22.02.2017 22:31:00
|
ASUR 4Q16 Passenger Traffic Up 11.91% YOY
MEXICO CITY, Feb. 22, 2017 /PRNewswire/ -- Grupo Aeroportuario del Sureste, S.A.B. de C.V. (NYSE: ASR; BMV: ASUR), (ASUR) the first privatized airport group in Mexico and operator of Cancún Airport and eight other airports in southeast Mexico, as well as a 50% JV partner in Aerostar Airport Holdings, LLC, operator of the Luis Muñoz Marín International Airport in San Juan, Puerto Rico, today announced results for the three- and twelve-month periods ended December 31, 2016.
4Q16 Highlights1:
- EBITDA2 increased by 18.99% to Ps.1,340.00 million
- Total passenger traffic was up 11.91%
- Total revenues increased by 5.90%, reflecting increases of 19.10% in aeronautical revenues and 21.66% in non-aeronautical revenues, partially offset by the 11.35% decline in construction services revenues
- Commercial revenues per passenger rose by 8.66% to Ps.96.38
- Operating profit increased by 19.61%
- EBITDA margin increased to 43.55% from 38.77% in 4Q15
- Adjusted EBITDA margin3, excluding the effect of IFRIC12, was 70.04% compared with 70.71% in 4Q15
Passenger Traffic
4Q16 total passenger traffic increased year-over-year by 11.91%, reflecting growth of 14.79% in domestic passenger traffic and 9.29% in international passenger traffic.
The 14.79% increase in domestic passenger traffic was driven by the majority of ASUR's airports, with the exception of Cozumel and Minatitlán, where traffic declined by 0.55% and 16.19%, respectively.
The 9.29% growth in international passenger traffic resulted primarily from an increase of 9.44% in traffic at the Cancún airport.
Total passenger traffic for FY16 increased by 8.67%, reflecting growth of 10.86% in domestic passenger traffic driven by the majority of ASUR's airports, with the exception of Minatitlán and Villahermosa, which declined 9.79% and 1.87%, respectively. The 6.90% increase in international passenger traffic resulted primarily from a 7.39% increase at the Cancún airport.
Table I: Domestic Passengers(in thousands) | ||||||
Airport | 4Q15 | 4Q16 | % Change | FY15 | FY16 | % Change |
Cancún | 1,503.7 | 1,796.2 | 19.45 | 6,027.4 | 6,844.2 | 13.55 |
Cozumel | 36.5 | 36.3 | (0.55) | 110.1 | 141.0 | 28.07 |
Huatulco | 126.6 | 144.4 | 14.06 | 517.2 | 545.2 | 5.41 |
Mérida | 427.6 | 501.0 | 17.17 | 1,546.4 | 1,781.1 | 15.18 |
Minatitlán | 63.6 | 53.3 | (16.19) | 246.1 | 222.0 | (9.79) |
Oaxaca | 165.7 | 183.3 | 10.62 | 599.6 | 687.5 | 14.66 |
Tapachula | 72.4 | 84.4 | 16.57 | 254.8 | 296.8 | 16.48 |
Veracruz | 294.2 | 322.2 | 9.52 | 1,166.9 | 1,242.7 | 6.50 |
Villahermosa | 316.8 | 330.9 | 4.45 | 1,220.2 | 1,197.4 | (1.87) |
TOTAL | 3,007.1 | 3,452.0 | 14.79 | 11,688.7 | 12,957.9 | 10.86 |
Note: Passenger figures exclude transit and general aviation passengers. |
Table II: International Passengers(in thousands) | ||||||
Airport | 4Q15 | 4Q16 | % Change | FY15 | FY16 | % Change |
Cancún | 3,141.5 | 3,438.2 | 9.44 | 13,569.1 | 14,571.6 | 7.39 |
Cozumel | 76.8 | 76.0 | (1.04) | 443.7 | 397.1 | (10.50) |
Huatulco | 22.0 | 27.3 | 24.09 | 101.5 | 117.6 | 15.86 |
Mérida | 28.8 | 41.2 | 43.06 | 117.2 | 163.7 | 39.68 |
Minatitlán | 2.9 | 1.9 | (34.48) | 10.3 | 11.3 | 9.71 |
Oaxaca | 13.8 | 15.2 | 10.14 | 63.6 | 59.5 | (6.45) |
Tapachula | 2.5 | 3.5 | 40.00 | 10.9 | 12.0 | 10.09 |
Veracruz | 19.1 | 16.2 | (15.18) | 83.0 | 73.2 | (11.81) |
Villahermosa | 13.4 | 9.8 | (26.87) | 52.9 | 43.4 | (17.96) |
TOTAL | 3,320.8 | 3,629.3 | 9.29 | 14,452.2 | 15,449.4 | 6.90 |
Note: Passenger figures exclude transit and general aviation passengers. |
Table III: Total Passengers(in thousands) | ||||||
Airport | 4Q15 | 4Q16 | % Change | FY15 | FY16 | % Change |
Cancún | 4,645.2 | 5,234.4 | 12.68 | 19,596.5 | 21,415.8 | 9.28 |
Cozumel | 113.3 | 112.3 | (0.88) | 553.8 | 538.1 | (2.83) |
Huatulco | 148.6 | 171.7 | 15.55 | 618.7 | 662.8 | 7.13 |
Mérida | 456.4 | 542.2 | 18.80 | 1,663.6 | 1,944.8 | 16.90 |
Minatitlán | 66.5 | 55.2 | (16.99) | 256.4 | 233.3 | (9.01) |
Oaxaca | 179.5 | 198.5 | 10.58 | 663.2 | 747.0 | 12.64 |
Tapachula | 74.9 | 87.9 | 17.36 | 265.7 | 308.8 | 16.22 |
Veracruz | 313.3 | 338.4 | 8.01 | 1,249.9 | 1,315.9 | 5.28 |
Villahermosa | 330.2 | 340.7 | 3.18 | 1,273.1 | 1,240.8 | (2.54) |
TOTAL | 6,327.9 | 7,081.3 | 11.91 | 26,140.9 | 28,407.3 | 8.67 |
Note: Passenger figures exclude transit and general aviation passengers. |
Consolidated Results for 4Q16
Total revenues for 4Q16 rose 5.90% year-over-year to Ps.3,076.59 million, principally due to increases of:
- 19.10% in revenues from aeronautical services, mainly as a result of the 11.91% increase in passenger traffic; and
- 21.66% in revenues from non-aeronautical services, principally reflecting the 21.41% increase in commercial revenues detailed below.
