20.04.2017 22:20:00

ASUR 1Q17 Passenger Traffic Up 8.42% YOY

MEXICO CITY, April 20, 2017 /PRNewswire/ -- Grupo Aeroportuario del Sureste, S.A.B. de C.V. (NYSE: ASR; BMV: ASUR), (ASUR) the first privatized airport group in Mexico and operator of Cancún Airport and eight other airports in southeast Mexico, as well as a 50% JV partner in Aerostar Airport Holdings, LLC, operator of the Luis Muñoz Marín International Airport in San Juan, Puerto Rico, today announced results for the three-month period ended March 31, 2017.

1Q17 Highlights1:

  • EBITDA2 increased by 25.21% to Ps.1,771.21 million
  • Total passenger traffic was up 8.42%
  • Total revenues increased by 19.23%, reflecting increases of 18.94% in aeronautical revenues and 27.64% in non-aeronautical revenues, partially offset by the 25.52% decline in construction services revenues
  • Commercial revenues per passenger rose by 18.51% to Ps.117.74
  • Operating profit increased by 26.90%
  • EBITDA margin increased to 71.51% from 68.10% in 1Q16
  • Adjusted EBITDA margin3, excluding the effect of IFRIC12, was 74.73% compared with 73.14% in 1Q16

 

  • Unless otherwise stated, all financial figures discussed in this announcement are unaudited, prepared in accordance with International Financial Reporting Standards (IFRS) and represent comparisons between the three-month period ended March 31, 2017, and the equivalent three-month period ended March 31, 2016.  Results are expressed in pesos. Tables state figures in thousands of pesos, unless otherwise noted. Passenger figures exclude transit and general aviation passengers. Commercial revenues include revenues from non-permanent ground transportation and parking lots. All U.S. dollar figures are calculated at the exchange rate of US$1.00 = Ps.18.7955.
  • EBITDA means net income before: provision for taxes, deferred taxes, profit sharing, non-ordinary items, participation in the results of associates, comprehensive financing cost and depreciation and amortization. EBITDA should not be considered as an alternative to net income, as an indicator of our operating performance or as an alternative to cash flow as an indicator of liquidity. Our management believes that EBITDA provides a useful measure that is widely used by investors and analysts to evaluate our performance and compare it with other companies. EBITDA is not defined under U.S. GAAP or IFRS and may be calculated differently by different companies.
  • Adjusted EBITDA Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, as explained in page 5 of this report. Adjusted EBITDA Margin is calculated by dividing EBITDA by total revenues less construction services revenues.   Like EBITDA Margin, Adjusted EBITDA Margin should not be considered as an indicator of our operating performance or as an alternative to cash flow as an indicator of liquidity and is not defined under U.S. GAAP or IFRS and may be calculated differently by different companies.
  • Passenger Traffic

    1Q17 total passenger traffic increased year-over-year by 8.42%, reflecting growth of 11.98% in domestic passenger traffic and 6.22% in international passenger traffic.

    The 11.98% increase in domestic passenger traffic was driven by the majority of ASUR's airports, with the exception of Cozumel and Minatitlán, where traffic declined by 14.42% and 9.96%, respectively.

    The 6.22% growth in international passenger traffic resulted primarily from an increase of 6.39% in traffic at the Cancún airport.

    During 2016, the impact of Holy Week on passenger traffic began on March 18, while in 2017 it began on April 7.

    Table I: Domestic Passengers(in thousands)

    Airport

    1Q16

    1Q17

    %

    Change

    Cancún

    1,363.6

    1,571.0

    15.21

    Cozumel

    32.6

    27.9

    (14.42)

    Huatulco

    121.3

    137.5

    13.36

    Mérida

    398.1

    459.7

    15.47

    Minatitlán

    54.2

    48.8

    (9.96)

    Oaxaca

    161.7

    170.5

    5.44

    Tapachula

    69.3

    73.2

    5.63

    Veracruz

    273.2

    289.4

    5.93

    Villahermosa

    274.6

    299.8

    9.18

    TOTAL

    2,748.6

    3,077.8

    11.98

    Note: Passenger figures exclude transit and general aviation passengers.                            

