|
22.07.2016 08:31:05
|
Cegereal, the French Core Office REIT: Rental income up 11.1%
Paris, July 22, 2016 - 8:30 a.m.
Regulated information
Cegereal
First-half 2016
RENTAL INCOME UP 11.1%
-
Strong operating activity - EPRA earnings up 64%
BforBank expanded its premises in the Europlaza tower by signing a lease on June 1, 2016 for a "garden floor" covering 2,200 sq.m.
Boursorama will gradually move from its offices at Arcs de Seine to its You building in Boulogne this summer. Marketing of the soon-to-be-vacant premises (approximately 10,000 sq.m) is already under way.
The occupancy rate for the Company's assets was up compared with first-half 2015, at 94.6%.
IFRS revenue for first-half 2016 stood at €35 million, up 16.1% compared with the prior-year period.
EPRA earnings for the six months ended June 30, 2016 increased significantly to €14 million from €8.4 million for the year-earlier period, thanks mainly to higher rental income and €4 million in indemnities received.
-
Total Share Return 17.3% over the last 12 months
The portfolio was valued at €967 million excluding transfer duties (€1,040 million including transfer duties) as of June 30, 2016, versus €942 million as of December, 2015 and €902 million as of June 30, 2015. This resulted in a reduction in the loan-to-value (LTV) ratio to 41%.
EPRA NNNAV excluding transfer duties stood at €40.0 per share, compared with €39.2 per share as of December 31, 2015. The increase over the first half year reflected higher recurring income (positive impact of €0.60 per share), benefits granted to lessees (positive impact of €0.20 per share), changes in the properties' appraisal values (positive impact of €1.90 per share) and changes in the fair value of bank debt (positive impact of €0.20 per share), partly offset by dividend distributions (impact of €2.00 per share).
The Total Share Return for the last 12 months is 17.3%, with a NAV growth of 11.8% and a distribution ratio on NAV of 5.5%
| in millions of euros | First-half 2016 | First-half 2015 | Change | |
| IFRS revenue | 35.0 | 30.1 | +16.1% | |
| IFRS rental income Portfolio occupancy rate: 94.6% | 24.4 | 21.9 | +11.1% | |
| IFRS operating income | 40.5 | 40.4 | +0.3% | |
| IFRS net income | 32.6 | 32.1 | +1.5% | |
| EPRA earnings | 14.0 | 8.4 | +64.4% | |
| EPRA NNNAV per share excluding transfer duties (in €) | 40.0 | 35.8 | +11.8% | |
-
Outlook
The Company should soon face an important milestone with the global refinancing of its portfolio and a first growth transaction.
Investor Calendar
-
October 26, 2016 Third-quarter 2016 revenue
For more information, please contact:
|
Media relations Aliénor Miens / +33 (0)1 53 32 84 77 alienor.miens@citigate.fr |
Investor relations Raphaël Tréguier / +33 (0)1 42 25 76 36 raphael.treguier@cegereal.com |
About Cegereal
Created in 2006, Cegereal is a commercial property company that invests in prime office properties in Greater Paris. The portfolio's appraisal value is estimated at €1,040 million as of June 30, 2016 (replacement value).
To date, Cegereal is the first French property company with a fully certified portfolio from an environmental point of view (HQE and BREEAM "Very Good") and benefits from the Green Star rating in the international benchmark GRESB.
Cegereal is a REIT listed on Euronext Paris since 2006, in compartment B (ISIN: FR0010309096). The Company had a market capitalization of €488 million on July 21, 2016.
www.cegereal.com.
Interim Financial Statements
(IFRS)
Six-month period ended June 30, 2016
Excerpts from the interim financial report
approved by the Board of Directors on July 21, 2016.
The Statutory Auditors have performed a review
of the interim financial statements.
Consolidated Statement of Comprehensive Income (IFRS) for the six months ended June 30, 2016
| in thousands of euros, except per share data | |||
| June 30, 2016 | Dec. 31, 2015 | June 30, 2015 | |
| 6 months | 12 months | 6 months | |
| Rental income | 24,354 | 44,310 | 21,926 |
| Income from other services | 10,597 | 11,349 | 8,169 |
| Building-related costs | (11,396) | (17,156) | (11,427) |
| Net rental income | 23,555 | 38,504 | 18,668 |
| Sale of building | |||
| Administrative costs | (1,849) | (4,976) | (2,038) |
| Depreciation, amortization and provisions for impairment | (4) | ||
| Other operating expenses | (741) | (5) | (0) |
| Other operating income | 8 | 65 | |
| Increase in fair value of investment property | 37,561 | 62,736 | 23,736 |
| Decrease in fair value of investment property | (18,030) | ||
| Total change in fair value of investment property | 19,531 | 62,736 | 23,736 |
| Net operating income | 40,500 | 96,323 | 40,366 |
| Financial income | 0 | 15 | |
| Financial expenses | (7,074) | (14,719) | (7,555) |
| Net financial expense | (7,074) | (14,705) | (7,555) |
| Corporate income tax | (802) | (662) | (662) |
| CONSOLIDATED NET INCOME | 32,623 | 80,957 | 32,149 |
| of which attributable to owners of the Company | 32,623 | 80,957 | |
| of which attributable to non-controlling interests | 0 | 0 | |
| Other comprehensive income | |||