These increases were partially offset by the 11.35% decline in revenues from construction services that resulted from lower capital expenditures and other investments in concessioned assets during the period.
ASUR classifies commercial revenues as those derived from the following activities: duty-free stores, car rentals, retail operations, banking and currency exchange services, advertising, teleservices, non-permanent ground transportation, food and beverage operations, and parking lot fees.
Commercial revenues in the quarter rose 21.41% year-over-year, principally due to an 11.91% increase in total passenger traffic. There were increases in revenues from the following activities:
- 23.55% in retail operations;
- 13.86% in duty free;
- 40.43% in food and beverage operations;
- 32.34% in other revenue;
- 17.49% in car rental revenues;
- 8.23% in parking lot fees;
- 33.30% in banking and currency exchange services;
- 3.30% in ground transportation; and
- 52.32% in teleservices.
This was partially offset by a 6.68% decline in advertising revenues.
Retail and Other Commercial Space | ||
Business Name | Type | Opening Date |
Cancún | ||
Starbucks Café | Food & Beverage | February 2016 |
The Kitchen Counter by Wolfgang Puck | Food & Beverage | March 2016 |
Pineda Covalin | Retail | June 2016 |
Tienda de Conveniencia | Retail | July 2016 |
Starbucks Café | Food & Beverage | August 2016 |
Tiendas Tropicales | Retail | August 2016 |
Tiendas Tropicales | Retail | August 2016 |
Tere Cazola | Retail | September 2016 |
Ice Casa de Cambio | Bank and Foreign | September 2016 |
TUMI | Retail | December 2016 |
Mérida | ||
La Lupita | Retail | October 2016 |
MOBO | Retail | November 2016 |
Villahermosa | ||
Dfass Mexico | Duty Free | October 2016 |
Veracruz | ||
NLG Services | Salon Vip | March 2016 |
Star Island Café | Food & Beverage | March 2016 |
Johnny Rocket | Food & Beverage | March 2016 |
Cloe | Retail | March 2016 |
Air Shop (kiosk) | Retail | June 2016 |
Dfass Mexico | Duty Free | October 2016 |
Huatulco | ||
Dfass Mexico | Duty Free | December 2016 |
Dfass Mexico | Duty Free | December 2016 |
* Only includes new stores opened during the period and excludes remodelings or contract renewals. |
Table IV: Commercial Revenues per Passenger for 4Q16 | |||
4Q15 | 4Q16 | % Change | |
Total Passengers ('000) | 6,382 | 7,131 | 11.74 |
Total Commercial Revenues | 566,059 | 687,251 | 21.41 |
Commercial revenues from direct | 94,962 | 112,362 | 18.32 |
Commercial revenues excluding | 471,097 | 574,889 | 22.03 |
4Q15 | 4Q16 | % Change | |
Total Commercial Revenue per Passenger | 88.70 | 96.38 | 8.66 |
Commercial revenue from direct | 14.88 | 15.76 | 5.91 |
Commercial revenue per | 73.81 | 80.62 | 9.21 |
Note: For purposes of this table, approximately 54,600 and 50,000 transit and general aviation | |||
(1) Represents ASUR's operation of convenience stores in airports. |
Construction revenues and expenses: ASUR is required by IFRIC 12 to include in its income statement an income line reflecting the revenue from construction or improvements to concessioned assets made during the relevant period. During 4Q16, ASUR recognized Ps.1,163.52 million in revenues from "Construction Revenues," a year-on-year decline of 11.35%, due to lower capital expenditures and fewer investments in concessioned assets. The same amount is recognized under the expense line, "Construction Costs," because ASUR hires third parties to provide construction services.
Because equal amounts of Construction Revenues and Construction Costs have been included in ASUR's income statement as a result of the application of IFRIC 12, the amount of Construction Revenues does not have an impact on EBITDA, but it does have an impact on EBITDA margin, as the increase in revenues that relates to Construction Revenues does not result in a corresponding increase in EBITDA.
As a result, 4Q16 EBITDA Margin was 43.55% compared to 38.77% in 4Q15. Adjusted EBITDA Margin, however, which excludes the effect of IFRIC 12 with respect to the construction or improvements to concessioned assets, was 70.04% in 4Q16 compared with 70.71% in 4Q15.
Total operating costs and expenses for 4Q16 declined 1.37% year-over-year. This was mainly the result of the 11.35% decline in construction costs resulting from lower capital expenditures and fewer investments in concessioned assets during the period, together with a 2.76% decline in administrative expenses principally reflecting lower professional fees. These declines more than offset the following cost increases:
- 28.91% in cost of services, mainly due to the Terminal 3 expansion and the higher cost of sales from convenience stores directly operated by ASUR;
- 19.42% in the technical assistance fee paid to ITA, resulting from the increase in EBITDA for the quarter (a factor in the calculation of the fee);
- 20.42% in concession fees paid to the Mexican government, mainly due to an increase in regulated revenues (a factor in the calculation of the fee); and
- 13.75% in depreciation and amortization, resulting mainly from capitalized investments.
Excluding construction costs, operating costs and expenses rose 21.00% to Ps.708.70 million.
Table V: Operating Costs and Expenses for 4Q16 | |||
4Q15 | 4Q16 | % Change | |
Cost of Services | 283,379 | 365,310 | 28.91 |
Administrative | 52,161 | 50,722 | (2.76) |
Technical Assistance | 59,282 | 70,793 | 19.42 |
Concession Fees | 71,617 | 86,241 | 20.42 |
Depreciation and Amortization | 119,240 | 135,632 | 13.75 |
Operating Costs and Expenses | 585,679 | 708,698 | 21.00 |
Construction Costs | 1,312,527 | 1,163,524 | (11.35) |
TOTAL | 1,898,206 | 1,872,222 | (1.37) |
Operating margin for the quarter increased to 39.15% from 34.66% in 4Q15, as a result of the 5.90% increase in revenues along with the 1.37% reduction in expenses.