     

     

    Table II: International Passengers(in thousands)

    Airport

    1Q16

    1Q17

    %

    Change

    Cancún

    4,135.2

    4,399.3

    6.39

    Cozumel

    144.7

    142.4

    (1.59)

    Huatulco

    72.2

    81.5

    12.88

    Mérida

    38.6

    48.2

    24.87

    Minatitlán

    2.6

    1.8

    (30.77)

    Oaxaca

    17.5

    18.9

    8.00

    Tapachula

    2.8

    3.6

    28.57

    Veracruz

    18.0

    15.4

    (14.44)

    Villahermosa

    11.8

    8.9

    (24.58)

    TOTAL

    4,443.4

    4,720.0

    6.22

    Note: Passenger figures exclude transit and general aviation passengers.

     

     

    Table III: Total Passengers(in thousands)

    Airport

    1Q16

    1Q17

    %

    Change

    Cancún

    5,498.8

    5,970.3

    8.57

    Cozumel

    177.3

    170.3

    (3.95)

    Huatulco

    193.5

    219.0

    13.18

    Mérida

    436.7

    507.9

    16.30

    Minatitlán

    56.8

    50.6

    (10.92)

    Oaxaca

    179.2

    189.4

    5.69

    Tapachula

    72.1

    76.8

    6.52

    Veracruz

    291.2

    304.8

    4.67

    Villahermosa

    286.4

    308.7

    7.79

    TOTAL

    7,192.0

    7,797.8

    8.42

    Note: Passenger figures exclude transit and general aviation passengers.

     

    Consolidated Results for 1Q17

    Total revenues for 1Q17 rose 19.23% year-over-year to Ps.2,476.75 million, principally due to increases of:

    • 18.94% in revenues from aeronautical services, mainly as a result of the 8.42% increase in passenger traffic; and
    • 27.64% in revenues from non-aeronautical services, principally reflecting the 28.26% increase in commercial revenues detailed below.

    These increases were partially offset by the 25.52% decline in revenues from construction services that resulted from lower capital expenditures and other investments in concessioned assets during the period.

    ASUR classifies commercial revenues as those derived from the following activities: duty-free stores, car rentals, retail operations, banking and currency exchange services, advertising, teleservices, non-permanent ground transportation, food and beverage operations, and parking lot fees.

    Commercial revenues in the quarter rose 28.26% year-over-year, principally due to an 8.42% increase in total passenger traffic. There were increases in revenues from the following activities:

    • 37.11% in duty free;
    • 45.40% in food and beverage operations;
    • 18.95% in retail operations;
    • 31.82% in other revenue;
    • 22.79% in car rental revenues;
    • 20.03% in advertising revenues.
    • 25.91% in banking and currency exchange services;
    • 10.59% in ground transportation;
    • 14.99% in teleservices; and
    • 0.77% in parking lot fees.

     

    Retail and Other Commercial Space
    Opened since March 31, 2016

    Business Name

    Type

    Opening Date

    Cancún




    Pineda Covalin

    Retail

    June 2016


    Tienda de Conveniencia

    Retail

    July 2016


    Starbucks Café

    Food & Beverage

    August 2016


    Tiendas Tropicales

    Retail

    August 2016


    Tiendas Tropicales

    Retail

    August 2016


    Tere Cazola

    Retail

    September 2016


    Ice Casa de Cambio

    Bank and Foreign

    September 2016


    TUMI

    Retail

    December 2016


    Ay Guey

    Retail

    March 2017


    Mérida




    La Lupita

    Retail

    October 2016


    MOBO

    Retail

    November 2016


    Villahermosa




    Dfass Mexico

    Duty Free

    October 2016


    Veracruz




    Air Shop (kiosk)

    Retail

    June 2016


    Dfass Mexico

    Duty Free

    October 2016


    Oaxaca




    NLG Services

    VIP Lounge

    March 2017


    Huatulco




    Dfass Mexico

    Duty Free

    December 2016


    Dfass Mexico

    Duty Free

    December 2016


    * Only includes new stores opened during the period and excludes remodelings or contract renewals.

     

     

     Table IV: Commercial Revenues per Passenger for 1Q17


    1Q16

    1Q17

    % Change

    Total Passengers ('000)

    7,253

    7,849

    8.22

    Total Commercial Revenues

    720,570

    924,175

    28.26

    Commercial revenues from direct operations (1)

    128,609

    149,377

    16.15

    Commercial revenues excluding direct operations

    591,961

    774,798

    30.89



    1Q16

    1Q17

    % Change

    Total Commercial Revenue per Passenger

    99.35

    117.74

    18.51

    Commercial revenue from direct operations per passenger (1)

    17.73

    19.03

    7.33

    Commercial revenue per passenger (excluding direct operations)

    81.62

    98.71

    20.94

    Note: For purposes of this table, approximately 60,700 and 50,700 transit and general aviation passengers are included in 1Q16 and 1Q17, respectively.