| TOTAL COMPREHENSIVE INCOME | 32,623 | 80,957 | 32,149 |
| of which attributable to owners of the Company | 32,623 | 80,957 | 32,149 |
| of which attributable to non-controlling interests | 0 | 0 | 0 |
| Basic and diluted earnings per share (in euros) | 2.44 | 6.06 | 2.41 |
Consolidated Balance Sheet (IFRS) at June 30, 2016
| in thousands of euros | |||
| June 30, 2016 | Dec. 31, 2015 | June 30, 2015 | |
| Non-current assets | |||
| Property, plant and equipment | 66 | 61 | 61 |
| Investment property | 967,300 | 942,000 | 902,000 |
| Non-current loans and receivables | 26,416 | 28,928 | 30,346 |
| Total non-current assets | 993,781 | 970,989 | 932,407 |
| Current assets | |||
| Trade accounts receivable | 11,823 | 13,132 | 12,945 |
| Other operating receivables | 7,039 | 6,899 | 5,562 |
| Prepaid expenses | 193 | 96 | 200 |
| Total receivables | 19,054 | 20,127 | 18,706 |
| Cash and cash equivalents | 26,346 | 8,723 | 24,072 |
| Total cash and cash equivalents | 26,346 | 8,723 | 24,072 |
| Total current assets | 45,400 | 28,850 | 42,778 |
| TOTAL ASSETS | 1,039,182 | 999,839 | 975,185 |
| Shareholders' equity | |||
| Share capital | 160,470 | 160,470 | 160,470 |
| Legal reserve and additional paid-in capital | 21,436 | 21,436 | 21,436 |
| Consolidated reserves and retained earnings | 359,663 | 305,447 | 305,202 |
| Net attributable income | 32,623 | 80,957 | 32,149 |
| Total shareholders' equity | 574,192 | 568,309 | 519,257 |
| Non-current liabilities | |||
| Non-current borrowings | 403,254 | 402,664 | 402,442 |
| Other non-current borrowings and debt | 4,058 | 3,951 | 4,061 |
| Non-current corporate income tax liability | |||
| Total non-current liabilities | 407,312 | 406,615 | 406,503 |
| Current liabilities | |||
| Current borrowings | 1,591 | 1,626 | 1,794 |
| Trade accounts payable | 2,525 | 3,150 | 3,106 |
| Corporate income tax liability | 802 | 660 | |
| Other liabilities | 37,968 | 4,573 | 30,722 |
| Other financial liabilities | 750 | ||
| Prepaid revenue | 14,041 | 15,566 | 13,143 |
| Total current liabilities | 57,678 | 24,915 | 49,424 |
| Total liabilities | 464,990 | 431,530 | 455,927 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 1,039,182 | 999,839 | 975,185 |
Consolidated Statement of Cash Flows for the six months ended June 30, 2016
| in thousands of euros | ||||||
| June 30, 2016 | Dec. 31, 2015 | June 30, 2015 | ||||
| OPERATING ACTIVITIES | ||||||
| Consolidated net income | 32,623 | 80,957 | 32,149 | |||
| Elimination of items related to the valuation of buildings: | ||||||
| Fair value adjustments to investment property | (19,531) | (62,736) | (23,736) | |||
| Indemnity received from lessees for the replacement of components | ||||||
| Elimination of other income/expense items with no cash impact: | ||||||
| Depreciation of property, plant and equipment (excluding investment property) | 4 | 5 | ||||
| Fair value of financial instruments (share subscription warrants) | 741 | |||||
| Adjustments for loans at amortized cost | 590 | 775 | 554 | |||
| Cash flows from operations before tax and changes in working capital requirements | 14,427 | 19,001 | 8,967 | |||
| Change in amounts due to owners | 26,746 | 0 | 22,065 | |||
| Other changes in working capital requirements | 6,574 | (2,975) | (1,916) | |||
| Change in working capital requirements | 33,320 | (2,975) | 20,149 | |||
| Net cash flows from operating activities | 47,747 | 16,026 | 29,116 | |||
| INVESTING ACTIVITIES | ||||||
| Acquisition of fixed assets | (5,777) | (8,331) | (7,325) | |||
| Disposal of fixed assets | ||||||
| Net decrease in amounts due to fixed asset suppliers | 2,314 | (384) | 837 | |||
| Net cash flows used in investing activities | (3,464) | (8,715) | (6,488) | |||
| FINANCING ACTIVITIES | ||||||
| Increase in share capital | ||||||
| Change in bank debt | ||||||
| Issue of financial instruments (share subscription warrants) | 9 | |||||
| Refinancing transaction costs | ||||||
| Net increase in current borrowings | (35) | (90) | 78 | |||
| Net increase in other non-current borrowings and debt | 107 | (215) | (105) | |||
| Net decrease in other non-current borrowings and debt | ||||||
| Purchases and sales of treasury shares | 5 | 252 | 38 | |||
| Dividends paid | (26,746) | (22,034) | (22,065) | |||
| Net cash flows used in financing activities | (26,660) | (22,087) | (22,054) | |||
| Change in cash and cash equivalents | 17,623 | (14,776) | 573 | |||
| Cash and cash equivalents at beginning of the period* | 8,723 | 23,499 | 23,499 | |||
| CASH AND CASH EQUIVALENTS AT END OF THE PERIOD | 26,346 | 8,723 | 24,072 | |||
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: Cegereal SA via Globenewswire
Der finanzen.at Ratgeber für Aktien!
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Nachrichten zu CegerealAct.mehr Nachrichten
| Keine Nachrichten verfügbar. |
Analysen zu CegerealAct.mehr Analysen
ETF-Sparplan
Oskar ist der einfache und intelligente ETF-Sparplan. Er übernimmt die ETF-Auswahl, ist steuersmart, transparent und kostengünstig.