Adjusted operating margin, which excludes the effect of IFRIC 12 with respect to the construction or improvements to concessioned assets, and is calculated as operating profit divided by total revenues less construction services revenues, was 62.95% in 4Q16 compared with 63.23% in 4Q15.
Comprehensive Financing Gain (Loss) for 4Q16 was a Ps.1.37 million loss, compared to a Ps.0.56 million loss in 4Q15. Interest expenses rose by Ps.5.22 million during the period, mainly due to the increase in interest rates. Interest income increased by Ps.10.95 million reflecting a higher cash balance.
Furthermore, in 4Q16, ASUR reported a foreign exchange loss of Ps.23.87 million, reflecting a 3.25% quarterly average depreciation of the Mexican peso against the U.S. dollar on ASUR's lower foreign currency net liability position. This compared to a Ps.17.33 million loss in 4Q15 resulting from the quarterly average Mexican peso depreciation during that period.
Table VI: Comprehensive Financing Result (Cost) | ||||
4Q15 | 4Q16 | Change | % Change | |
Interest income | 44,625 | 55,576 | 10,951 | 24.54 |
Interest expenses | (27,856) | (33,075) | (5,219) | 18.74 |
Foreign exchange gain (loss), net | (17,326) | (23,871) | (6,545) | 37.78 |
Total | (557) | (1,370) | (813) | 145.96 |
In addition, in 4Q16, ASUR recognized a Ps.150.00 million gain in stockholders' equity resulting from the translation effect of Aerostar's financial statements (which are denominated in U.S. dollars), relating to the valuation of the stockholders' equity derived from the 6.41% depreciation of the peso against the U.S. dollar, between the close of 4Q16 and the close of 3Q16.
Income (Loss) from Equity Investment in Joint Venture.
During 4Q16, our equity in the income of Aerostar, our joint venture with Highstar Capital IV and its affiliated funds, was a net gain of Ps.7.09 million. In addition, ASUR recorded a Ps.150.00 million gain in stockholders' equity resulting from the translation effect of Aerostar's financial statements (which are denominated in U.S. dollars), relating to the valuation of the shareholders' equity derived from the 6.41% depreciation of the peso against the U.S. dollar, between the close of 3Q16 and the close of 4Q16. In 4Q15, ASUR reported a net loss of Ps.13.43 million from our equity in the income of Aerostar and a Ps.26.85 million gain in stockholders' equity resulting from the translation effect of Aerostar's financial statements relating to the valuation of the shareholders' equity derived from the depreciation of the peso against the U.S. dollar.
During 4Q16, total passenger traffic at SJU airport declined 0.98% to 2,109,394 from 2,130,361 in 4Q15.
Income Taxes for 4Q16 increased by Ps.30.45 million year-over-year, principally due to the following factors:
- A Ps.41.06 million increase in the provision for income taxes, reflecting a higher taxable income base at the Veracruz and Cancún airports, as well as at Cancún Airport Services; and taxable income at Huatulco airport.
- A Ps.9.94 million decline in deferred income taxes largely reflecting the recognition of the effects of the 1.86% increase in inflation during 4Q16 on the fiscal tax balance.
Net income for 4Q16 increased by 25.54% to Ps.917.51 million, up from Ps.730.83 million in 4Q15. Earnings per common share for the quarter were Ps.3.0584 and earnings per ADS (EPADS) were US$1.4832 (one ADS represents ten series B common shares). This compares with earnings per share of Ps.2.4361 and EPADS of US$1.1815 for the same period last year. The higher net income principally reflects the 11.91% increase in passenger traffic. During 4Q16, ASUR reported a Ps.7.09 million gain corresponding to its participation in Aerostar, the joint venture to operate SJU airport, compared to a net loss Ps.13.43 million in 4Q15.
Table VII: Summary of Consolidated Results for 4Q16 | |||
4Q15 | 4Q16 | % Change | |
Total Revenues | 2,905,157 | 3,076,590 | 5.90 |
Aeronautical Services | 956,472 | 1,139,120 | 19.10 |
Non-Aeronautical Services | 636,158 | 773,946 | 21.66 |
Commercial Revenues | 566,059 | 687,251 | 21.41 |
Total Revenues Excluding | 1,592,630 | 1,913,066 | 20.12 |
Construction Revenues | 1,312,527 | 1,163,524 | (11.35) |
Operating Profit | 1,006,951 | 1,204,368 | 19.61 |
Operating Margin | 34.66% | 39.15% | 12.95 |
Adjusted Operating Margin1 | 63.23% | 62.95% | (0.44) |
EBITDA | 1,126,191 | 1,340,000 | 18.99 |
EBITDA Margin | 38.77% | 43.55% | 12.36 |
Adjusted EBITDA Margin2 | 70.71% | 70.04% | (0.94) |
Net Income | 730,833 | 917,506 | 25.54 |
Earnings per Share | 2.4361 | 3.0584 | 25.54 |
Earnings per ADS in US$ | 1.1815 | 1.4832 | 25.54 |
Note: U.S. dollar figures are calculated at the exchange rate of US$1 = Ps. 20.6194. | |||
1. Adjusted Operating Margin excludes the effect of IFRIC12 with respect to the construction or | |||
2. Adjusted EBITDA Margin excludes the effect of IFRIC12 with respect to the construction or |
Consolidated Results for Fiscal Year 2016
Total revenues for FY16 increased year-over-year by 8.44% to Ps.9,753.49 million, mainly due to the following increases:
- 15.56% in revenues from aeronautical services as a result of the 8.67% increase in passenger traffic during the period; and
- 24.58% in revenues from non-aeronautical services, principally due to the 25.42% increase in commercial revenues detailed below.
These increases were partially offset by the 17.97% decline in construction services due to lower capital investments made during the period.