    (1)  Represents ASUR's operation of convenience stores in airports.

     

    Construction revenues and expenses: ASUR is required by IFRIC 12 to include in its income statement an income line reflecting the revenue from construction or improvements to concessioned assets made during the relevant period. During 1Q17, ASUR recognized Ps.106.69 million in revenues from "Construction Revenues," a year-on-year decline of 25.52%, due to lower capital expenditures and fewer investments in concessioned assets. The same amount is recognized under the expense line, "Construction Costs," because ASUR hires third parties to provide construction services.

    Because equal amounts of Construction Revenues and Construction Costs have been included in ASUR's income statement as a result of the application of IFRIC 12, the amount of Construction Revenues does not have an impact on EBITDA, but it does have an impact on EBITDA margin, as the increase in revenues that relates to Construction Revenues does not result in a corresponding increase in EBITDA.

    As a result, 1Q17 EBITDA Margin was 71.51% compared to 68.10% in 1Q16. Adjusted EBITDA Margin, however, which excludes the effect of IFRIC 12 with respect to the construction or improvements to concessioned assets, was 74.73% in 1Q17 compared with 73.14% in 1Q16.

    Total operating costs and expenses for 1Q17 increased 6.74% year-over-year, primarily due to the following increases:

    • 12.41% in cost of services, mainly due to higher energy, security and maintenance expenses. Higher cost of sales from convenience stores directly operated by ASUR and professional fees also contributed to the increase in cost of services;
    • 25.26% in the technical assistance fee paid to ITA, resulting from the increase in EBITDA for the quarter (a factor in the calculation of the fee);
    • 20.67% in concession fees paid to the Mexican government, mainly due to an increase in regulated revenues (a factor in the calculation of the fee);
    • 8.23% in depreciation and amortization, resulting mainly from capitalized investments; and
    • 8.71% in administrative expenses, mainly due to payroll costs.

    These increases were partially offset by a 25.52% decline in construction costs, reflecting higher levels of capital improvements made to concessioned assets during the period.

    Excluding construction costs, operating costs and expenses rose 13.88% to Ps.737.82 million.

    Table V: Operating Costs and Expenses for 1Q17


    1Q16

    1Q17

    % Change

    Cost of Services

    304,800

    342,618

    12.41

    Administrative

    52,524

    57,099

    8.71

    Technical Assistance

    74,505

    93,327

    25.26

    Concession Fees

    87,679

    105,799

    20.67

    Depreciation and Amortization

    128,399

    138,972

    8.23

    Operating Costs and Expenses
    Excluding Construction Costs

    647,907

    737,815

    13.88

    Construction Costs     

    143,254

    106,691

    (25.52)

    TOTAL

    791,161

    844,506

    6.74

     

    Operating margin for the quarter increased to 65.90% from 61.91% in 1Q16, principally as a result of the 19.23% increase in revenues.

    Adjusted operating margin, which excludes the effect of IFRIC 12 with respect to the construction or improvements to concessioned assets, and is calculated as operating profit divided by total revenues less construction services revenues, was 68.87% in 1Q17 compared with 66.50% in 1Q16.

    Comprehensive Financing Gain (Loss) for 1Q17 was a Ps.20.40 million gain, compared to an Ps.18.58 million loss in 1Q16. In 1Q17, ASUR reported a foreign exchange gain of Ps.7.17 million, reflecting a 1.46% quarterly average appreciation of the Mexican peso against the U.S. dollar on ASUR's lower foreign currency net liability position. This compared to a Ps.23.35 million loss in 1Q16 resulting from the 3.55% quarterly average Mexican peso depreciation during that period.

    Furthermore, interest expenses rose by Ps.9.37 million during the period, mainly due to the increase in interest rates. Interest income increased by Ps.17.83 million reflecting a higher cash balance.

