81


3.62


3.44


3.40


Total loans


4.33


4.25


4.19


4.00


4.06


Securities


3.43


3.45


3.38


3.58


3.47


Short-term investments and loans held for sale


3.40


3.07


2.40


2.13


1.68


Total earning assets


4.13


4.07


4.00


3.91


3.95














Funding liabilities












Deposits:












NOW


0.26


0.23


0.22


0.16


0.12


Money market


0.57


0.54


0.52


0.48


0.46


Savings


0.14


0.14


0.13


0.12


0.12


Time


1.20


1.13


1.08


1.14


1.10


Total interest-bearing deposits


0.78


0.73


0.69


0.69


0.67


Borrowings


1.65


1.46


1.38


1.63


1.52


Total interest-bearing liabilities


0.96


0.88


0.83


0.87


0.85














Net interest spread


3.17


3.19


3.17


3.04


3.10


Net interest margin (1)


3.36


3.36


3.33


3.21


3.27














Cost of funds (2)


0.82


0.75


0.70


0.73


0.72


Cost of deposits (3)


0.64


0.60


0.56


0.56


0.54














(1) The effect of purchased loan accretion on the quarterly net interest margin was an increase in all quarters, which is shown sequentially as follows

       beginning with the most recent quarter and ending with the earliest quarter:  0.14%, 0.12%, 0.18%, 0.10%, 0.12%. See page F-7 for purchased loan 

       accretion.












(2) Cost of funds includes all deposits and borrowings.










(3) The average cost of deposits includes the deposits held for sale.










 

 

BERKSHIRE HILLS BANCORP, INC.
AVERAGE BALANCES - UNAUDITED - (F-7)


Quarters Ended


Sept. 30, 


June 30, 


March 31, 


Dec. 31, 


Sept. 30, 


(in thousands)

2017


2017


2017


2016


2016 (2)(4)


Assets











Loans











Commercial real estate

$            2,669,558


$            2,691,804


$            2,631,281


$            2,442,515


$            2,260,482


Commercial and industrial loans

1,183,980


1,130,384


1,072,716


998,543


1,009,581


Residential mortgages

1,977,538


1,871,329


1,906,457


1,833,530


1,839,364


Consumer loans

1,030,032


996,488


978,683


936,957


900,432


Total loans (1) 

6,861,108


6,690,005


6,589,137


6,211,545


6,009,859


Securities (3)

1,779,379


1,701,443


1,625,769


1,255,207


1,197,760


Short-term investments and loans held for sale

167,724


148,276


118,537


83,057


40,259


Total earning assets

8,808,211


8,539,724


8,333,443


7,549,809


7,247,878


Goodwill and other intangible assets

420,853


421,601


422,331


362,641


349,059


Other assets

402,188


369,317


388,211


363,248


360,182


Total assets

$            9,631,252


$            9,330,642


$            9,143,985


$            8,275,698


$            7,957,119













Liabilities and shareholders' equity











Deposits 











NOW

$               570,864


$               572,688


$               574,799


$               499,852


$               474,650


Money market

1,768,108


1,794,693


1,804,738


1,612,160


1,448,108


Savings

669,690


667,863


648,839


620,092


608,365


Time

2,587,702


2,472,990


2,351,183


2,171,325


2,095,269


Total interest-bearing deposits

5,596,364


5,508,234


5,379,559


4,903,429


4,626,392


Borrowings

1,445,700


1,398,653


1,374,620


1,144,846


1,235,065


Total interest-bearing liabilities

7,042,064


6,906,887


6,754,179


6,048,275


5,861,457


Non-interest-bearing demand deposits

1,196,451


1,155,533


1,178,790


1,178,308


1,084,786


Other liabilities 

131,003


110,367


128,573


85,951


111,743


Total liabilities

8,369,518


8,172,787


8,061,542


7,312,534


7,057,986













Total shareholders' equity

1,261,734


1,157,855


1,082,443


963,164


899,133


Total liabilities and shareholders' equity

$            9,631,252


$            9,330,642


$            9,143,985


$            8,275,698


$            7,957,119
























Supplementary data











Total non-maturity deposits

$            4,205,113


$            4,190,777


$            4,207,166


$            3,910,412


$            3,615,909


Total deposits 

6,792,815


6,663,767


6,558,349


6,081,737


5,711,178


Fully taxable equivalent income adjustment

2,950


2,644


2,511


2,228


2,004


Purchased loan accretion

3,066


2,550


3,687


1,886


2,214


Total average tangible equity (5)

840,881


736,254


660,112


600,523


550,074













(1) Total loans include non-accruing loans.