Commercial revenues for FY16 rose by 25.42% year-over-year, principally due to revenue increases in the following areas:
- 26.92% in retail operations;
- 20.61% in duty-free stores;
- 31.20% in food and beverage operations;
- 36.53% in car rentals;
- 41.26% in other income;
- 0.89% in advertising;
- 10.08% in parking lot fees;
- 25.70% in banking and currency exchange services;
- 10.93% in ground transportation services; and
- 31.86% in teleservices.
Table VIII: Commercial Revenues per Passenger for FY16 | |||
FY15 | FY16 | % Change | |
Total Passengers ('000) | 26,344 | 28,622 | 8.65 |
Total Commercial Revenues | 2,210,549 | 2,772,544 | 25.42 |
Commercial revenues from direct | 424,682 | 482,276 | 13.56 |
Commercial revenues excluding | 1,785,867 | 2,290,268 | 28.24 |
FY15 | FY16 | % Change | |
Total Commercial Revenue per Passenger | 83.91 | 96.87 | 15.45 |
Commercial revenue from direct | 16.12 | 16.85 | 4.53 |
Commercial revenue per | 67.79 | 80.02 | 18.04 |
Note: For purposes of this table, approximately 203,200 and 214,900 transit and general aviation | |||
(1) Represents ASUR's operation of convenience stores in airports. |
Total operating costs and expenses for FY16 declined by 2.05% year-over-year, primarily due to the 17.97% reduction in construction costs resulting from lower capital expenditures and fewer investments in concessioned assets during the period, which more than offset the following cost increases:
- 16.78% in cost of services, principally due to higher energy, security and maintenance expenses in connection with the Terminal 3 expansion. Higher cost of sales from the convenience stores directly operated by ASUR, together with higher software license, professional fees, and office leases also contributed to this increase;
- 18.33% in concession fees paid to the Mexican government, mainly due to an increase in regulated revenues (a factor in the calculation of the fee);
- 20.46% in technical assistance costs, reflecting the corresponding increase in EBITDA during the period;
- 12.93% in depreciation and amortization, resulting mainly from higher capitalized investments; and
- 3.99% in administrative expenses, principally reflecting higher professional fees and security expenses.
Excluding construction costs, operating costs and expenses rose 15.50% to Ps.2,703.94 million.
Table IX: Operating Costs and Expenses for FY16 | |||
FY15 | FY16 | % Change | |
Cost of Services | 1,144,327 | 1,336,386 | 16.78 |
Administrative | 196,990 | 204,842 | 3.99 |
Technical Assistance | 239,175 | 288,111 | 20.46 |
Concession Fees | 291,505 | 344,939 | 18.33 |
Depreciation and Amortization | 468,996 | 529,660 | 12.93 |
Operating Cost and Expenses Excluding Construction Costs | 2,340,993 | 2,703,938 | 15.50 |
Construction Costs | 2,580,707 | 2,116,954 | (17.97) |
TOTAL | 4,921,700 | 4,820,892 | (2.05) |
Operating Margin in FY16 increased to 50.57% from 45.28% in FY15. This was mainly the result of the 8.44% increase in revenues combined with the 2.05% decline in expenses in the year.
Adjusted Operating Margin, which excludes the effect of IFRIC 12 with respect to the construction or improvements to concessioned assets, and is calculated as operating profit divided by total revenues less construction services revenues, increased to 64.59% in FY16 from 63.50% in FY15.
Comprehensive Financing Gain (Loss) for FY16 was a Ps.45.47 million loss, compared to a Ps.109.96 million loss in FY15, principally due to a Ps.103.85 million foreign exchange loss in FY16 reflecting the 19.54% average depreciation of the Mexican peso against the U.S. dollar on ASUR's foreign currency net liability position, as compared to a Ps.168.66 million foreign exchange loss in FY15 resulting from the impact of the 17.01% average depreciation of the Mexican peso against the U.S. dollar on ASUR's foreign currency net liability position.
Interest income increased by Ps.28.85 million in the year, reflecting a higher cash position, while interest expense increased by Ps.29.17 million, reflecting higher interest rates.
Table X: Comprehensive Financing Gain (Loss) | ||||
FY15 | FY16 | Change | % Change | |
Interest income | 155,718 | 184,569 | 28,851 | 18.53 |
Interest expenses | (97,017) | (126,186) | (29,169) | 30.07 |
Foreign exchange gain (loss), net | (168,664) | (103,852) | 64,812 | (38.43) |
Total | (109,963) | (45,469) | 64,494 | (58.65) |
Furthermore, ASUR reported a Ps.400.35 million gain in stockholders' equity resulting from the translation effect of Aerostar's financial statements (which are denominated in U.S. dollars), relating to the valuation of the capital stock derived from the depreciation of the peso against the U.S. dollar.
Income (Loss) from Equity Investment in Joint Venture.
During FY16, our equity from the income of the Aerostar joint venture was Ps.144.25 million. In addition, ASUR recorded a Ps.400.35 million gain in stockholders' equity resulting from the translation effect of Aerostar's financial statements (which are denominated in U.S. dollars), relating to the valuation of the capital stock derived from the depreciation of the peso against the U.S. dollar. In FY15, ASUR reported a net gain of Ps.50.92 million from its equity in the income of Aerostar and a Ps.272.76 million gain in stockholders' equity, relating to the valuation of the capital stock derived from the appreciation of the peso against the U.S. dollar.
Total passenger traffic at SJU increased 2.55% in FY16 to 9,032,627 passengers from 8,808,028 during FY15.
Net income in FY16 increased by 24.56% to Ps.3,629.26 million. Earnings per common share for fiscal year 2016 were Ps.12.0975 and earnings per ADS (EPADS) were US$5.8671 (one ADS represents ten series B common shares). This compares with Ps.9.7125 per share and EPADS of US$4.7103 for FY15.
Net income for FY16 benefitted from the 8.67% increase in passenger traffic in the period and reflects the Ps.144.25 million of equity in income corresponding to ASUR's participation in Aerostar, the joint venture to operate SJU airport, compared to equity in income of Ps.50.92 million in FY15.