    Table VI: Comprehensive Financing Result (Cost)


    1Q16

    1Q17

    Change

    % Change


    Interest income

    36,713

    54,539

    17,826

    48.56


    Interest expenses

    (31,945)

    (41,314)

    (9,369)

    29.33


    Foreign exchange gain (loss), net

    (23,349)

    7,173

    30,522

    (130.72)


    Total

    (18,581)

    20,398

    38,979

    (209.78)


















     

    In addition, in 1Q17, ASUR recognized a Ps.235.28 million loss in stockholders' equity resulting from the translation effect of Aerostar's financial statements (which are denominated in U.S. dollars), relating to the valuation of the stockholders' equity derived from the 8.85% appreciation of the peso against the U.S. dollar, between the close of 1Q17 and the close of 4Q16.

    Income (Loss) from Equity Investment in Joint Venture.
    During 1Q17, our equity in the income of Aerostar, our joint venture with Highstar Capital IV and its affiliated funds, was a net gain of Ps.68.84 million. In addition, ASUR recorded a Ps.235.28 million loss in stockholders' equity resulting from the translation effect of Aerostar's financial statements (which are denominated in U.S. dollars), relating to the valuation of the shareholders' equity derived from the 8.85% appreciation of the peso against the U.S. dollar, between the close of 1Q17 and the close of 4Q16. In 1Q16, ASUR reported a net gain of Ps.49.86 million from our equity in the income of Aerostar and a Ps.3.45 million loss in stockholders' equity resulting from the translation effect of Aerostar's financial statements relating to the valuation of the shareholders' equity derived from the appreciation of the peso against the U.S. dollar.

    During 1Q17, total passenger traffic at SJU airport declined 2.13% to 2,299,936 from 2,349,929 in 1Q16.

    Income Taxes for 1Q17 declined by Ps.6.30 million year-over-year, principally due to the following factors:

    • A Ps.107.81 million increase in the provision for income taxes, reflecting a higher taxable income base at the Veracruz and Cancún airports, as well as at Cancún Airport Services; and
    • A Ps.116.63 million decline in deferred income taxes largely reflecting the recognition of the effects of the 2.91% increase in inflation during 1Q17 on the fiscal tax balance.

    Net income for 1Q17 increased by 44.20% to Ps.1,338.64 million, up from Ps.928.33 million in 1Q16. Earnings per common share for the quarter were Ps.4.4621 and earnings per ADS (EPADS) were US$2.3740 (one ADS represents ten series B common shares). This compares with earnings per share of Ps.3.0944 and EPADS of US$1.6464 for the same period last year. The higher net income principally reflects the 8.42% increase in passenger traffic. During 1Q17, ASUR reported a Ps.68.84 million gain corresponding to its participation in Aerostar, the joint venture to operate SJU airport, compared to a net gain of Ps.49.86 million in 1Q16.

    Table VII: Summary of Consolidated Results for 1Q17


    1Q16

    1Q17

    % Change

    Total Revenues

    2,077,355

    2,476,748

    19.23

    Aeronautical Services

    1,133,452

    1,348,097

    18.94

    Non-Aeronautical Services

    800,649

    1,021,960

    27.64

                  Commercial Revenues

    720,570

    924,175

    28.26

    Total Revenues Excluding Construction Revenues

    1,934,101

    2,370,057

    22.54

    Construction Revenues

    143,254

    106,691

    (25.52)

    Operating Profit

    1,286,194

    1,632,242

    26.90

    Operating Margin

    61.91%

    65.90%

    6.44

    Adjusted Operating Margin1

    66.50%

    68.87%

    3.56

    EBITDA

    1,414,593

    1,771,214

    25.21

    EBITDA Margin

    68.10%

    71.51%

    5.02

    Adjusted EBITDA Margin2

    73.14%

    74.73%

    2.18

    Net Income

    928,334

    1,338,640

    44.20

    Earnings per Share

    3.0944

    4.4621

    44.20

    Earnings per ADS in US$

    1.6464

    2.3740

    44.20

    Note:  U.S. dollar figures are calculated at the exchange rate of US$1 = Ps.18.7955.

     

    1.

    Adjusted Operating Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is equal to operating profit divided by total revenues less construction services revenues.



    2.

    Adjusted EBITDA Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is calculated by dividing EBITDA by total revenues less construction services revenues.

     

    Tariff Regulation

    The Mexican Ministry of Communications and Transportation regulates the majority of ASUR's activities by setting maximum rates, which represent the maximum possible revenues allowed per traffic unit at each airport.

    ASUR's regulated revenues for 1Q17 were Ps.1,414.51 million, resulting in an annual average tariff per workload unit of Ps.172.10. ASUR's regulated revenues accounted for approximately 59.68% of total income (excluding construction income) for the period.

