26.07.2018 08:00:18

Cegereal, the French Core Office REIT - First-half 2017: Portfolio value strengthened by dynamic asset management

Paris, July 26, 2018 - 8:00 a.m.
First-half 2018 results - Regulated information

Portfolio value strengthened
by dynamic asset management 

  • Key indicators
In millions of euros First-half 2018 First-half 2017 Change 
IFRS rental income 26.0 26.0 +0.2%
EPRA earnings 14.7 14.9 -1.6%
Portfolio value (excluding transfer duties) 1,174 1,144 +2.7%
Debt ratio 53.1% 51.2% +1.9 pts
EPRA NAV per share excluding transfer duties (in €) 40.9 41.8 -2.0%
EPRA NNNAV per share excluding transfer duties (in €) 40.4 41.4 -2.4%
Dividend per share (in €)
Special dividend per share (in €) 
2.2
1.9
2.1 +4.8%

Total Share Return over the last 12 months 7.5% 8.7% -1.2 pts

Rental income for the first half of 2018 remained stable at €26 million as a result of strong marketing activity, while the portfolio value rose by 2.7% to €1,174 million (excluding transfer duties) on the back of active asset management.

Cegereal's EPRA earnings came in at €14.7 million in first-half 2018, compared with €14.9 million in the same prior-year period.

  • A premium portfolio with ever increasing appeal

Cegereal is highly committed to improving and optimizing its properties, and seeks to offer its tenants a superior quality of life that guarantees well-being at work.

In the first half of 2018, a major asset management project was carried out at the Europlaza building, with the aim of completing all the renovation work taking place in the property's upper floors, as well as in shared spaces such as the auditorium, gym and common area, before summer. The redesign complements the recently renovated garden and lobby, offering users outstanding amenities in a welcoming, modern atmosphere designed to the highest standards and full of natural light.

Despite strong competition in the La Défense business district, Europlaza's attractive features have won the approval of leading companies such as KPMG, which in recent months has leased additional space in the building's "garden floors".

In addition, a number of potential tenants have already expressed a keen interest in Europlaza's upper floors, the remaining vacant space in Cegereal's portfolio.

The occupancy rate of Cegereal's other assets stood at an average of 99.5%, resulting in an overall occupancy rate of 90.5% at June 30, 2018, compared with 91.4% at December 31, 2017.

  • TOTAL SHARE RETURN (TSR) OVER THE LAST 12 MONTHS: 7.5%

The estimated value, excluding transfer duties, of Cegereal's real estate assets totaled €1,174 million at June 30, 2018, versus €1,144 million excluding transfer duties at June 30, 2017 and €1,169 million at December 31, 2017.

In first-half 2018, EPRA NNNAV, excluding transfer duties, amounted to €40.4 per share, versus €41.4 in first-half 2017, reflecting changes in fair value of properties (positive impact of €2.2 per share), dividend distributions (negative impact of €4.1 per share), consolidated earnings growth (positive impact of €1.0 per share) and movements in other line items (negative impact of €0.1 per share).

Total Share Return over the last 12 months came to 7.5%, with a distribution-to-NAV ratio of 9.9% and a slight 2.4% decline in NAV.

  • AN OUTSTANDING ENVIRONMENTAL COMMITMENT

In first-half 2018, Cegereal continued with its ambitious environmentally friendly process rolled out several years ago as part of its "Upgreen your Business" program.

As a result of its CSR activities and its green capex policy, the Company has now achieved the highest environmental standards, with dual BREEAM In-Use International and NF HQETM Exploitation certification for its entire portfolio.

  • Investor Calendar

-  November 15, 2018      Third-quarter 2018 revenue

Media Relations
Aliénor Miens / +33 6 64 32 81 75
alienor.miens@citigatedewerogerson.com  
Investor Relations
Charlotte de Laroche / +33 1 42 25 76 38
info@cegereal.com

About Cegereal

Created in 2006, Cegereal is a commercial property company that invests in prime office properties in Greater Paris. The portfolio's appraisal value is estimated at €1,263 million at June 30, 2018 (replacement value).

From an environmental point of view, Cegereal's portfolio is fully certified with NF HQETM Exploitation and BREEAM In-Use International certification, and benefits from the "Green Star" rating in the international GRESB benchmark.

Cegereal is a REIT listed on Euronext Paris since 2006, in compartment B (ISIN: FR0010309096). The Company had a market capitalization of €511 million on July 24, 2018.

www.cegereal.com

Interim Financial Statements
(IFRS)
Six-month period ended June 30, 2018

Excerpts from the interim financial report
approved by the Board of Directors on July 25, 2018.

The Statutory Auditors have performed a review
of the interim financial statements.

Consolidated Statement of Comprehensive Income (IFRS) for the six months ended June 30, 2018

In thousands of euros, except per share data      
  June 30, 2018 Dec. 31, 2017 June 30, 2017
  6 months 12 months 6 months
     
Rental income 26 036  51 259  25 975 
Income from other services 10 746  16 166  10 675 
Building-related costs (16 074)  (29 416)  (14 306) 
Net rental income 20 707  38 008  22 344 
     
Sale of building
Administrative costs (2 377)  (4 765)  (2 513) 
Net additions to provisions & depreciation and amortization (5)  (10)  (5) 
Other operating expenses (133) 
Other operating income 175  716 
     
Increase in fair value of investment property 4 291  41 978  14 095 
Decrease in fair value of investment property (5 688)  (4 800) 
Total change in fair value of investment property (1 397)  37 178  14 095 
     