Table XI: Summary of Consolidated Results for FY16 | |||
FY15 | FY16 | Change | |
Total Revenues | 8,994,597 | 9,753,491 | 8.44 |
Aeronautical Services | 3,921,949 | 4,532,194 | 15.56 |
Non-Aeronautical Services | 2,491,941 | 3,104,343 | 24.58 |
Commercial Revenues | 2,210,549 | 2,772,544 | 25.42 |
Total Revenues Excluding Construction Revenues | 6,413,890 | 7,636,537 | 19.06 |
Construction Revenues | 2,580,707 | 2,116,954 | (17.97) |
Operating Profit | 4,072,897 | 4,932,599 | 21.11 |
Operating Margin | 45.28% | 50.57% | 11.68 |
Adjusted Operating Margin1 | 63.50% | 64.59% | 1.72 |
EBITDA | 4,541,893 | 5,462,259 | 20.26 |
EBITDA Margin % | 50.50% | 56.00% | 10.91 |
Adjusted EBITDA Margin2 | 70.81% | 71.53% | 1.01 |
Net Income | 2,913,735 | 3,629,262 | 24.56 |
Earnings per Share | 9.7125 | 12.0975 | 24.56 |
Earnings per ADS in US$ | 4.7103 | 5.8671 | 24.56 |
Note: U.S. dollar figures are calculated at the exchange rate of US$1 = Ps.20.6194. | |||
1. Adjusted Operating Margin excludes the effect of IFRIC12 with respect to the construction | |||
2. Adjusted EBITDA Margin excludes the effect of IFRIC12 with respect to the construction |
Tariff Regulation
The Mexican Ministry of Communications and Transportation regulates the majority of ASUR's activities by setting maximum rates, which represent the maximum possible revenues allowed per traffic unit at each airport.
ASUR's regulated revenues for FY16 were Ps.4,762.54 million, resulting in an annual average tariff per workload unit of Ps.157.08. ASUR's regulated revenues accounted for approximately 62.37% of total income (excluding construction income) for the period.
Compliance with maximum rate regulations is reviewed by the Mexican Ministry of Communications and Transportation at the close of each year.
Balance Sheet
On December 31, 2016, airport concessions represented 69.43% of the Company's total assets, with current assets representing 14.49% and other assets representing 16.08%.
Cash and cash equivalents on December 31, 2016, were Ps.3,497.63 million, an increase of 67.82% from the Ps.2,084.16 million recorded on December 31, 2015.
Stockholders' equity at the close of 4Q16 was Ps.22,753.95 million and total liabilities were Ps.6,462.14 million, representing 77.88% and 22.12% of total assets, respectively. Deferred liabilities represented 22.69% of ASUR's total liabilities.
Total bank debt at December 31, 2016 was Ps.4,460.78 million, including Ps.27.61 million in accrued interest and commissions.
ASUR's Cancún airport subsidiary has total bank loans of U.S.$215.0 million, comprised of two separate loans of US$107.5 million from each of BBVA Bancomer and Bank of America. The loans mature in 2022 and will amortize semi-annually from 2018 through 2022, pursuant to an agreed schedule. The loans are denominated in U.S. dollars and charge interest at a rate equal to LIBOR plus 1.85%. The loans are guaranteed by Grupo Aeroportuario del Sureste, S.A.B. de C.V. and were originally used to finance ASUR's capital contribution and subordinated shareholder loan to Aerostar.
Capital Expenditures
During 4Q16, ASUR made investments of Ps.1,007.33 million as part of ASUR's ongoing plan to modernize its airports pursuant to its master development plans. Capital expenditures for FY16 totaled Ps.1,814.48 million.
4Q16 Earnings Conference Call
Day: | Thursday, February 23, 2017 |
Time: | 10:00 AM US ET; 9:00 AM Mexico City time |
Dial-in | 1-877-856-1956 (US & Canada) and 1-719-325-4765 |
Access Code: | 3584181 |
Please dial in 10 minutes before the scheduled start time. | |
Replay: | Thursday, February 23, 2017 at 1:00 PM US ET, ending at |
Analyst Coverage
In accordance with Mexican Stock Exchange Internal Rules Article 4.033.01, ASUR informs that the stock is covered by the following broker-dealers: Actinver Casa de Bolsa, Barclays, BBVA Bancomer, BofA Merril Lynch, BX+, Citi Investment Research, Credit Suisse, Goldman Sachs, Grupo Bursatil Mexicano, Grupo Financiero Interacciones, Grupo Financiero Monex, HSBC, Intercam Casa de Bolsa, Insight Investment Research, Itau BBA Securities, INVEX, JP Morgan, Morgan Stanley, Morningstar, Nau Securities, Punto Casa de Bolsa, Santander Investment, Scotia Capital, UBS Casa de Bolsa and Vector.
Please note that any opinions, estimates or forecasts regarding the performance of ASUR issued by these analysts reflect their own views, and therefore do not represent the opinions, estimates or forecasts of ASUR or its management. Although ASUR may refer to or distribute such statements, this does not imply that ASUR agrees with or endorses any information, conclusions or recommendations included therein.
About ASUR:
Grupo Aeroportuario del Sureste, S.A.B. de C.V. (ASUR) is a Mexican airport operator with concessions to operate, maintain and develop the airports of Cancún, Mérida, Cozumel, Villahermosa, Oaxaca, Veracruz, Huatulco, Tapachula and Minatitlán in the southeast of México, as well as a 50% JV partner in Aerostar Airport Holdings, LLC, operator of the Luis Muñoz Marín International Airport of Puerto Rico. The Company is listed both on the NYSE in the U.S., where it trades under the symbol ASR, and on the Mexican Bolsa, where it trades under the symbol ASUR. One ADS represents ten (10) Series B shares.
Some of the statements contained in this press release discuss future expectations or state other forward-looking information. Those statements are subject to risks identified in this press release and in ASUR's filings with the SEC. Actual developments could differ significantly from those contemplated in these forward-looking statements. The forward-looking information is based on various factors and was derived using numerous assumptions. Our forward-looking statements speak only as of the date they are made and, except as may be required by applicable law, we do not have an obligation to update or revise them, whether as a result of new information, future or otherwise.