    Compliance with maximum rate regulations is reviewed by the Mexican Ministry of Communications and Transportation at the close of each year.

    Balance Sheet

    On March 31, 2017, airport concessions represented 67.46% of the Company's total assets, with current assets representing 17.91% and other assets representing 14.63%.

    Cash and cash equivalents on March 31, 2017, were Ps.4,495.30 million, an increase of 28.52% from the Ps.3,497.64 million recorded on December 31, 2016.

    Stockholders' equity at the close of 1Q17 was Ps.23,857.31 million and total liabilities were Ps.6,092.46 million, representing 79.66% and 20.34% of total assets, respectively. Deferred liabilities represented 23.25% of ASUR's total liabilities.

    Total bank debt at March 31, 2017 was Ps.4,040.59 million, including Ps.0.44 million in accrued interest and commissions.

    ASUR's Cancún airport subsidiary has total bank loans of U.S.$215.0 million, comprised of two separate loans of US$107.5 million from each of BBVA Bancomer and Bank of America. The loans mature in 2022 and will amortize semi-annually from 2018 through 2022, pursuant to an agreed schedule.  The loans are denominated in U.S. dollars and charge interest at a rate equal to LIBOR plus 1.85%.  The loans are guaranteed by Grupo Aeroportuario del Sureste, S.A.B. de C.V. and were originally used to finance ASUR's capital contribution and subordinated shareholder loan to Aerostar.

    Capital Expenditures

    During 1Q17, ASUR made investments of Ps.83.51 million as part of ASUR's ongoing plan to modernize its airports pursuant to its master development plans.

    Recent Events

    ASUR Acquires Controlling Interest in Entities with Concessions to Operate Colombian Airports

    On April 10, 2017, ASUR announced that it signed agreements to acquire the controlling interest in airport operators Airplan, S.A. (Airplan) and Aeropuertos de Oriente S.A.S. (Oriente) for a combined aggregate price of U.S.$262 million (based on exchange rates in effect on that date). The Company expects to fund payment with a combination of cash on hand and financing.

    Following consummation of the acquisitions, ASUR will own approximately 92.42% of the capital stock of Airplan and 97.26% of the capital stock of Oriente. The closing of the transaction remains subject to a number of conditions precedent, including regulatory approval by Colombian authorities.

    In 2016, the airports operated by Airplan and Oriente served approximately 10.4 million passengers and 5.2 million passengers, respectively.  Airplan has concessions to operate the following airports in Colombia: the Enrique Olaya Herrera Airport and José María Córdova International Airport in Medellín, the Los Garzones Airport in Montería, the Antonio Roldán Betancourt Airport in Carepa, the El Caraño Airport in Quibdó and the Las Brujas Airport in Corozal.  Oriente has concessions to operate the following airports in Colombia: the Simón Bolivar International Airport in Santa Marta, the Almirante Padilla Airport in Riohacha, the Alfonso López Pumarejo Airport in Valledupar, the Camilo Daza International Airport in Cúcuta, the Palonegro International Airport in Bucaramanga and the Yariguíes Airport in Barrancabermeja.

    1Q17 Earnings Conference Call



    Day:

    Friday, April 21, 2017

    Time:

    10:00 AM US ET; 9:00 AM Mexico City time 

    Dial-in number:

    1-877-718-5098 (US & Canada) and 1-719-325-4773 (International & Mexico) 

    Access Code:

    4885855

    Please dial in 10 minutes before the scheduled start time.

    Replay:

    Friday, April 21, 2017 at 1:00 PM US ET, ending at 11:59 PM US ET on Wednesday, April 26, 2017. Dial-in number: 1-844-512-2921 (US & Canada); 1-412-317-6671 (International & Mexico). Access Code: 4885855

     

    Analyst Coverage

    In accordance with Mexican Stock Exchange Internal Rules Article 4.033.01, ASUR informs that the stock is covered by the following broker-dealers: Actinver Casa de Bolsa, Barclays, BBVA Bancomer, BofA Merril Lynch, BX+, Citi Investment Research, Credit Suisse, Goldman Sachs, Grupo Bursatil Mexicano, Grupo Financiero Interacciones, Grupo Financiero Monex, HSBC, Intercam Casa de Bolsa, Insight Investment Research, Itau BBA Securities, INVEX, JP Morgan, Morgan Stanley, Morningstar, Nau Securities, Punto Casa de Bolsa, Santander Investment, Scotia Capital, UBS Casa de Bolsa and Vector.