(2) The average balances of loans include loans associated with branch sales, which are presented under loans held for sale on the consolidated balance sheet.

(3) Average balances for securities available-for-sale are based on amortized cost.








(4) The average balances of deposits include the deposits held for sale presented under other liabilities on the consolidated balance sheet.


(5) See page F-9.











 

 

BERKSHIRE HILLS BANCORP, INC.
ASSET QUALITY ANALYSIS - UNAUDITED - (F-8)



At or for the Quarters Ended



Sept. 30,


June 30,


March 31,


Dec. 31,


Sept. 30,


(in thousands)


2017


2017


2017


2016


2016


NON-PERFORMING ASSETS












Non-accruing loans:












Commercial real estate


$            5,228


$            7,587


$            7,718


$            5,883


$            6,295


Commercial and industrial loans


9,681


8,387


8,327


7,523


6,714


Residential mortgages


3,092


3,245


3,971


3,795


4,374


Consumer loans


4,350


4,977


5,109


5,039


3,281


Total non-accruing loans


22,351


24,196


25,125


22,240


20,664


Other real estate owned


288


279


71


151


80


Total non-performing assets


$          22,639


$          24,475


$          25,196


$          22,391


$          20,744














Total non-accruing loans/total loans


0.32%


0.35%


0.38%


0.34%


0.34%


Total non-performing assets/total assets


0.23%


0.25%


0.27%


0.24%


0.26%














PROVISION AND ALLOWANCE FOR LOAN LOSSES











Balance at beginning of period


$          47,359


$          45,804


$          43,998


$          43,105


$          41,397


Charged-off loans


(3,796)


(3,431)


(3,623)


(3,488)


(3,441)


Recoveries on charged-off loans


541


97


334


281


415


Net loans charged-off


(3,255)


(3,334)


(3,289)


(3,207)


(3,026)


Provision for loan losses


4,900


4,889


5,095


4,100


4,734


Balance at end of period


$          49,004


$          47,359


$          45,804


$          43,998


$          43,105














Allowance for loan losses/total loans


0.71%


0.69%


0.69%


0.67%


0.71%


Allowance for loan losses/non-accruing loans


219%


196%


182%


198%


209%














NET LOAN CHARGE-OFFS












Commercial real estate


$          (1,425)


$          (1,474)


$             (633)


$             (676)


$             (547)


Commercial and industrial loans


(573)


(625)


(1,634)


(1,148)


(1,610)


Residential mortgages


130


(337)


(324)


(768)


(452)


Home equity 


(634)


(268)


(95)


(47)


(65)


Auto and other consumer


(753)


(630)


(603)


(568)


(352)


Total, net


$          (3,255)


$          (3,334)


$          (3,289)


$          (3,207)


$          (3,026)














Net charge-offs (QTD annualized)/average loans 

0.19%


0.20%


0.20%


0.21%


0.20%


Net charge-offs (YTD annualized)/average loans 

0.20%


0.20%


0.20%


0.21%


0.22%














DELINQUENT AND NON-ACCRUING LOANS/TOTAL LOANS










30-89 Days delinquent


0.25%


0.23%


0.24%


0.35%


0.25%


90+ Days delinquent and still accruing


0.17%


0.12%


0.16%


0.15%


0.09%


Total accruing delinquent loans


0.42%


0.35%


0.40%


0.50%


0.34%


Non-accruing loans


0.32%


0.35%


0.38%


0.34%


0.34%


Total delinquent and non-accruing loans


0.74%


0.70%


0.78%


0.84%


0.68%


 

 

BERKSHIRE HILLS BANCORP, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND SUPPLEMENTARY DATA- UNAUDITED - (F-9)



At or for the Quarters Ended



Sept. 30,


June 30,


March 31,


Dec. 31,


Sept. 30,


(in thousands)


2017


2017


2017


2016


2016


Net income


$       22,903


$    19,694


$    15,460


$       10,331


$    16,381


Adj: Net securities losses/(gains) 


1


1


(12,570)


652


(78)


Adj: Loss on termination of hedges


-


-


6,629


-


-


Adj: Net (gains) on sale of business operations


(296)


-


-


(522)


(563)


Adj: Merger and acquisition expense


1,110


2,266


5,947


10,820


1,453


Adj: Restructuring expense and other expense


310


637


5,735


1,113


717


Adj:  Income taxes


(474)