Grupo Aeroportuario del Sureste, S.A.B. de C.V. | ||||||||
Operating Results per Airport | ||||||||
Thousands of Mexican pesos | ||||||||
Item | 4Q | 4Q 2015 Per | 4Q | 4Q 2016 Per | FY | FY 2015 Per | FY | FY 2016 Per |
Cancún (1) | ||||||||
Aeronautical Revenues | 685,532 | 145.2 | 816,629 | 153.6 | 2,877,885 | 144.8 | 3,341,882 | 154.0 |
Non-Aeronautical Revenues | 574,315 | 121.7 | 702,080 | 132.0 | 2,250,665 | 113.3 | 2,823,209 | 130.1 |
Construction Services Revenues | 961,598 | 203.7 | 1,111,701 | 209.1 | 1,846,138 | 92.9 | 1,896,338 | 87.4 |
Total Revenues | 2,221,445 | 470.5 | 2,630,410 | 494.7 | 6,974,688 | 351.0 | 8,061,429 | 371.6 |
Operating Profit | 717,031 | 151.9 | 864,605 | 162.6 | 3,091,198 | 155.6 | 3,782,382 | 174.3 |
EBITDA | 789,701 | 167.3 | 948,623 | 178.4 | 3,377,858 | 170.0 | 4,111,201 | 189.5 |
Mérida | ||||||||
Aeronautical Revenues | 75,065 | 148.6 | 95,799 | 161.8 | 272,065 | 146.2 | 334,163 | 156.0 |
Non-Aeronautical Revenues | 19,209 | 38.0 | 22,344 | 37.7 | 71,872 | 38.6 | 85,150 | 39.8 |
Construction Services Revenues | 107,884 | 213.6 | 10,463 | 17.7 | 204,450 | 109.9 | 98,668 | 46.1 |
Other (2) | 11 | 0.0 | 14 | 0.0 | 27 | 0.0 | 53 | 0.0 |
Total Revenues | 202,169 | 400.3 | 128,620 | 217.3 | 548,414 | 294.7 | 518,034 | 241.8 |
Operating Profit | 41,572 | 82.3 | 34,054 | 57.5 | 139,649 | 75.0 | 158,770 | 74.1 |
EBITDA | 50,957 | 100.9 | 44,055 | 74.4 | 175,936 | 94.5 | 198,294 | 92.6 |
Villahermosa | ||||||||
Aeronautical Revenues | 45,752 | 133.8 | 51,330 | 145.8 | 174,103 | 132.3 | 181,123 | 140.8 |
Non-Aeronautical Revenues | 15,645 | 45.7 | 16,080 | 45.7 | 58,278 | 44.3 | 62,297 | 48.4 |
Construction Services Revenues | 25,500 | 74.6 | 13,190 | 37.5 | 61,650 | 46.8 | 44,875 | 34.9 |
Other (2) | 14 | 0.0 | 16 | 0.0 | 66 | 0.1 | 59 | 0.0 |
Total Revenues | 86,911 | 254.1 | 80,616 | 229.0 | 294,097 | 223.5 | 288,354 | 224.2 |
Operating Profit | 26,132 | 76.4 | 31,466 | 89.4 | 104,466 | 79.4 | 109,398 | 85.1 |
EBITDA | 32,775 | 95.8 | 38,740 | 110.1 | 130,565 | 99.2 | 137,747 | 107.1 |
Other Airports (3) | ||||||||
Aeronautical Revenues | 150,123 | 163.9 | 175,362 | 178.2 | 597,896 | 162.6 | 675,026 | 173.7 |
Non-Aeronautical Revenues | 26,989 | 29.5 | 33,442 | 34.0 | 111,126 | 30.2 | 133,687 | 34.4 |
Construction Services Revenues | 217,545 | 237.5 | 28,170 | 28.6 | 468,469 | 127.4 | 77,073 | 19.8 |
Other (2) | 90,256 | 98.5 | 39 | 0.0 | 103,380 | 28.1 | 143 | 0.0 |
Total Revenues | 484,913 | 529.4 | 237,013 | 240.9 | 1,280,871 | 348.3 | 885,929 | 227.9 |
Operating Profit | 148,111 | 161.7 | 79,540 | 80.8 | 356,656 | 97.0 | 322,237 | 82.9 |
EBITDA | 178,098 | 194.4 | 113,729 | 115.6 | 474,357 | 129.0 | 453,093 | 116.6 |
Holding & Service Companies (4) | ||||||||
Construction Services Revenues | 0 | n/a | 0 | n/a | 0 | n/a | 0 | n/a |
Other (2) | 372,729 | n/a | 424,880 | n/a | 1,291,669 | n/a | 1,455,486 | n/a |
Total Revenues | 372,729 | n/a | 424,880 | n/a | 1,291,669 | n/a | 1,455,486 | n/a |
Operating Profit | 74,105 | n/a | 194,703 | n/a | 380,928 | n/a | 559,812 | n/a |
EBITDA | 74,660 | n/a | 194,853 | n/a | 383,177 | n/a | 561,924 | n/a |
Consolidation Adjustment | ||||||||
Consolidation Adjustment | (463,010) | n/a | (424,949) | n/a | (1,395,142) | n/a | (1,455,741) | n/a |
Group | ||||||||
Aeronautical Revenues | 956,472 | 147.5 | 1,139,120 | 157.2 | 3,921,949 | 146.7 | 4,532,194 | 156.2 |
Non-Aeronautical Revenues | 636,158 | 98.1 | 773,946 | 106.8 | 2,491,941 | 93.2 | 3,104,343 | 107.0 |
Construction Services Revenues | 1,312,527 | 202.4 | 1,163,524 | 160.6 | 2,580,707 | 96.6 | 2,116,954 | 73.0 |
Total Revenues | 2,905,157 | 448.1 | 3,076,590 | 424.7 | 8,994,597 | 336.5 | 9,753,491 | 336.2 |
Operating Profit | 1,006,951 | 155.3 | 1,204,368 | 166.2 | 4,072,897 | 152.4 | 4,932,599 | 170.0 |
EBITDA | 1,126,191 | 173.7 | 1,340,000 | 185.0 | 4,541,893 | 169.9 | 5,462,259 | 188.3 |
(1)Reflects the results of operations of Cancun Airport and two Cancun Airport Services subsidiaries on a consolidated basis. | ||||||||
(2) Reflects revenues under intercompany agreements which are eliminated in the consolidation adjustment. | ||||||||
(3) Reflects the results of operations of our airports located in Cozumel, Huatulco, Minatitlan, Oaxaca, Tapachula and Veracruz. | ||||||||
(4) Reflects the results of operations of our parent holding company and our services subsidiaries. Because none of these entities hold the concessions for our airports, we | ||||||||
do not report workload unit data for theses entities. |