    Please note that any opinions, estimates or forecasts regarding the performance of ASUR issued by these analysts reflect their own views, and therefore do not represent the opinions, estimates or forecasts of ASUR or its management. Although ASUR may refer to or distribute such statements, this does not imply that ASUR agrees with or endorses any information, conclusions or recommendations included therein.

    About ASUR:

    Grupo Aeroportuario del Sureste, S.A.B. de C.V. (ASUR) is a Mexican airport operator with concessions to operate, maintain and develop the airports of Cancún, Mérida, Cozumel, Villahermosa, Oaxaca, Veracruz, Huatulco, Tapachula and Minatitlán in the southeast of México, as well as a 50% JV partner in Aerostar Airport Holdings, LLC, operator of the Luis Muñoz Marín International Airport of Puerto Rico. The Company is listed both on the NYSE in the U.S., where it trades under the symbol ASR, and on the Mexican Bolsa, where it trades under the symbol ASUR. One ADS represents ten (10) Series B shares.

    Some of the statements contained in this press release discuss future expectations or state other forward-looking information. Those statements are subject to risks identified in this press release and in ASUR's filings with the SEC. Actual developments could differ significantly from those contemplated in these forward-looking statements. The forward-looking information is based on various factors and was derived using numerous assumptions. Our forward-looking statements speak only as of the date they are made and, except as may be required by applicable law, we do not have an obligation to update or revise them, whether as a result of new information, future or otherwise.

     











    Grupo Aeroportuario del Sureste, S.A.B. de C.V.





    Operating Results per Airport





                         Thousands of Mexican pesos 














    Item

    1Q
    2016

    1Q 2016 Per
    Workload Unit

    1Q
    2017

    1Q 2017 Per
    Workload Unit





    Cancún (1)









    Aeronautical Revenues

    850,307

    153.3

    1,014,285

    167.6





    Non-Aeronautical Revenues

    732,651

    132.1

    944,952

    156.2





    Construction Services Revenues

    104,598

    18.9

    94,282

    15.6





    Total Revenues

    1,687,556

    304.2

    2,053,519

    339.4





    Operating Profit

    1,038,463

    187.2

    1,328,375

    219.5





    EBITDA

    1,118,729

    201.7

    1,413,558

    233.6





    Mérida









    Aeronautical Revenues

    73,512

    156.7

    93,768

    168.0





    Non-Aeronautical Revenues

    19,793

    42.2

    24,687

    44.2





    Construction Services Revenues

    31,997

    68.2

    11,202

    20.1





    Other (2)

    13

    0.0

    16

    0.0





    Total Revenues

    125,315

    267.2

    129,673

    232.4





    Operating Profit

    40,861

    87.1

    80,337

    144.0





    EBITDA

    50,528

    107.7

    91,885

    164.7





    Villahermosa









    Aeronautical Revenues

    40,387

    137.4

    45,858

    143.3





    Non-Aeronautical Revenues

    15,849

    53.9

    15,484

    48.4





    Construction Services Revenues

    1,770

    6.0

    214

    0.7





    Other (2)

    14

    0.0

    19

    0.1





    Total Revenues

    58,020

    197.3

    61,575

    192.4





    Operating Profit

    25,446

    86.6

    28,637

    89.5





    EBITDA

    32,388

    110.2

    36,078

    112.7





    Other Airports (3)









    Aeronautical Revenues

    169,246

    172.0

    194,186

    188.3





    Non-Aeronautical Revenues

    32,356

    32.9

    36,837

    35.7





    Construction Services Revenues

    4,889

    5.0

    993

    1.0





    Other (2)

    36

    0.0

    47

    0.0





    Total Revenues

    206,527

    209.9

    232,063

    225.1





    Operating Profit

    89,474

    90.9

    103,602

    100.5





    EBITDA

    120,504

    122.5

    138,232

    134.1





    Holding & Service companies (4)









    Construction Services Revenues

    0

     n/a 

    0

     n/a 





    Other (2)

    305,052

     n/a 

    326,490

     n/a 





    Total Revenues

    305,052

     n/a 

    326,490

     n/a 





    Operating Profit

    91,950

     n/a 

    91,291

     n/a 





    EBITDA

    92,444

     n/a 

    91,461

     n/a 





    Consolidation Adjustment









    Consolidation Adjustment

    (305,115)

     n/a 

    (326,572)

     n/a 





    Group









    Aeronautical Revenues

    1,133,452

    155.4

    1,348,097

    169.4





    Non-Aeronautical Revenues

    800,649

    109.8

    1,021,960

    128.4





    Construction Services Revenues

    143,254

    19.6

    106,691

    13.4





    Total Revenues

    2,077,355

    284.8

    2,476,748

    311.1





    Operating Profit

    1,286,194

    176.3

    1,632,242

    205.1





    EBITDA

    1,414,593

    193.9

    1,771,214

    222.5














    (1)Reflects the results of operations of Cancun Airport and two Cancun Airport Services subsidiaries on a consolidated basis.