(1,039)


(1,801)


(4,373)


(492)


Total core income (4)

(A)

$       23,554


$    21,559


$    19,400


$       18,021


$    17,418














Total revenue 


$     100,834


$  102,343


$  101,643


$       75,883


$    76,912


Adj: Net securities losses/(gains) 


1


1


(12,570)


652


(78)


Adj: Net (gains) on sale of business operations


(296)


-


-


(522)


(563)


Adj: Loss on termination of hedges


-


-


6,629


-


-


Total core revenue (4)

(B)

$     100,539


$  102,344


$    95,702


$       76,013


$    76,271














Total non-interest expense


$       65,820


$    69,523


$    74,326


$       61,090


$    48,844


Less: Merger, restructuring and other expense (see above)


(1,420)


(2,903)


(11,682)


(11,933)


(2,170)


Core non-interest expense (4)                                    

(C)

$       64,400


$    66,620


$    62,644


$       49,157


$    46,674














(in millions, except per share data)












Total average assets                                                

(D)

$         9,631


$      9,331


$      9,144


$         8,276


$      7,957


Total average shareholders' equity                         

(E)

1,262


1,158


1,082


963


899


Total average tangible shareholders' equity (4)                        

(F)

841


736


660


601


550


Total tangible shareholders' equity, period-end (1)(4)

(G)

864


847


678


671


584


Total tangible assets, period-end (1)(4)

(H)

9,346


9,206


8,876


8,740


7,583














Total common shares outstanding, period-end (thousands)               

(I)

40,424


40,428


35,729


35,673


31,122


Average diluted shares outstanding (thousands)

(J)

40,145


37,474


35,452


32,381


30,811














Core earnings per share, diluted(4)

(A/J)

$           0.59


$        0.58


$        0.55


$           0.56


$        0.57


Tangible book value per share, period-end (4)

(G/I)

21.38


20.96


18.97


18.81


18.78


Total tangible shareholders' equity/total tangible assets (4)

(G)/(H)

9.25


9.20


7.64


7.68


7.70














Performance ratios (2)












GAAP return on assets


0.95

%

0.84

%

0.68

%

0.50

%

0.82

%

Core return on assets (4)

(A/D)

0.98


0.92


0.85


0.87


0.88


GAAP return on equity 


7.26


6.80


5.71


4.29


7.29


Core return on equity (4)

(A/E)

7.47


7.45


7.17


7.49


7.75


Core return on tangible equity (3)(4)

(A/F)

11.42


11.96


12.05


12.23


12.99


Efficiency ratio (4)(5)                                                                                

(C-M)/(B+K+N)

59.28


61.72


61.94


58.42


57.32


Net interest margin


3.36


3.36


3.33


3.21


3.27














Supplementary data (in thousands)












Tax benefit on tax-credit investments (6)

(K)

$         3,905


$      1,696


$      1,624


$         4,918


$      1,852


Non-interest income charge on tax-credit investments (7)

(L)

(3,347)


(1,453)


(1,329)


(4,428)


(1,525)


Net income on tax-credit investments

(K+L)

558


243


295


490


327














Intangible amortization

(M)

$            739


$         770


$         801


$            572


$         749


Fully taxable equivalent income adjustment 

(N)

2,950


2,644


2,511


2,228


2,004


























(1) Total tangible shareholders' equity is computed by taking total shareholders' equity less the intangible assets at period-end. 





      Total tangible assets is computed by taking total assets less the intangible assets at period-end.  








(2) Ratios are annualized and based on average balance sheet amounts, where applicable. Quarterly data may not sum to year-to-date data due to rounding.



(3) Core return on tangible equity is computed by dividing the total core income adjusted for the tax-effected amortization of intangible assets,



      assuming a 40% marginal rate, by tangible equity.












(4) Non-GAAP financial measure.












(5) Efficiency ratio is computed by dividing total core tangible non-interest expense by the sum of total net interest income on a fully 




      taxable equivalent basis and total core non-interest income adjusted to include tax credit benefit of tax shelter investments.  The  




      Company uses this non-GAAP measure to provide important information regarding its operational efficiency.







(6) The tax benefit is the direct reduction to the income tax provision due to tax credits and deductions generated from investments in historic  



      rehabilitation, low-income housing, new market projects, and renewable energy projects.










(7) The non-interest income charge is the reduction to the tax-advantaged investments, which are incurred as the tax credits are generated. 