Grupo Aeroportuario del Sureste, S.A.B. de C.V | ||||||||||||
Consolidated Balance Sheet as of December 31, 2016 and December 31, 2015 | ||||||||||||
Thousands of Mexican pesos | ||||||||||||
I t e m | December 2016 | December 2015 | Variation | % | ||||||||
A s s e t s | ||||||||||||
Current Assets | ||||||||||||
Cash and Cash Equivalents | 3,497,635 | 2,084,160 | 1,413,475 | 67.82 | ||||||||
Accounts Receivable, net | 464,872 | 419,615 | 45,257 | 10.79 | ||||||||
Recoverable Taxes and Other Current Assets | 270,511 | 481,754 | (211,243) | (43.85) | ||||||||
Total Current Assets | 4,233,018 | 2,985,529 | 1,247,489 | 41.78 | ||||||||
Non Current Assets | ||||||||||||
Machinery, Furniture and Equipment, net | 323,099 | 321,913 | 1,186 | 0.37 | ||||||||
Airports Concessions, net | 20,284,126 | 19,022,311 | 1,261,815 | 6.63 | ||||||||
Accounts Receivable from Joint Venture | 1,886,546 | 1,851,423 | 35,123 | 1.90 | ||||||||
Investment in Joint Venture Accounted by the Equity Method | 2,489,302 | 1,944,708 | 544,594 | 28.00 | ||||||||
Total Assets | 29,216,091 | 26,125,884 | 3,090,207 | 11.83 | ||||||||
Liabilities and Stockholders' Equity | ||||||||||||
Current Liabilities | ||||||||||||
Trade Accounts Payable | 11,401 | 21,068 | (9,667) | (45.88) | ||||||||
Bank Loans | 58,336 | 39,893 | 18,443 | 46.23 | ||||||||
Accrued Expenses and Others Payables | 523,446 | 445,736 | 77,710 | 17.43 | ||||||||
Total Current Liabilities | 593,183 | 506,697 | 86,486 | 17.07 | ||||||||
Long Term Liabilities | ||||||||||||
Bank Loans | 4,402,440 | 3,678,128 | 724,312 | 19.69 | ||||||||
Deferred Income Taxes | 1,456,020 | 1,523,722 | (67,702) | (4.44) | ||||||||
Employee Benefits | 10,494 | 9,288 | 1,206 | 12.98 | ||||||||
Total Long Term Liabilities | 5,868,954 | 5,211,138 | 657,816 | 12.62 | ||||||||
Total Liabilities | 6,462,137 | 5,717,835 | 744,302 | 13.02 | ||||||||
Stockholders' Equity | ||||||||||||
Capital Stock | 7,767,276 | 7,767,276 | 0 | 0.00 | ||||||||
Legal Reserve | 893,133 | 747,077 | 146,056 | 19.55 | ||||||||
Net Income for the Period | 3,629,262 | 2,913,735 | 715,527 | 24.56 | ||||||||
Cumulative Effect of Conversion of Foreign Currency | 893,132 | 492,786 | 400,346 | 81.24 | ||||||||
Retained Earnings | 9,571,151 | 8,487,175 | 1,083,976 | 12.77 | ||||||||
Total Stockholders' Equity | 22,753,954 | 20,408,049 | 2,345,905 | 11.49 | ||||||||
Total Liabilities and Stockholders' Equity | 29,216,091 | 26,125,884 | 3,090,207 | 11.83 | ||||||||
Grupo Aeroportuario del Sureste, S.A.B. de C.V | |||||||||||||||
Consolidated Statement of Income from January 1 to December 31, 2016 and 2015 | |||||||||||||||
Thousands of Mexican pesos | |||||||||||||||
I t e m | FY | FY | % | 4Q | 4Q | % | |||||||||
2015 | 2016 | Change | 2015 | 2016 | Change | ||||||||||
Revenues | |||||||||||||||
Aeronautical Services | 3,921,949 | 4,532,194 | 15.56 | 956,472 | 1,139,120 | 19.10 | |||||||||
Non-Aeronautical Services | 2,491,941 | 3,104,343 | 24.58 | 636,158 | 773,946 | 21.66 | |||||||||
Construction Services | 2,580,707 | 2,116,954 | (17.97) | 1,312,527 | 1,163,524 | (11.35) | |||||||||
Total Revenues | 8,994,597 | 9,753,491 | 8.44 | 2,905,157 | 3,076,590 | 5.90 | |||||||||
Operating Expenses | |||||||||||||||
Cost of Services | 1,144,327 | 1,336,386 | 16.78 | 283,379 | 365,310 | 28.91 | |||||||||
Cost of Construction | 2,580,707 | 2,116,954 | (17.97) | 1,312,527 | 1,163,524 | (11.35) | |||||||||
General and Administrative Expenses | 196,990 | 204,842 | 3.99 | 52,161 | 50,722 | (2.76) | |||||||||
Technical Assistance | 239,175 | 288,111 | 20.46 | 59,282 | 70,793 | 19.42 | |||||||||
Concession Fee | 291,505 | 344,939 | 18.33 | 71,617 | 86,241 | 20.42 | |||||||||
Depreciation and Amortization | 468,996 | 529,660 | 12.93 | 119,240 | 135,632 | 13.75 | |||||||||
Total Operating Expenses | 4,921,700 | 4,820,892 | (2.05) | 1,898,206 | 1,872,222 | (1.37) | |||||||||
Operating Income | 4,072,897 | 4,932,599 | 21.11 | 1,006,951 | 1,204,368 | 19.61 | |||||||||
Comprehensive Financing Cost | (109,963) | (45,469) | (58.65) | (557) | (1,370) | 145.96 | |||||||||
Income from results of Joint Venture | |||||||||||||||
Accounted by the Equity Method | 50,923 | 144,248 | 183.27 | (13,431) | 7,089 | (152.78) | |||||||||
Income Before Income Taxes | 4,013,857 | 5,031,378 | 25.35 | 992,963 | 1,210,087 | 21.87 | |||||||||
Provision for Income Tax | 1,198,273 | 1,502,976 | 25.43 | 316,178 | 357,240 | 12.99 | |||||||||
Provision for Asset Tax | 5,259 | 932 | (82.28) | 901 | 233 | (74.14) | |||||||||