    (2) Reflects revenues under intercompany agreements which are eliminated in the consolidation adjustment.





    (3) Reflects the results of operations of our airports located in Cozumel, Huatulco, Minatitlan, Oaxaca, Tapachula and Veracruz.


    (4) Reflects the results of operations of our parent holding company and our services subsidiaries. Because none of these entities hold the concessions for our airports, we do not report workload unit data for theses entities.












     

     

    Grupo Aeroportuario del Sureste, S.A.B. de C.V.

    Consolidated Statement of Income from January 1 to March 31,  2017 and 2016

                                                       Thousands of Mexican pesos 
























    I t e m


     3M


     3M 


    %





    2016


    2017


    Change















    Revenues











    Aeronautical Services


    1,133,452


    1,348,097


    18.94
















    Non-Aeronautical Services


    800,649


    1,021,960


    27.64
















    Construction Services


    143,254


    106,691


    (25.52)















    Total Revenues


    2,077,355


    2,476,748


    19.23















    Operating Expenses






















    Cost of Services


    304,800


    342,618


    12.41





    Cost of Construction


    143,254


    106,691


    (25.52)





    General and Administrative Expenses


    52,524


    57,099


    8.71





    Technical Assistance


    74,505


    93,327


    25.26





    Concession Fee


    87,679


    105,799


    20.67





    Depreciation and Amortization


    128,399


    138,972


    8.23




    Total Operating Expenses


    791,161


    844,506


    6.74















    Operating Income


    1,286,194


    1,632,242


    26.90















    Comprehensive Financing Cost


    (18,581)


    20,398


    (209.78)















    Income from results of Joint Venture










    Accounted by the Equity Method


    49,855


    68,839


    38.08















    Income Before Income Taxes


    1,317,468


    1,721,479


    30.67
















    Provision for Income Tax


    390,160


    497,974


    27.63





    Provision for Asset Tax


    233


    233


    0.00





    Deferred Income Taxes


    (1,259)


    (115,368)


    9,063.46



























    Net Income for the Year


    928,334


    1,338,640


    44.20















    Earning per Share


    3.0944


    4.4621


    44.20




    Earning per American Depositary Share (in U.S. Dollars)


    1.6464


    2.3740


    44.20




    Exchange Rate per Dollar Ps. 18.7955




















     

     


    Grupo Aeroportuario del Sureste, S.A.B. de C.V.

    Consolidated Balance Sheet as of  March 31, 2017 and December 31, 2016

                                                     Thousands of Mexican pesos 



    I t e m


    March 2017


    December 2016


    Variation


    %

















    A s s e t s 












    Current Assets













    Cash and Cash Equivalents


    4,495,303


    3,497,635


    997,668


    28.52





    Accounts Receivable, net


    736,883


    464,872


    272,011


    58.51





    Recoverable Taxes and Other Current Assets


    131,937


    270,511


    (138,574)


    (51.23)

















    Total Current Assets


    5,364,123


    4,233,018


    1,131,105


    26.72

















    Non Current Assets













    Machinery, Furniture and Equipment, net


    323,186


    323,099


    87


    0.03





    Airports Concessions, net


    20,205,491


    20,284,126


    (78,635)


    (0.39)





    Accounts Receivable from Joint Venture


    1,734,114


    1,886,546


    (152,432)


    (8.08)





    Investment in Joint Venture Accounted by the Equity Method


    2,322,862


    2,489,302


    (166,440)


    (6.69)

















    Total  Assets


    29,949,776


    29,216,091


    733,685


    2.51

















    Liabilities and Stockholders' Equity












    Current Liabilities













    Trade Accounts Payable


    26,662


    11,401


    15,261


    133.86





    Bank Loans


    26,312


    58,336


    (32,024)


    (54.90)