 

 

BERKSHIRE HILLS BANCORP, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND SUPPLEMENTARY DATA - UNAUDITED - (F-10)



At or for the Nine Months Ended



September 30,


September 30,


(Dollars in thousands)


2017


2016


Net income 


$                   58,057


$                   48,339


Adj: Net securities (gains) 


(12,568)


(101)


Adj: Loss on termination of hedges


6,629


-


Adj: Net (gains) on sale of business operations


(296)


(563)


Adj: Merger and acquisition expenses


9,323


2,681


Adj: Restructuring expense and other


6,682


1,147


Adj: Income taxes


(3,314)


(1,082)


Total core income (4)

(A)

$                   64,513


$                   50,421


Total revenue 


$                 304,820


$                 222,235


Adj: Net securities (gains) 


(12,568)


(101)


Adj: Net (gains) on sale of business operations


(296)


(563)


Adj: Loss on termination of hedges


6,629


-


Total core revenue(4)

(B)

$                 298,585


$                 221,571


Total non-interest expense


$                 209,669


$                 142,212


Less: Merger, restructuring and other expense (see above)


(16,005)


(3,828)


Core non-interest expense (4)                                    

(C)

$                 193,664


$                 138,384








(Dollars in millions, except per share data)






Total average assets                                                

(D)

$                     9,369


$                     7,852


Total average shareholders' equity                         

(E)

1,167


893


Total average tangible shareholders' equity (4)                        

(F)

746


551


Total tangible shareholders' equity, period-end (1)(4)

(G)

864


584


Total tangible assets, period-end (1)(4)

(H)

9,346


7,583








Total common shares outstanding, period-end (thousands)               

(I)

40,424


31,122


Average diluted shares outstanding (thousands)

(J)

37,708


30,757








Core earnings per common share, diluted(4)

(A/J)

$                       1.71


$                       1.64


Tangible book value per common share, period-end (4)

(G/I)

21.38


18.78


Total tangible shareholders' equity/total tangible assets (4)

(G/H)

9.25


7.70








Performance ratios (2)






GAAP return on assets


0.83

%

0.82

%

Core return on assets (4)

(A/D)

0.92


0.86


GAAP return on equity 


6.63


7.21


Core return on equity (4)

(A/E)

7.37


7.53


Core return on tangible equity (3)(4)

(A/F)

11.78


12.55


Efficiency ratio (4)(5)                                                                              

 (C-M)/(B+K+N)

60.96


58.22


Net interest margin


3.35


3.30








Supplementary data






Tax benefit on tax-credit investments (6)

(K)

$                     7,225


$                     6,217


Non-interest income charge on tax-credit investments (7)

(L)

(6,129)


(4,564)


Net income on tax-credit investments

(K+L)

1,096


1,653








Intangible amortization

(M)

2,310


2,355


Fully taxable equivalent income adjustment

(N)

8,105


5,870














(1) Total tangible shareholders' equity is computed by taking total shareholders' equity less the intangible assets at period-end. 


      Total tangible assets is computed by taking total assets less the intangible assets at period-end. 




(2) Ratios are annualized and based on average balance sheet amounts, where applicable. Quarterly data may not sum to year-to-date data due to rounding.

(3) Core return on tangible equity is computed by dividing the total core income adjusted for the tax-effected amortization of 


      intangible assets, assuming a 40% marginal rate, by tangible equity.





(4) Non-GAAP financial measure.






(5) Efficiency ratio is computed by dividing total core tangible non-interest expense by the sum of total net interest income on a fully 

      taxable equivalent basis and total core non-interest income adjusted to include tax credit benefit of tax shelter investments.  The  

      Company uses this non-GAAP measure to provide important information regarding its operational efficiency.


(6) The tax benefit is the direct reduction to the income tax provision due to tax credits and deductions generated from investments in  

      historic rehabilitation, low-income housing, new market projects, and renewable energy.




(7) The non-interest income charge is the reduction to the tax-advantaged investments, which are incurred as the tax credits are generated. 

 

 

View original content with multimedia:http://www.prnewswire.com/news-releases/berkshire-hills-reports-third-quarter-earnings-dividend-declared-300540127.html

SOURCE Berkshire Hills Bancorp, Inc.

Analysen zu Berkshire Hills Bancorp IncShsmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

Berkshire Hills Bancorp IncShs 31,32 0,32% Berkshire Hills Bancorp IncShs