Deferred Income Taxes | (103,410) | (101,792) | (1.56) | (54,949) | (64,892) | 18.09 | |||||||||
Net Income for the Year | 2,913,735 | 3,629,262 | 24.56 | 730,833 | 917,506 | 25.54 | |||||||||
Earning per Share | 9.7125 | 12.0975 | 24.56 | 2.4361 | 3.0584 | 25.54 | |||||||||
Earning per American Depositary Share (in U.S. Dollars) | 4.7103 | 5.8671 | 24.56 | 1.1815 | 1.4832 | 25.54 | |||||||||
Exchange Rate per Dollar Ps. 20.6194 | |||||||||||||||
Grupo Aeroportuario del Sureste, S.A.B. de C.V. | ||||||||||||||
Consolidated Statement of Cash flow as of December 31, 2016 and 2015 | ||||||||||||||
Thousands of Mexican pesos | ||||||||||||||
Related | FY | FY | % | 4Q | 4Q | % | ||||||||
2015 | 2016 | Change | 2015 | 2016 | Change | |||||||||
Operating Activities | ||||||||||||||
Income Before Income Taxes | 4,013,857 | 5,031,378 | 25 | 992,963 | 1,210,087 | 22 | ||||||||
Items Related with Investing Activities: | ||||||||||||||
Depreciation and Amortization | 468,996 | 529,660 | 13 | 119,240 | 135,632 | 14 | ||||||||
Income from Results of Joint Venture Accounted by the Equity Method | (50,923) | (144,248) | 183 | 13,431 | (7,089) | (153) | ||||||||
Interest Income | (155,718) | (184,569) | 19 | (44,624) | (55,576) | 25 | ||||||||
Net unrealized exchange rate fluctuation. | 283,383 | 396,839 | 40 | 38,812 | 163,447 | 321 | ||||||||
Sub-Total | 4,559,595 | 5,629,060 | 23 | 1,119,822 | 1,446,501 | 29 | ||||||||
Increase in Trade Receivables | 30,194 | (45,257) | (250) | (343,695) | (368,940) | 7 | ||||||||
Decrease in Recoverable Taxes and other Current Assets | 269,696 | 335,343 | 24 | (180,063) | (71,493) | (60) | ||||||||
Other Deferred Assets | 0 | 0 | 0 | 0 | 0 | |||||||||
Income Tax Paid | (1,366,174) | (1,569,878) | 15 | (272,183) | (313,822) | 15 | ||||||||
Income Tax on dividends | 0 | 0 | 0 | 0 | 0 | |||||||||
Trade Accounts Payable | 16,336 | 113,902 | 597 | (74,033) | (10,585) | (86) | ||||||||
Accrued Expenses and Others Payables | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Long Term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Net Cash Flow Provided by Operating Activities | 3,509,647 | 4,463,170 | 27 | 249,848 | 681,661 | 173 | ||||||||
Investing Activities | ||||||||||||||
Investments in Associates | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Loans granted to Associates | 0 | 325,694 | 0 | 0 | 263,617 | 0 | ||||||||
Loans repaid by Associates | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Investments in Machinery, Furniture and Equipment, net | (2,906,567) | (1,814,482) | (38) | (1,704,895) | (1,007,328) | (41) | ||||||||
Investments in Rights to Use Airport Facilities | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Investments in Construction in Process | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Investments in Others | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Interest Income | 155,718 | 122,093 | (22) | 44,624 | 38,305 | (14) | ||||||||
Net Cash Flow Provided by Investing Activities | (2,750,849) | (1,366,695) | (50) | (1,660,271) | (705,406) | (58) | ||||||||
Excess Cash to Use in Financing Activities: | 758,798 | 3,096,475 | 308 | (1,410,423) | (23,745) | (98) | ||||||||
Bank Loans | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Dividends Paid | (1,530,000) | (1,683,000) | 10 | 0 | 0 | 0 | ||||||||
Tax on Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Net Cash Flow Provided by Financing Activities | (1,530,000) | (1,683,000) | 10 | 0 | 0 | 0 | ||||||||
Net Increase in Cash and Cash Equivalents | (771,202) | 1,413,475 | (283) | (1,410,423) | (23,745) | (98) | ||||||||
Cash and Cash Equivalents at Beginning of Period | 2,855,362 | 2,084,160 | (27) | 3,494,583 | 3,521,380 | 1 | ||||||||
Cash and Cash Equivalents at the End of Period | 2,084,160 | 3,497,635 | 68 | 2,084,160 | 3,497,635 | 68 | ||||||||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/asur-4q16-passenger-traffic-up-1191-yoy-300411977.html
SOURCE Grupo Aeroportuario del Sureste, S.A.B. de C.V.
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Nachrichten zu Grupo Aeroportuario del Sureste SAB de CVShs -B- Sponsored American Deposit.Receipt Repr.Shs -B-mehr Nachrichten
21.10.24 |
Ausblick: Grupo Aeroportuario del Sureste SAB de C B stellt Zahlen zum jüngsten Quartal vor (finanzen.net) | |
22.07.24 |
Ausblick: Grupo Aeroportuario del Sureste SAB de C B zieht Bilanz zum abgelaufenen Quartal (finanzen.net) | |
08.07.24 |
Erste Schätzungen: Grupo Aeroportuario del Sureste SAB de C B gewährt Anlegern Blick in die Bücher (finanzen.net) |