    Accrued Expenses and Others Payables


    608,470


    523,446


    85,024


    16.24




    Total Current Liabilities


    661,444


    593,183


    68,261


    11.51

















    Long Term Liabilities













    Bank Loans


    4,014,283


    4,402,440


    (388,157)


    (8.82)





    Deferred Income Taxes


    1,406,000


    1,456,020


    (50,020)


    (3.44)





    Employee Benefits


    10,735


    10,494


    241


    2.30




    Total Long Term Liabilities


    5,431,018


    5,868,954


    (437,936)


    (7.46)

















    Total Liabilities


    6,092,462


    6,462,137


    (369,675)


    (5.72)

















    Stockholders' Equity













    Capital Stock


    7,767,276


    7,767,276


    0


    0.00





    Legal Reserve


    893,133


    893,133


    0


    0.00





    Net Income for the Period


    1,338,640


    3,629,262


    (2,290,622)


    (63.12)





    Cumulative Effect of Conversion of Foreign Currency

    657,853


    893,132


    (235,279)


    (26.34)





    Retained Earnings 


    13,200,412


    9,571,151


    3,629,261


    37.92





    Total Stockholders' Equity


    23,857,314


    22,753,954


    1,103,360


    4.85

















    Total Liabilities and Stockholders' Equity


    29,949,776


    29,216,091


    733,685


    2.51
















     

     

    Grupo Aeroportuario del Sureste, S.A.B. de C.V.

    Consolidated Statement of Cash flow as of March 31,  2017 and 2016


               Thousands of Mexican pesos









    Related


     3M 


     3M 


    %


    2016


    2017


    Change

















    Operating Activities















       Income Before Income Taxes


    1,317,468


    1,721,479


    31

       Items Related with Investing Activities:







              Depreciation and Amortization


    128,399


    138,972


    8

              Income from Results of Joint Venture Accounted by the Equity Method


    (49,855)


    (68,839)


    38

              Interest Income


    (36,713)


    (54,539)


    49

              Interest payables


    31,945


    41,314


    29

              Foreign Exchange Gain (loss), net unearned


    (1,322)


    (223,684)


    16,820

















    Sub-Total


    1,389,922


    1,554,703


    12









    Increase in Trade Receivables


    (164,834)


    (272,011)


    65

    Decrease in Recoverable Taxes and other Current Assets


    88,316


    190,164


    115

    Other Deferred Assets


    0


    0


    0

    Income Tax Paid


    (414,366)


    (478,406)


    15

    Income Tax on Dividends


    0


    0


    0

       Trade Accounts Payable


    100,325


    132,391


    32

       Accrued Expenses and Others Payables


    0


    0


    0

        Long Term Liabilities


    0


    0


    0









    Net Cash Flow Provided by Operating Activities


    999,363


    1,126,841


    13









    Investing Activities







       Investments in Associates



    0


    0


    0

       Loans granted to Associates


    0


    0


    0

       Loans repaid by Associates


    0


    0


    0

       Investments in Machinery, Furniture and Equipment, net


    (156,733)


    (83,514)


    (47)

       Investments in Rights to Use Airport Facilities


    0


    0


    0

       Investments in Construction in Process


    0


    0


    0

       Investments in Others


    0


    0


    0

     Interest Income


    18,820


    35,149


    87









    Net Cash Flow Provided by Investing Activities


    (137,913)


    (48,365)


    (65)









    Excess Cash to Use in Financing Activities:


    861,450


    1,078,477


    25









        Interest paid


    0


    (80,809)


    0

        Dividends Paid


    0


    0


    0

        Tax on Dividends Paid


    0


    0


    0









    Net Cash Flow Provided by Financing Activities


    0


    (80,809)


    0









    Net Increase in Cash and Cash Equivalents


    861,450


    997,668


    16









    Cash and Cash Equivalents at Beginning of Period


    2,084,160


    3,497,635


    68









    Cash and Cash Equivalents at the End of Period


    2,945,610


    4,495,303


    53









     

     

    To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/asur-1q17-passenger-traffic-up-842-yoy-300443021.html

    SOURCE Grupo Aeroportuario del Sureste, S.A.B. de C.V.

    Analysen zu Grupo Aeroportuario del Sureste SAB de CVShs -B- Sponsored American Deposit.Receipt Repr.Shs -B-mehr Analysen

    Eintrag hinzufügen
    Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
    Es ist ein Fehler aufgetreten!