Net operating income   16 795   70 587   34 636
     
Financial income 597  204 
Financial expenses (5 643)  (10 542)  (5 102) 
Net financial expense (5 637)  (9 945)  (4 898) 
     
Corporate income tax 1 765 
     
CONSOLIDATED NET INCOME   11 158   62 408   29 738
of which attributable to owners of the Company 11 158  62 408  29 738 
of which attributable to non-controlling interests
     
Other comprehensive income    
     
TOTAL COMPREHENSIVE INCOME   11 158   62 408   29 738
of which attributable to owners of the Company   11 158   62 408   29 738
of which attributable to non-controlling interests
        - 
Basic earnings per share (in euros)   0,84   4,67   2,23
Diluted earnings per share (in euros)   0,79   4,37   2,04

Consolidated Balance Sheet (IFRS) at June 30, 2018

In thousands of euros      
  June 30, 2018 Dec. 31, 2017 June 30, 2017
     
Non-current assets    
     
Property, plant and equipment 53  56  56 
Investment property 1 174 400  1 169 400  1 143 700 
Non-current loans and receivables 21 289  21 591  15 359 
Financial instruments 10  31  101 
Total non-current assets 1 195 752  1 191 078  1 159 216 
     
Current assets    
     
Trade accounts receivable 13 902  18 481  10 808 
Other operating receivables 11 866  10 200  16 065 
Prepaid expenses 196  347  247 
Total receivables 25 964  29 029  27 120 
     
Cash and cash equivalents 18 879  61 718  42 321 
Total cash and cash equivalents 18 879  61 718  42 321 
     
Total current assets 44 843  90 747  69 441 
TOTAL ASSETS   1 240 595    1 281 825    1 228 657 
     
Shareholders' equity    
     
Share capital 66 863  66 863  66 863 
Legal reserve and additional paid-in capital 25 314  77 600  77 600 
Consolidated reserves and retained earnings 470 363  410 662  410 646 
Net attributable income 11 158  62 408  29 738 
Total shareholders' equity 573 697  617 532  584 847 
     
Non-current liabilities    
     
Non-current borrowings 616 418  616 043  577 061 
Other non-current borrowings and debt 6 505  5 929  5 374 
Non-current corporate income tax liability
Financial instruments 780  548  (1) 
Total non-current liabilities 623 704  622 519  582 434 
     
Current liabilities    
     
Current borrowings 2 970  2 979  3 160 
Trade accounts payable 14 698  11 589  2 880 
Corporate income tax liability
Other operating liabilities 11 363  9 644  39 250 
Prepaid revenue 14 163  17 561  16 086 
Total current liabilities 43 194  41 774  61 376 
     
Total liabilities 666 898  664 293  643 810 
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES   1 240 595    1 281 825    1 228 657 

Consolidated Statement of Cash Flows for the six months ended June 30, 2018

In thousands of euros      
  June 30, 2018 Dec. 31, 2017 June 30, 2017
       
OPERATING ACTIVITIES      
Consolidated net income 11 158    62 408    29 738 
     
Elimination of items related to the valuation of buildings:    
Fair value adjustments to investment property 1 397  (37 178)  (14 095) 
Reversal of depreciation and amortization    
Indemnity received from lessees for the replacement of components
     
Elimination of other income/expense items with no cash impact:    
Depreciation of property, plant and equipment (excluding investment property)
Free share grants not vested at the reporting date   103 
Fair value of financial instruments (share subscription warrants, interest rate caps and swaps) 253  (219)  (838) 
Adjustments for loans at amortized cost and fair value of embedded derivatives 1 208  1 752   

957

 
Contingency and loss provisions 0
Corporate income tax (1 765)  0
Penalty interest (165)  0
     
Cash flows from operations before tax and changes in working capital requirements    14 021    24 841    15 870 
Change in shareholder debt 28 082 
Other changes in working capital requirements 3 965   14 380  12 216 
Working capital adjustments to reflect changes in the scope of consolidation 0 0
      
Change in working capital requirements   3 965   14 380    40 298 
       
Net cash flows from operating activities   17 986   39 221    56 168 
       
INVESTING ACTIVITIES     
Acquisition of fixed assets (6 399)  (8 126)  (5 505) 
Net increase in amounts due to fixed asset suppliers 833  493  207 
Net cash flows used in investing activities   (5 567)   (7 633)   (5 297)
       
FINANCING ACTIVITIES     
Share capital increase
Change in bank debt (750)  37 875  (375) 
Issue of financial instruments (share subscription warrants) 0
Refinancing transaction costs (68)  (508)  (106) 
Purchases of hedging instruments 0
Net increase in current borrowings 729  0
Net decrease in current borrowings (23)  0 571 
Net increase in other non-current borrowings and debt 577  1 323  769 
Net decrease in other non-current borrowings and debt
Purchases and sales of treasury shares (180)  130  40 
Dividends paid (54 813)  (28 053)  (28 082) 
      
Net cash flows from (used in) financing activities   (55 258)   11 496   (27 184)
       
Change in cash and cash equivalents   (42 839)   43 084    23 687 
       
Cash and cash equivalents at beginning of the period*   61 718    18 634    18 634 
       
CASH AND CASH EQUIVALENTS AT END OF THE PERIOD   18 879   61 718   42 321

* There were no cash liabilities for any of the periods presented above.




This announcement is distributed by Nasdaq Corporate Solutions on behalf of Nasdaq Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: Cegereal SA via Globenewswire

Nachrichten zu CegerealAct.mehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu CegerealAct.mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

CegerealAct. 4,60 -4,96% CegerealAct.